Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
MANIPUR |
(Rs. lakh) |
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
42,000 |
199,464 |
241,464 |
58,333 |
177,482 |
235,815 |
58,124 |
186,307 |
244,431 |
55,664 |
193,450 |
249,114 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
41,574 |
112,555 |
154,129 |
58,276 |
93,190 |
151,467 |
57,699 |
92,586 |
150,286 |
55,412 |
96,539 |
151,952 |
|
A. |
Social Services (1 to 12) |
|
21,734 |
44,661 |
66,396 |
20,405 |
46,432 |
66,836 |
26,689 |
50,532 |
77,221 |
26,985 |
52,335 |
79,320 |
|
|
1. |
Education, Sports, Art and Culture |
7,643 |
30,929 |
38,572 |
7,558 |
29,715 |
37,272 |
9,111 |
33,570 |
42,681 |
8,769 |
36,384 |
45,153 |
|
|
2. |
Medical and Public Health |
|
374 |
5,750 |
6,124 |
789 |
6,886 |
7,675 |
2,007 |
7,339 |
9,346 |
1,384 |
8,440 |
9,824 |
|
|
3. |
Family Welfare |
|
648 |
– |
648 |
690 |
– |
690 |
1,352 |
– |
1,352 |
1,160 |
– |
1,160 |
|
|
4. |
Water Supply and Sanitation |
|
22 |
3,625 |
3,647 |
45 |
2,091 |
2,136 |
48 |
2,188 |
2,237 |
40 |
2,423 |
2,463 |
|
|
5. |
Housing |
|
– |
1,159 |
1,159 |
– |
2,009 |
2,009 |
– |
69 |
69 |
– |
70 |
70 |
|
|
6. |
Urban Development |
|
1,328 |
205 |
1,533 |
921 |
1,713 |
2,634 |
1,366 |
1,261 |
2,627 |
1,828 |
963 |
2,791 |
|
|
7. |
Welfare of Scheduled Castes, Scheduled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tribes and Other Backward Classes |
5,762 |
697 |
6,460 |
4,672 |
1,057 |
5,729 |
5,768 |
739 |
6,507 |
6,234 |
772 |
7,005 |
|
|
8. |
Labour and Labour Welfare |
|
233 |
392 |
624 |
142 |
416 |
558 |
383 |
488 |
871 |
188 |
420 |
608 |
|
|
9. |
Social Security and Welfare |
|
3,650 |
1,350 |
5,000 |
3,751 |
1,335 |
5,086 |
4,205 |
2,453 |
6,658 |
4,951 |
1,513 |
6,464 |
|
|
10. |
Nutrition |
|
1,978 |
7 |
1,985 |
1,779 |
8 |
1,787 |
2,295 |
7 |
2,302 |
2,295 |
8 |
2,303 |
|
|
11. |
Relief on account of Natural |
Calamities |
– |
83 |
83 |
10 |
615 |
625 |
60 |
1,745 |
1,805 |
30 |
636 |
666 |
|
|
12. |
Others* |
|
97 |
464 |
561 |
48 |
588 |
636 |
95 |
672 |
767 |
106 |
708 |
814 |
|
B. |
Economic Services (1 to 9) |
|
19,840 |
67,894 |
87,734 |
37,872 |
46,759 |
84,630 |
31,010 |
42,055 |
73,065 |
28,427 |
44,205 |
72,632 |
|
|
1. |
Agriculture and Allied Activities (i to xii) |
7,619 |
7,993 |
15,613 |
5,998 |
8,098 |
14,096 |
12,716 |
8,730 |
21,445 |
7,628 |
9,581 |
17,209 |
|
|
|
i) Crop Husbandry |
|
3,084 |
1,838 |
4,921 |
2,808 |
1,883 |
4,691 |
3,344 |
2,064 |
5,408 |
3,467 |
2,178 |
5,645 |
|
|
|
ii) Soil and Water Conservation |
1,448 |
572 |
2,020 |
1,268 |
633 |
1,901 |
6,499 |
678 |
7,177 |
1,623 |
735 |
2,358 |
|
|
|
iii) Animal Husbandry |
|
450 |
2,325 |
2,775 |
255 |
2,164 |
2,419 |
608 |
2,376 |
2,984 |
491 |
2,619 |
3,110 |
|
|
|
iv) Dairy Development |
|
21 |
57 |
78 |
25 |
65 |
90 |
34 |
77 |
