Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
GUJARAT |
(Rs. lakh) |
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
535,767 |
2,387,448 |
2,923,215 |
682,070 |
2,449,265 |
3,131,335 |
778,595 |
2,485,359 |
3,263,954 |
1,001,341 |
2,821,234 |
3,822,575 |
I. |
DEVELOPMENTAL EXPENDITURE (A + B) |
520,039 |
1,177,881 |
1,697,920 |
660,086 |
1,091,022 |
1,751,107 |
762,912 |
1,164,675 |
1,927,587 |
969,831 |
1,282,178 |
2,252,009 |
|
A. Social Services (1 to 12) |
|
315,096 |
736,335 |
1,051,431 |
385,985 |
626,147 |
1,012,132 |
463,385 |
670,494 |
1,133,879 |
554,439 |
818,249 |
1,372,689 |
|
1. |
Education, Sports, Art and Culture |
41,901 |
430,754 |
472,655 |
64,884 |
413,426 |
478,310 |
62,292 |
437,673 |
499,966 |
86,757 |
451,118 |
537,875 |
|
2. |
Medical and Public Health |
|
29,323 |
66,499 |
95,822 |
39,191 |
63,603 |
102,794 |
38,918 |
66,850 |
105,767 |
52,467 |
65,221 |
117,688 |
|
3. |
Family Welfare |
|
2,797 |
10,526 |
13,324 |
4,556 |
10,782 |
15,338 |
7,063 |
11,048 |
18,112 |
9,507 |
11,202 |
20,709 |
|
4. |
Water Supply and Sanitation |
|
22,386 |
8,786 |
31,172 |
30,030 |
9,236 |
39,266 |
29,519 |
9,274 |
38,792 |
42,665 |
8,685 |
51,350 |
|
5. |
Housing |
|
25,168 |
7,373 |
32,541 |
27,248 |
8,585 |
35,833 |
28,617 |
8,810 |
37,427 |
30,582 |
9,589 |
40,171 |
|
6. |
Urban Development |
|
95,990 |
32,961 |
128,951 |
115,899 |
22,846 |
138,746 |
189,133 |
27,902 |
217,035 |
198,466 |
161,670 |
360,136 |
|
7. |
Welfare of Scheduled Castes, Scheduled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tribes and Other Backward Classes |
47,659 |
22,976 |
70,635 |
52,068 |
22,325 |
74,393 |
53,425 |
25,596 |
79,021 |
61,939 |
24,378 |
86,317 |
|
8. |
Labour and Labour Welfare |
|
5,351 |
10,413 |
15,764 |
7,154 |
11,211 |
18,366 |
7,023 |
11,521 |
18,544 |
11,549 |
14,263 |
25,812 |
|
9. |
Social Security and Welfare |
|
14,541 |
8,653 |
23,194 |
15,864 |
7,562 |
23,426 |
16,017 |
13,444 |
29,462 |
23,070 |
7,644 |
30,714 |
|
10. |
Nutrition |
|
28,502 |
17,362 |
45,864 |
26,700 |
22,580 |
49,280 |
29,220 |
22,688 |
51,908 |
34,251 |
26,286 |
60,537 |
|
11. |
Relief on account of Natural |
Calamities |
– |
115,511 |
115,511 |
– |
29,988 |
29,988 |
– |
29,988 |
29,988 |
– |
32,713 |
32,713 |
|
12. |
Others* |
|
1,478 |
4,520 |
5,999 |
2,390 |
4,001 |
6,391 |
2,158 |
5,700 |
7,857 |
3,186 |
5,480 |
8,667 |
|
B. Economic Services (1 to 9) |
|
204,942 |
441,546 |
646,488 |
274,101 |
464,875 |
738,976 |
299,527 |
494,181 |
793,709 |
415,391 |
463,929 |
879,321 |
|
1. |
Agriculture and Allied Activities (i to xii) |
44,718 |
56,014 |
100,732 |
66,453 |
