Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
KARNATAKA |
(Rs. lakh) |
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
|
782,304 |
2,561,239 |
3,343,543 |
998,159 |
2,915,385 |
3,913,544 |
914,765 |
2,871,109 |
3,785,874 |
1,195,708 |
3,375,578 |
4,571,286 |
I. |
DEVELOPMENTAL EXPENDITURE (A + B) |
774,682 |
1,363,013 |
2,137,695 |
987,987 |
1,557,902 |
2,545,889 |
903,137 |
1,571,658 |
2,474,795 |
1,178,604 |
1,716,866 |
2,895,470 |
|
A. Social Services (1 to 12) |
|
420,816 |
672,855 |
1,093,671 |
625,016 |
853,293 |
1,478,309 |
519,771 |
824,747 |
1,344,518 |
728,085 |
985,754 |
1,713,839 |
|
1. |
Education, Sports, Art and Culture |
134,004 |
436,318 |
570,321 |
150,795 |
544,229 |
695,024 |
149,857 |
524,549 |
674,406 |
196,507 |
679,935 |
876,442 |
|
2. |
Medical and Public Health |
|
24,904 |
78,700 |
103,604 |
34,441 |
109,037 |
143,478 |
32,167 |
106,372 |
138,538 |
50,773 |
118,139 |
168,911 |
|
3. |
Family Welfare |
|
16,216 |
846 |
17,062 |
20,691 |
995 |
21,686 |
21,272 |
996 |
22,268 |
26,324 |
1,475 |
27,799 |
|
4. |
Water Supply and Sanitation |
|
16,542 |
912 |
17,454 |
22,069 |
1,082 |
23,151 |
22,069 |
1,082 |
23,151 |
30,676 |
1,272 |
31,948 |
|
5. |
Housing |
|
26,488 |
4,319 |
30,807 |
28,063 |
5,001 |
33,064 |
30,006 |
5,001 |
35,007 |
60,987 |
5,512 |
66,499 |
|
6. |
Urban Development |
|
70,315 |
1,969 |
72,283 |
201,183 |
8,156 |
209,339 |
93,699 |
8,156 |
101,855 |
139,355 |
8,570 |
147,925 |
|
7. |
Welfare of Scheduled Castes, Scheduled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tribes and Other Backward Classes |
61,955 |
30,616 |
92,571 |
85,509 |
39,410 |
124,919 |
91,582 |
37,541 |
129,123 |
100,252 |
49,942 |
150,193 |
|
8. |
Labour and Labour Welfare |
|
4,674 |
4,861 |
9,535 |
7,538 |
6,411 |
13,949 |
8,876 |
6,410 |
15,286 |
15,744 |
6,941 |
22,686 |
|
9. |
Social Security and Welfare |
|
54,666 |
31,473 |
86,138 |
60,488 |
104,902 |
165,390 |
55,704 |
82,692 |
138,395 |
89,483 |
76,363 |
165,846 |
|
10. |
Nutrition |
|
8,224 |
12,910 |
21,134 |
11,228 |
13,691 |
24,919 |
11,228 |
13,691 |
24,919 |
11,408 |
14,239 |
25,647 |
|
11. |
Relief on account of Natural |
Calamities |
– |
61,215 |
61,215 |
– |
12,641 |
12,641 |
– |
27,868 |
27,868 |
– |
13,273 |
13,273 |
|
12. |
Others* |
|
2,829 |
8,718 |
11,547 |
3,011 |
7,738 |
10,749 |
3,311 |
10,389 |
13,700 |
6,575 |
10,095 |
16,670 |
|
B. Economic Services (1 to 9) |
|
353,866 |
690,158 |
1,044,024 |
362,971 |
704,609 |
1,067,580 |
383,366 |
746,911 |
1,130,277 |
450,519 |
731,111 |
1,181,631 |
|
1. |
Agriculture and Allied Activities (i to xii) |
93,780 |
220,304 |
314,084 |
156,689 |
216,635 |
373,324 |
177,849 |
288,897 |
466,746 |
204,729 |
227,187 |
431,916 |
|
|
i) Crop Husbandry |
|
38,839 |
18,338 |
57,177 |
59,277 |
36,987 |
96,264 |
54,654 |
28,331 |
82,986 |
76,719 |
79,643 |
156,363 |
|
|
ii) Soil and Water Conservation |
12,637 |
2,432 |
15,069 |
22,693 |
5,103 |
27,796 |
22,693 |
5,103 |
27,796 |
23,956 |
7,036 |
30,992 |
|
|
iii) Animal Husbandry |
|
8,253 |
13,781 |
22,034 |
12,082 |
16,341 |
28,423 |
12,167 |
15,574 |
27,741 |
15,470 |
19,600 |
35,070 |
|
|
iv) Dairy Development |
|
425 |
1,100 |
1,525 |
7,950 |
– |
7,950 |
4,950 |
902 |
5,852 |
16,585 |
– |
16,585 |
|
|
v) Fisheries |
|
2,988 |
1,137 |
4,124 |
5,079 |
1,347 |
6,426 |
3,432 |
1,544 |
4,977 |
6,139 |
1,690 |
7,829 |
|
|
vi) Forestry and Wild Life |
|
14,076 |
18,874 |
32,950 |
19,479 |
22,759 |
42,238 |
16,690 |
22,122 |
