Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
ARUNACHAL PRADESH |
(Rs. lakh) |
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
|
81,101 |
108,623 |
189,723 |
104,441 |
112,412 |
216,853 |
117,759 |
146,428 |
264,187 |
177,626 |
118,674 |
296,300 |
I. |
DEVELOPMENTAL EXPENDITURE (A + B) |
79,790 |
53,973 |
133,764 |
103,781 |
56,007 |
159,788 |
116,305 |
85,062 |
201,366 |
176,481 |
57,467 |
233,948 |
|
A. |
Social Services (1 to 12) |
|
43,271 |
20,089 |
63,360 |
18,202 |
22,052 |
40,254 |
52,555 |
24,788 |
77,343 |
24,425 |
22,479 |
46,904 |
|
|
1. |
Education, Sports, Art and Culture |
14,423 |
10,407 |
24,829 |
11,028 |
10,570 |
21,598 |
19,976 |
10,704 |
30,681 |
15,892 |
10,640 |
26,532 |
|
|
2. |
Medical and Public Health |
|
1,849 |
6,894 |
8,743 |
1,272 |
6,678 |
7,950 |
5,038 |
6,702 |
11,740 |
2,025 |
6,701 |
8,726 |
|
|
3. |
Family Welfare |
|
520 |
– |
520 |
14 |
– |
14 |
842 |
– |
842 |
59 |
– |
59 |
|
|
4. |
Water Supply and Sanitation |
|
13,981 |
1,066 |
15,047 |
3,175 |
501 |
3,676 |
18,631 |
2,136 |
20,767 |
3,020 |
742 |
3,762 |
|
|
5. |
Housing |
|
880 |
324 |
1,204 |
880 |
– |
880 |
1,907 |
703 |
2,610 |
1,075 |
– |
1,075 |
|
|
6. |
Urban Development |
|
14 |
334 |
348 |
– |
182 |
182 |
954 |
188 |
1,142 |
279 |
157 |
436 |
|
|
7. |
Welfare of Scheduled Castes, Scheduled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
8. |
Labour and Labour Welfare |
|
209 |
94 |
303 |
158 |
98 |
256 |
489 |
117 |
607 |
312 |
104 |
417 |
|
|
9. |
Social Security and Welfare |
|
3,273 |
401 |
3,674 |
1,193 |
472 |
1,665 |
3,175 |
540 |
3,715 |
1,094 |
475 |
1,569 |
|
|
10. |
Nutrition |
|
684 |
10 |
694 |
345 |
7 |
352 |
1,319 |
7 |
1,326 |
441 |
7 |
448 |
|
|
11. |
Relief on account of Natural |
Calamities |
7,278 |
– |
7,278 |
– |
2,997 |
2,997 |
– |
2,997 |
2,997 |
– |
3,087 |
3,087 |
|
|
12. |
Others* |
|
162 |
559 |
720 |
137 |
547 |
684 |
223 |
693 |
916 |
228 |
566 |
794 |
|
B. |
Economic Services (1 to 9) |
|
36,520 |
33,884 |
70,404 |
85,579 |
33,955 |
119,534 |
63,750 |
60,274 |
124,024 |
152,056 |
34,988 |
187,044 |
|
|
1. |
Agriculture and Allied Activities (i to xii) |
11,278 |
11,326 |
22,604 |
7,501 |
10,703 |
18,204 |
13,245 |
34,092 |
47,338 |
9,388 |
11,225 |
20,614 |
|
|
|
i) Crop Husbandry |
|
4,485 |
2,201 |
6,687 |
2,132 |
2,303 |
4,435 |
5,505 |
2,583 |
8,088 |
3,375 |
2,465 |
5,840 |
|
|
|
ii) Soil and Water Conservation |
841 |
939 |
1,780 |
752 |
949 |
1,701 |
1,291 |
1,145 |
2,436 |
992 |
1,002 |
1,993 |
|
|
|
iii) Animal Husbandry |
|
1,105 |
1,337 |
2,442 |
748 |
1,327 |
2,075 |
1,214 |
1,583 |
2,797 |
883 |
1,411 |
2,294 |
|
|
|
iv) Dairy Development |
|
26 |
30 |
56 |
30 |
30 |
60 |
– |
29 |
29 |
– |
25 |
25 |
|
|
|
v) Fisheries |
|
245 |
214 |
459 |
240 |
224 |
464 |
381 |
257 |
638 |
305 |
218 |
523 |
|
|
|
vi) Forestry and Wild Life |
|
4,197 |
2,792 |
6,989 |
3,337 |
2,961 |
6,298 |
4,412 |
3,120 |
7,532 |
3,434 |
3,183 |
6,617 |
|
|
|
vii) Plantations |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