60,060 |
126,513 |
80,721 |
73,351 |
154,072 |
98,836 |
66,651 |
165,487 |
|
|
i) Crop Husbandry |
|
18,173 |
16,389 |
34,562 |
31,780 |
19,654 |
51,434 |
39,203 |
20,214 |
59,417 |
39,818 |
19,592 |
59,410 |
|
|
ii) Soil and Water Conservation |
11,984 |
618 |
12,603 |
13,918 |
741 |
14,659 |
18,884 |
800 |
19,684 |
24,150 |
975 |
25,125 |
|
|
iii) Animal Husbandry |
|
3,752 |
6,099 |
9,851 |
6,416 |
6,465 |
12,882 |
6,367 |
6,868 |
13,236 |
8,958 |
6,488 |
15,446 |
|
|
iv) Dairy Development |
|
710 |
351 |
1,061 |
2,942 |
45 |
2,987 |
2,478 |
290 |
2,767 |
2,440 |
45 |
2,485 |
|
|
v) Fisheries |
|
1,485 |
4,512 |
5,997 |
2,450 |
6,189 |
8,639 |
2,417 |
15,711 |
18,128 |
4,999 |
9,712 |
14,711 |
|
|
vi) Forestry and Wild Life |
|
2,897 |
13,449 |
16,346 |
3,529 |
12,852 |
16,381 |
4,302 |
14,292 |
18,594 |
5,230 |
14,087 |
19,317 |
|
|
vii) Plantations |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
viii)Food Storage and Warehousing |
504 |
1,448 |
1,952 |
810 |
1,454 |
2,264 |
769 |
1,486 |
2,255 |
907 |
1,595 |
2,501 |
|
|
ix) Agricultural Research and Education |
3,010 |
9,246 |
12,256 |
2,859 |
8,871 |
11,730 |
3,564 |
9,776 |
13,340 |
9,801 |
10,128 |
19,929 |
|
|
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
xi) Co-operation |
|
1,697 |
3,748 |
5,445 |
1,245 |
3,642 |
4,887 |
2,232 |
3,760 |
5,992 |
2,010 |
3,870 |
5,880 |
|
|
xii) Other Agricultural Programmes |
505 |
153 |
658 |
505 |
146 |
651 |
505 |
155 |
660 |
523 |
160 |
683 |
|
2. |
Rural Development |
|
71,943 |
24,005 |
95,948 |
86,017 |
20,361 |
106,378 |
93,005 |
20,797 |
113,803 |
109,984 |
21,653 |
131,637 |
|
3. |
Special Area Programmes |
|
523 |
2,429 |
2,952 |
648 |
2,293 |
2,941 |
436 |
2,432 |
2,868 |
722 |
2,458 |
3,179 |
|
4. |
Irrigation and Flood Control |
|
13,152 |
38,979 |
52,131 |
15,786 |
31,508 |
47,294 |
26,155 |
33,658 |
59,814 |
32,994 |
33,243 |
66,238 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
567 |
31,989 |
32,556 |
2,965 |
25,969 |
28,934 |
1,253 |
27,693 |
28,946 |
6,035 |
27,633 |
33,668 |
|
|
ii) Minor Irrigation |
|
11,812 |
6,041 |
17,853 |
11,885 |
5,169 |
17,054 |
23,606 |
5,587 |
29,193 |
22,013 |
5,234 |
27,246 |
|
|
iii) Flood Control and Drainage |
219 |
938 |
1,157 |
320 |
369 |
689 |
485 |
378 |
862 |
3,475 |
379 |
3,854 |
|
5. |
Energy |
|
23,025 |
177,311 |
200,336 |
12,689 |
214,254 |
226,943 |
14,699 |
223,329 |
238,028 |
27,895 |
215,329 |
243,224 |
|
|
of which: Power |
|
22,941 |
177,311 |
200,252 |
12,605 |
214,254 |
226,859 |
14,615 |
223,329 |
237,944 |
27,695 |
215,329 |
243,024 |
|
6. |
Industry and Minerals (i to iii) |
|
24,129 |
4,433 |