38,812 |
23,552 |
26,226 |
49,778 |
|
|
vii) Plantations |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
viii)Food Storage and Warehousing |
– |
76,807 |
76,807 |
500 |
62,286 |
62,786 |
500 |
67,294 |
67,794 |
– |
65,737 |
65,737 |
|
|
ix) Agricultural Research and Education |
6,200 |
7,541 |
13,741 |
8,000 |
7,843 |
15,843 |
8,300 |
8,343 |
16,643 |
10,900 |
11,235 |
22,135 |
|
|
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
xi) Co-operation |
|
10,363 |
80,293 |
90,656 |
21,629 |
63,969 |
85,598 |
54,462 |
139,683 |
194,146 |
31,407 |
16,021 |
47,428 |
|
|
xii) Other Agricultural Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
2. |
Rural Development |
|
59,187 |
31,493 |
90,680 |
80,039 |
34,138 |
114,177 |
72,423 |
34,163 |
106,586 |
91,325 |
36,581 |
127,906 |
|
3. |
Special Area Programmes |
|
4,513 |
30,338 |
34,852 |
7,141 |
30,000 |
37,141 |
7,152 |
17,511 |
24,663 |
27,359 |
– |
27,359 |
|
4. |
Irrigation and Flood Control |
|
9,721 |
19,720 |
29,442 |
9,514 |
16,882 |
26,396 |
14,301 |
16,994 |
31,295 |
11,227 |
18,322 |
29,549 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
312 |
7,667 |
7,979 |
951 |
7,329 |
8,280 |
1,351 |
7,411 |
8,762 |
1,691 |
6,858 |
8,549 |
|
|
ii) Minor Irrigation |
|
2,031 |
11,994 |
14,025 |
2,784 |
9,517 |
12,301 |
2,812 |
9,547 |
12,359 |
3,176 |
11,424 |
14,600 |
|
|
iii) Flood Control and Drainage |
– |
59 |
59 |
– |
36 |
36 |
– |
36 |
36 |
– |
40 |
40 |
|
5. |
Energy |
|
3,059 |
237,141 |
240,201 |
2,623 |
215,176 |
217,799 |
3,043 |
195,176 |
198,219 |
2,624 |
241,183 |
243,807 |
|
|
of which: Power |
|
2,722 |
237,141 |
239,863 |
1,832 |
215,176 |
217,008 |
2,252 |
195,176 |
197,428 |
1,832 |
241,183 |
243,015 |
|
6. |
Industry and Minerals (i to iii) |
|
19,500 |
17,086 |
36,586 |
32,033 |
30,761 |
62,794 |
36,698 |
26,151 |
62,849 |
29,722 |
23,819 |
53,542 |
|
|
i) Village and Small Industries |
17,969 |
15,035 |
33,004 |
29,590 |
28,192 |
57,782 |
28,211 |
23,574 |
51,786 |
22,172 |
20,867 |
43,039 |
|
|
ii) Industries@ |
|
1,331 |
2,052 |
3,382 |
2,023 |
2,569 |
4,592 |
8,066 |
2,577 |
10,643 |
7,550 |
2,952 |
10,503 |
|
|
iii) Others** |
|
200 |
– |
200 |
420 |
– |
420 |
420 |
– |
420 |
– |
– |
– |
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
KARNATAKA |
(Rs. lakh) |
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
7. |
Transport and Communications (i + ii) |
58,158 |
98,240 |
156,398 |
58,952 |
86,461 |
145,413 |
55,666 |
92,992 |
148,659 |
62,655 |
83,934 |
146,589 |
|
|
i) Roads and Bridges |
58,158 |
70,383 |
128,541 |
58,952 |
67,724 |
126,676 |
55,666 |
67,756 |
123,422 |
62,655 |
64,173 |
126,828 |
|
|
ii) Others @@ |
– |
27,857 |
27,857 |
– |
18,737 |
18,737 |
– |
25,236 |
25,236 |
– |
19,761 |
19,761 |
|
8. |
Science, Technology and Environment |
1,632 |
1 |
1,633 |
3,631 |
1 |
3,632 |
3,717 |
1 |
3,718 |
3,253 |
1 |
3,254 |
|
9. |
General Economic Services (i to iv) |
104,315 |
35,834 |
140,149 |
12,349 |
74,555 |
86,904 |
12,516 |
75,027 |
87,542 |
17,626 |
100,084 |
117,709 |
|
|
i) Secretariat - Economic Services |
1,474 |
4,500 |
5,974 |
2,081 |
4,974 |
7,055 |
2,189 |
5,072 |
7,262 |
4,956 |
4,112 |
9,067 |
|
|
ii) Tourism |
4,832 |
157 |
4,989 |
5,733 |
239 |
5,972 |
5,733 |
239 |
5,972 |
6,717 |
270 |
6,987 |
|
|
iii) Civil Supplies |
201 |
506 |
707 |
69 |
697 |
766 |
128 |
932 |
1,060 |
170 |
1,338 |
1,508 |
|
|
iv) Others + |
97,807 |
30,671 |
128,479 |
4,466 |
68,645 |
73,111 |
4,466 |
68,783 |
73,248 |