viii)Food Storage and Warehousing |
– |
3,507 |
3,507 |
– |
2,591 |
2,591 |
– |
7,047 |
7,047 |
– |
2,583 |
2,583 |
|
|
|
ix) Agricultural Research and Education |
66 |
62 |
127 |
34 |
65 |
99 |
206 |
67 |
274 |
80 |
60 |
140 |
|
|
|
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
xi) Co-operation |
|
259 |
216 |
475 |
174 |
223 |
397 |
183 |
18,229 |
18,412 |
250 |
238 |
488 |
|
|
|
xii) Other Agricultural Programmes |
54 |
28 |
82 |
54 |
30 |
84 |
54 |
31 |
85 |
70 |
39 |
109 |
|
|
2. |
Rural Development |
|
2,139 |
1,155 |
3,293 |
2,040 |
2,505 |
4,545 |
2,026 |
1,815 |
3,841 |
2,663 |
2,421 |
5,085 |
|
|
3. |
Special Area Programmes |
|
4,442 |
3 |
4,445 |
3,408 |
4 |
3,412 |
11,902 |
6 |
11,909 |
5,637 |
4 |
5,641 |
|
|
4. |
Irrigation and Flood Control |
|
6,840 |
834 |
7,673 |
7,390 |
782 |
8,172 |
9,894 |
1,983 |
11,877 |
4,800 |
791 |
5,590 |
|
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
56 |
– |
56 |
48 |
– |
48 |
48 |
– |
48 |
50 |
– |
50 |
|
|
|
ii) Minor Irrigation |
|
4,817 |
814 |
5,631 |
7,072 |
782 |
7,854 |
8,749 |
1,715 |
10,464 |
4,457 |
791 |
5,248 |
|
|
|
iii) Flood Control and Drainage |
1,515 |
20 |
1,535 |
10 |
– |
10 |
430 |
268 |
698 |
22 |
– |
22 |
|
|
5. |
Energy |
|
196 |
11,829 |
12,025 |
1,248 |
11,161 |
12,409 |
2,078 |
11,534 |
13,612 |
2,543 |
11,161 |
13,704 |
|
|
|
of which: Power |
|
10 |
11,829 |
11,839 |
1,062 |
11,160 |
12,222 |
1,887 |
11,307 |
13,195 |
2,343 |
11,161 |
13,504 |
|
|
6. |
Industry and Minerals (i to iii) |
|
1,057 |
736 |
1,793 |
770 |
630 |
1,400 |
1,560 |
872 |
2,432 |
1,016 |
699 |
1,715 |
|
|
|
i) Village and Small Industries |
905 |
736 |
1,641 |
648 |
630 |
1,278 |
1,256 |
872 |
2,128 |
817 |
699 |
1,516 |
|
|
|
ii) Industries@ |
|
143 |
– |
143 |
112 |
– |
112 |
159 |
– |
159 |
169 |
– |
169 |
|
|
|
iii) Others** |
|
9 |
– |
9 |
10 |
– |
10 |
145 |
– |
145 |
30 |
– |
30 |
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
ARUNACHAL PRADESH |
(Rs. lakh) |
|
|
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
|
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
|
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
|
|
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
7. |
Transport and Communications (i + ii) |
3,315 |
7,091 |
10,405 |
3,305 |
7,175 |
10,480 |
8,025 |
8,643 |
16,669 |
4,937 |
7,567 |
12,504 |
|
|
i) Roads and Bridges |
3,010 |
1,240 |
4,250 |
3,045 |
1,413 |
4,458 |
7,591 |
2,408 |
9,999 |
4,564 |
1,454 |
6,017 |
|
|
ii) Others @@ |
304 |
5,851 |
6,155 |
260 |
5,762 |
6,022 |
435 |
6,235 |
6,670 |
373 |
6,113 |
6,486 |
|
8. |
Science, Technology and Environment |
150 |
– |
150 |
1,028 |
– |
1,028 |
2,047 |
– |
2,047 |
1,057 |
– |
1,057 |
|
9. |
General Economic Services (i to iv) |
7,103 |
912 |
8,015 |
58,889 |
995 |
59,884 |
12,971 |
1,327 |
14,298 |
120,016 |
1,120 |
121,135 |
|
|
i) Secretariat - Economic Services |
6,321 |
87 |
6,407 |
58,192 |
87 |
58,279 |
11,596 |
81 |
11,677 |