111 |
40 |
83 |
123 |
|
|
|
v) Fisheries |
|
191 |
849 |
1,041 |
205 |
818 |
1,022 |
282 |
941 |
1,223 |
310 |
1,008 |
1,318 |
|
|
|
vi) Forestry and Wild Life |
|
2,309 |
1,187 |
3,496 |
1,290 |
1,325 |
2,615 |
1,799 |
1,361 |
3,160 |
1,550 |
1,573 |
3,123 |
|
|
|
vii) Plantations |
|
3 |
– |
3 |
5 |
– |
5 |
5 |
– |
5 |
5 |
– |
5 |
|
|
|
viii)Food Storage and Warehousing |
4 |
436 |
440 |
7 |
431 |
439 |
18 |
436 |
454 |
7 |
491 |
498 |
|
|
|
ix) Agricultural Research and Education |
23 |
104 |
127 |
32 |
100 |
132 |
23 |
106 |
129 |
24 |
114 |
138 |
|
|
|
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
xi) Co-operation |
|
85 |
624 |
709 |
101 |
678 |
779 |
100 |
691 |
791 |
107 |
780 |
887 |
|
|
|
xii) Other Agricultural Programmes |
3 |
– |
3 |
3 |
– |
3 |
3 |
– |
3 |
4 |
– |
4 |
|
|
2. |
Rural Development |
|
3,420 |
1,513 |
4,933 |
3,136 |
3,376 |
6,512 |
4,075 |
3,987 |
8,062 |
4,609 |
4,417 |
9,026 |
|
|
3. |
Special Area Programmes |
|
2,096 |
– |
2,096 |
4,014 |
– |
4,014 |
4,301 |
– |
4,301 |
4,296 |
– |
4,296 |
|
|
4. |
Irrigation and Flood Control |
|
1,568 |
2,497 |
4,065 |
1,475 |
3,591 |
5,066 |
1,727 |
2,251 |
3,978 |
1,451 |
2,402 |
3,853 |
|
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
|
1,005 |
926 |
1,931 |
867 |
1,966 |
2,833 |
966 |
837 |
1,803 |
625 |
914 |
1,539 |
|
|
|
ii) Minor Irrigation |
|
1 |
616 |
617 |
8 |
724 |
732 |
33 |
454 |
487 |
33 |
455 |
489 |
|
|
|
iii) Flood Control and Drainage |
– |
826 |
826 |
– |
773 |
773 |
– |
813 |
813 |
– |
871 |
871 |
|
|
5. |
Energy |
|
195 |
43,074 |
43,269 |
195 |
20,090 |
20,285 |
200 |
17,485 |
17,685 |
300 |
18,101 |
18,401 |
|
|
|
of which: Power |
|
– |
43,074 |
43,074 |
– |
20,090 |
20,090 |
– |
17,485 |
17,485 |
– |
18,101 |
18,101 |
|
|
6. |
Industry and Minerals (i to iii) |
|
1,963 |
1,827 |
3,789 |
1,883 |
2,024 |
3,907 |
4,140 |
2,264 |
6,404 |
3,439 |
2,309 |
5,748 |
|
|
|
i) Village and Small Industries |
1,787 |
1,695 |
3,482 |
1,708 |
1,881 |
3,590 |
3,770 |
2,093 |
5,863 |
3,109 |
2,129 |
5,238 |
|
|
|
ii) Industries@ |
|
175 |
132 |
307 |
170 |
39 |
209 |
350 |
52 |
402 |
300 |
54 |
354 |
|
|
|
iii) Others** |
|
– |
– |
– |
5 |
104 |
109 |
20 |
119 |
139 |
30 |
125 |
155 |
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
MANIPUR |
(Rs. lakh) |
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
7. |
Transport and Communications (i + ii) |
– |
9,995 |
9,995 |
– |
8,494 |
8,494 |
– |
6,229 |
6,229 |
– |
6,200 |
6,200 |
|
|
i) Roads and Bridges |
– |
9,995 |
9,995 |
– |
8,494 |
8,494 |
– |
6,229 |
6,229 |
– |
6,200 |
6,200 |
|
|
ii) Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
8. |
Science, Technology and Environment |
333 |
71 |
405 |
1,035 |
69 |
1,104 |
1,085 |
21 |
1,105 |
1,220 |
21 |
1,241 |
|
9. |
General Economic Services (i to iv) |
2,645 |