28,562 |
38,880 |
6,189 |
45,069 |
31,814 |
6,454 |
38,268 |
68,430 |
5,533 |
73,962 |
|
|
i) Village and Small Industries |
11,745 |
2,332 |
14,077 |
16,402 |
2,891 |
19,293 |
14,843 |
3,196 |
18,040 |
29,308 |
2,679 |
31,987 |
|
|
ii) Industries@ |
|
12,384 |
2,094 |
14,478 |
22,478 |
3,293 |
25,771 |
16,971 |
3,251 |
20,222 |
39,122 |
2,846 |
41,968 |
|
|
iii) Others** |
|
– |
7 |
7 |
– |
5 |
5 |
– |
7 |
7 |
– |
8 |
8 |
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
GUJARAT |
(Rs. lakh) |
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
7. |
Transport and Communications (i + ii) |
10,360 |
119,463 |
129,823 |
35,182 |
110,314 |
145,496 |
35,069 |
113,105 |
148,175 |
56,901 |
98,644 |
155,545 |
|
|
i) Roads and Bridges |
10,360 |
83,695 |
94,055 |
35,182 |
74,576 |
109,758 |
35,069 |
76,761 |
111,830 |
56,901 |
78,511 |
135,412 |
|
|
ii) Others @@ |
– |
35,768 |
35,768 |
– |
35,738 |
35,738 |
– |
36,345 |
36,345 |
– |
20,133 |
20,133 |
|
8. |
Science, Technology and Environment |
4,414 |
110 |
4,524 |
3,024 |
111 |
3,135 |
2,814 |
144 |
2,958 |
1,811 |
80 |
1,891 |
|
9. |
General Economic Services (i to iv) |
12,678 |
18,802 |
31,480 |
15,421 |
19,785 |
35,206 |
14,813 |
20,910 |
35,723 |
17,818 |
20,338 |
38,156 |
|
|
i) Secretariat - Economic Services |
1,371 |
3,030 |
4,401 |
2,141 |
2,994 |
5,136 |
2,034 |
3,538 |
5,572 |
2,467 |
3,395 |
5,863 |
|
|
ii) Tourism |
10,386 |
195 |
10,581 |
10,448 |
18 |
10,466 |
10,049 |
13 |
10,061 |
10,437 |
15 |
10,452 |
|
|
iii) Civil Supplies |
516 |
13,766 |
14,282 |
712 |
15,060 |
15,772 |
621 |
15,388 |
16,009 |
2,942 |
15,121 |
18,063 |
|
|
iv) Others + |
406 |
1,811 |
2,216 |
2,119 |
1,713 |
3,833 |
2,110 |
1,971 |
4,081 |
1,972 |
1,806 |
3,779 |
II. NON-DEVELOPMENTAL EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
(General services) (A to F) |
15,729 |
1,196,325 |
1,212,053 |
21,984 |
1,348,207 |
1,370,191 |
15,682 |
1,305,934 |
1,321,617 |
31,510 |
1,528,934 |
1,560,444 |
A. |
Organs of State |
98 |
21,564 |
21,662 |
808 |
25,933 |
26,741 |
335 |
31,636 |
31,971 |
1,268 |
22,200 |
23,467 |
B. |
Fiscal Services (i to ii) |
390 |
19,679 |
20,069 |
825 |
19,045 |
19,870 |
595 |
23,747 |
24,343 |
3,419 |
21,161 |
24,580 |
|
i) |
Collection of Taxes and Duties |
390 |
19,472 |
19,862 |
825 |
18,819 |
19,644 |
595 |
23,513 |
24,108 |
3,419 |
20,992 |
24,411 |
|
ii) |
Other Fiscal Services |
– |
207 |
207 |
– |
226 |
226 |
– |
235 |
235 |
– |
169 |
169 |
C. |
Interest Payments and Servicing of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt (1 + 2) |
4,315 |
768,863 |
773,178 |
– |
862,546 |
862,546 |
– |
831,709 |