119,110 |
76 |
119,186 |
|
|
ii) Tourism |
342 |
24 |
366 |
340 |
25 |
365 |
625 |
34 |
659 |
437 |
26 |
462 |
|
|
iii) Civil Supplies |
200 |
389 |
589 |
164 |
441 |
605 |
254 |
724 |
978 |
209 |
522 |
731 |
|
|
iv) Others + |
240 |
412 |
652 |
193 |
442 |
635 |
496 |
488 |
984 |
260 |
496 |
756 |
II. NON-DEVELOPMENTAL EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
(General services) (A to F) |
1,311 |
54,649 |
55,960 |
660 |
56,405 |
57,064 |
1,454 |
61,366 |
62,821 |
1,145 |
61,207 |
62,352 |
A. |
Organs of State |
22 |
1,850 |
1,872 |
0 |
1,762 |
1,762 |
21 |
2,754 |
2,776 |
1 |
2,142 |
2,143 |
B. |
Fiscal Services (i to ii) |
13 |
494 |
506 |
13 |
473 |
486 |
14 |
654 |
668 |
18 |
573 |
591 |
|
i) |
Collection of Taxes and Duties |
– |
475 |
475 |
– |
456 |
456 |
– |
634 |
634 |
– |
554 |
554 |
|
ii) |
Other Fiscal Services |
13 |
19 |
32 |
13 |
17 |
30 |
14 |
20 |
34 |
18 |
19 |
37 |
C. |
Interest Payments and Servicing of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt (1 + 2) |
– |
20,052 |
20,052 |
– |
22,257 |
22,257 |
– |
19,982 |
19,982 |
– |
24,119 |
24,119 |
|
1. |
Appropriation for Reduction or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avoidance of Debt |
– |
1,276 |
1,276 |
– |
1,476 |
1,476 |
– |
1,240 |
1,240 |
– |
1,400 |
1,400 |
|
2. |
Interest Payments (i to iv) |
– |
18,776 |
18,776 |
– |
20,781 |
20,781 |
– |
18,742 |
18,742 |
– |
22,719 |
22,719 |
|
|
i) Interest on Loans from the Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
ii) Interest on Internal Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
_ |
|
|
iii) Interest on Small Savings, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provident Funds, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
iv) Others |
– |
18,776 |
18,776 |
– |
20,781 |
20,781 |
– |
18,742 |
18,742 |
– |
22,719 |
22,719 |
D. |
Administrative Services (i to v) |
1,276 |
24,320 |
25,596 |
647 |
23,296 |
23,942 |
1,419 |
29,809 |
31,228 |
1,126 |
25,867 |
26,993 |
|
i) |
Secretariat - General Services |
43 |
2,839 |
2,881 |
26 |
2,294 |
2,320 |
39 |
3,199 |
3,238 |
31 |
2,166 |
2,197 |
|
ii) |
District Administration |
– |
4,922 |
4,922 |
– |
4,714 |
4,714 |
– |
6,088 |
6,088 |
– |
5,330 |
5,330 |
|
iii) |
Police |
609 |
10,346 |
10,955 |
– |
10,462 |
10,462 |
– |
12,287 |
12,287 |
– |
11,322 |
11,322 |
|
iv) |
Public Works |
529 |
4,876 |
5,404 |
529 |
4,538 |
5,067 |
1,270 |
6,057 |
7,327 |
960 |
5,494 |
6,454 |
|
v) |
Others ++ |
96 |
1,338 |
1,434 |
92 |
1,288 |
1,379 |
110 |
2,179 |
2,289 |
135 |
1,554 |
1,689 |
E. |
Pensions |
– |
7,882 |
7,882 |
– |
8,548 |
8,548 |
– |
8,043 |
8,043 |
– |
8,430 |
8,430 |
F. |
Miscellaneous General Services |
– |
51 |
51 |
– |
69 |
69 |
– |
124 |
124 |
– |
77 |
77 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Grants-in-Aid and Contributions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local |
|
|
|
|
|
|
|
|
|
|
|
|
Bodies and Panchayati Raj Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|