5,783 |
94,363 |
100,146 |
II. NON-DEVELOPMENTAL EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
(General services) (A to F) |
7,622 |
1,034,320 |
1,041,942 |
10,172 |
1,167,044 |
1,177,216 |
11,628 |
1,109,011 |
1,120,640 |
17,104 |
1,359,245 |
1,376,348 |
A. |
Organs of State |
629 |
26,831 |
27,460 |
1,000 |
33,923 |
34,923 |
1,250 |
33,659 |
34,909 |
2,221 |
48,318 |
50,539 |
B. |
Fiscal Services (i to ii) |
468 |
36,388 |
36,856 |
2,077 |
46,489 |
48,566 |
2,077 |
47,047 |
49,124 |
2,181 |
52,521 |
54,702 |
|
i) |
Collection of Taxes and Duties |
468 |
34,263 |
34,731 |
2,077 |
43,174 |
45,251 |
2,077 |
43,732 |
45,808 |
2,181 |
49,109 |
51,290 |
|
ii) |
Other Fiscal Services |
– |
2,125 |
2,125 |
– |
3,315 |
3,315 |
– |
3,315 |
3,315 |
– |
3,412 |
3,412 |
C. |
Interest Payments and Servicing of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt (1 + 2) |
– |
423,640 |
423,640 |
– |
481,800 |
481,800 |
– |
471,821 |
471,821 |
– |
527,810 |
527,810 |
|
1. |
Appropriation for Reduction or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
2. |
Interest Payments (i to iv) |
– |
423,640 |
423,640 |
– |
481,800 |
481,800 |
– |
471,821 |
471,821 |
– |
527,810 |
527,810 |
|
|
i) Interest on Loans from the Centre |
– |
75,438 |
75,438 |
– |
81,404 |
81,404 |
– |
81,404 |
81,404 |
– |
88,735 |
88,735 |
|
|
ii) Interest on Internal Debt |
– |
291,364 |
291,364 |
– |
311,474 |
311,474 |
– |
311,495 |
311,495 |
– |
366,714 |
366,714 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
99,769 |
99,769 |
– |
95,550 |
95,550 |
– |
95,550 |
95,550 |
– |
132,615 |
132,615 |
|
|
(b) Interest on NSSF |
– |
171,535 |
171,535 |
– |
195,625 |
195,625 |
– |
195,625 |
195,625 |
– |
216,716 |
216,716 |
|
|
iii) Interest on Small Savings, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provident Funds, etc. |
– |
56,830 |
56,830 |
– |
88,912 |
88,912 |
– |
78,912 |
78,912 |
– |
72,350 |
72,350 |
|
|
iv) Others |
– |
8 |
8 |
– |
10 |
10 |
– |
11 |
11 |
– |
11 |
11 |
D. |
Administrative Services (i to v) |
6,525 |
186,406 |
192,931 |
7,095 |
260,701 |
267,796 |
8,302 |
223,984 |
232,286 |
12,702 |
377,983 |
390,685 |
|
i) |
Secretariat - General Services |
77 |
4,739 |
4,816 |
570 |
6,722 |
7,292 |
970 |
6,762 |
7,732 |
250 |
7,259 |
7,509 |
|
ii) |
District Administration |
– |
15,717 |
15,717 |
– |
19,617 |
19,617 |
2,300 |
19,931 |
22,231 |
375 |
21,483 |
21,858 |
|
iii) |
Police |
5,773 |
106,448 |
112,220 |
3,800 |
133,090 |
136,890 |
2,300 |
121,764 |
124,064 |
5,000 |
162,277 |
167,277 |
|
iv) |
Public Works |
349 |
33,510 |
33,859 |
200 |
38,542 |
38,742 |
200 |
34,608 |
34,808 |
100 |
43,757 |
43,857 |
|
v) |
Others ++ |
327 |
25,993 |
26,319 |
2,525 |
62,730 |
65,255 |
2,532 |
40,919 |
43,451 |
6,977 |
143,207 |
150,184 |
E. |
Pensions |
– |
249,588 |
249,588 |
– |
341,582 |
341,582 |
– |
329,594 |
329,594 |
– |
350,049 |
350,049 |
F. |
Miscellaneous General Services |
– |
111,468 |
111,468 |
– |
2,549 |
2,549 |
– |
2,907 |
2,907 |
– |
2,563 |
2,563 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
109,297 |
109,297 |
– |
– |
– |
– |
341 |
341 |
– |
– |
– |
III.Grants-in-Aid and Contributions |
– |
163,906 |
163,906 |
– |
190,439 |
190,439 |
– |
190,439 |
190,439 |
– |
299,468 |
299,468 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local |
|
|
|
|
|
|
|
|
|
|
|
|
Bodies and Panchayati Raj Institutions |
– |
163,906 |
163,906 |
– |
190,439 |
190,439 |
– |
190,439 |
190,439 |
– |
299,468 |
299,468 |
|