831,709 |
– |
865,937 |
865,937 |
|
1. |
Appropriation for Reduction or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avoidance of Debt |
– |
80,000 |
80,000 |
– |
88,000 |
88,000 |
– |
90,000 |
90,000 |
– |
50,000 |
50,000 |
|
2. |
Interest Payments (i to iv) |
4,315 |
688,863 |
693,178 |
– |
774,546 |
774,546 |
– |
741,709 |
741,709 |
– |
815,937 |
815,937 |
|
|
i) Interest on Loans from the Centre |
– |
86,031 |
86,031 |
– |
95,960 |
95,960 |
– |
87,339 |
87,339 |
– |
85,699 |
85,699 |
|
|
ii) Interest on Internal Debt |
– |
533,514 |
533,514 |
– |
605,338 |
605,338 |
– |
572,791 |
572,791 |
– |
652,741 |
652,741 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
118,640 |
118,640 |
– |
122,695 |
122,695 |
– |
118,578 |
118,578 |
– |
173,209 |
173,209 |
|
|
(b) Interest on NSSF |
– |
396,590 |
396,590 |
– |
462,045 |
462,045 |
– |
432,137 |
432,137 |
– |
451,676 |
451,676 |
|
|
iii) Interest on Small Savings, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provident Funds, etc. |
– |
33,382 |
33,382 |
– |
36,954 |
36,954 |
– |
36,816 |
36,816 |
– |
38,703 |
38,703 |
|
|
iv) Others |
4,315 |
35,936 |
40,251 |
– |
36,294 |
36,294 |
– |
44,763 |
44,763 |
– |
38,794 |
38,794 |
D. |
Administrative Services (i to v) |
10,925 |
131,151 |
142,076 |
20,352 |
134,072 |
154,424 |
14,752 |
151,788 |
166,540 |
26,823 |
144,590 |
171,413 |
|
i) |
Secretariat - General Services |
4,276 |
4,738 |
9,014 |
6,705 |
4,659 |
11,363 |
5,576 |
5,040 |
10,616 |
5,428 |
5,019 |
10,446 |
|
ii) |
District Administration |
752 |
8,767 |
9,518 |
954 |
8,610 |
9,564 |
845 |
8,733 |
9,578 |
1,231 |
9,198 |
10,428 |
|
iii) |
Police |
1,624 |
88,923 |
90,547 |
9,946 |
88,329 |
98,275 |
6,592 |
103,057 |
109,649 |
12,017 |
97,327 |
109,345 |
|
iv) |
Public Works |
1 |
12,474 |
12,475 |
151 |
15,959 |
16,110 |
151 |
17,242 |
17,393 |
351 |
15,836 |
16,187 |
|
v) |
Others ++ |
4,274 |
16,249 |
20,522 |
2,596 |
16,515 |
19,111 |
1,588 |
17,716 |
19,304 |
7,797 |
17,210 |
25,007 |
E. |
Pensions |
– |
239,600 |
239,600 |
– |
231,440 |
231,440 |
– |
256,894 |
256,894 |
– |
304,880 |
304,880 |
F. |
Miscellaneous General Services |
– |
15,468 |
15,468 |
– |
75,171 |
75,171 |
– |
10,160 |
10,160 |
– |
170,166 |
170,166 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Grants-in-Aid and Contributions |
– |
13,242 |
13,242 |
– |
10,036 |
10,036 |
– |
14,750 |
14,750 |
– |
10,121 |
10,121 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local |
|
|
|
|
|
|
|
|
|
|
|
|
Bodies and Panchayati Raj Institutions |
– |
13,242 |
13,242 |
– |
10,036 |
10,036 |
– |
14,750 |
14,750 |
– |
10,121 |
10,121 |
|