924 |
3,569 |
20,136 |
1,016 |
21,152 |
2,767 |
1,089 |
3,855 |
5,484 |
1,174 |
6,658 |
|
|
i) Secretariat - Economic Services |
2,466 |
255 |
2,721 |
19,945 |
305 |
20,250 |
2,557 |
309 |
2,865 |
5,295 |
334 |
5,629 |
|
|
ii) Tourism |
81 |
120 |
201 |
93 |
132 |
225 |
79 |
146 |
224 |
88 |
154 |
242 |
|
|
iii) Civil Supplies |
11 |
– |
11 |
– |
– |
– |
47 |
– |
47 |
– |
– |
– |
|
|
iv) Others + |
86 |
549 |
635 |
99 |
578 |
677 |
84 |
634 |
718 |
101 |
686 |
787 |
II. NON-DEVELOPMENTAL EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
(General services) (A to F) |
427 |
86,908 |
87,335 |
57 |
84,291 |
84,348 |
425 |
93,720 |
94,145 |
251 |
96,911 |
97,162 |
A. |
Organs of State |
– |
2,695 |
2,695 |
– |
2,910 |
2,910 |
– |
3,452 |
3,452 |
– |
4,192 |
4,192 |
B. |
Fiscal Services (i to ii) |
176 |
1,614 |
1,790 |
15 |
1,702 |
1,717 |
75 |
1,934 |
2,009 |
75 |
1,981 |
2,056 |
|
i) |
Collection of Taxes and Duties |
176 |
1,591 |
1,767 |
15 |
1,681 |
1,696 |
75 |
1,904 |
1,979 |
75 |
1,957 |
2,032 |
|
ii) |
Other Fiscal Services |
– |
23 |
23 |
– |
21 |
21 |
– |
30 |
30 |
– |
24 |
24 |
C. |
Interest Payments and Servicing of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt (1 + 2) |
– |
28,899 |
28,899 |
– |
29,449 |
29,449 |
– |
29,375 |
29,375 |
– |
31,278 |
31,278 |
|
1. |
Appropriation for Reduction or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1,366 |
1,366 |
|
2. |
Interest Payments (i to iv) |
– |
28,899 |
28,899 |
– |
29,449 |
29,449 |
– |
29,375 |
29,375 |
– |
29,912 |
29,912 |
|
|
i) Interest on Loans from the Centre |
– |
11,999 |
11,999 |
– |
9,698 |
9,698 |
– |
9,890 |
9,890 |
– |
7,738 |
7,738 |
|
|
ii) Interest on Internal Debt |
– |
11,980 |
11,980 |
– |
14,760 |
14,760 |
– |
14,655 |
14,655 |
– |
16,637 |
16,637 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
8,045 |
8,045 |
– |
8,431 |
8,431 |
– |
8,275 |
8,275 |
– |
8,743 |
8,743 |
|
|
(b) Interest on NSSF |
– |
2,621 |
2,621 |
– |
4,853 |
4,853 |
– |
4,853 |
4,853 |
– |
6,608 |
6,608 |
|
|
iii) Interest on Small Savings, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provident Funds, etc. |
– |
4,919 |
4,919 |
– |
4,991 |
4,991 |
– |
4,831 |
4,831 |
– |
5,537 |
5,537 |
|
|
iv) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
D. |
Administrative Services (i to v) |
251 |
29,758 |
30,009 |
42 |
29,986 |
30,028 |
350 |
37,078 |
37,428 |
176 |
37,622 |
37,798 |
|
i) |
Secretariat - General Services |
140 |
1,500 |
1,640 |
– |
1,603 |
1,603 |
222 |
1,833 |
2,055 |
– |
1,951 |
1,951 |
|
ii) |
District Administration |
– |
1,174 |
1,174 |
– |
1,222 |
1,222 |
– |
1,329 |
1,329 |
– |
1,358 |
1,358 |
|
iii) |
Police |
– |
19,759 |
19,759 |
– |
21,561 |
21,561 |
– |
26,629 |
26,629 |
– |
26,454 |
26,454 |
|
iv) |
Public Works |
– |
4,717 |
4,717 |
– |
2,852 |
2,852 |
– |
4,337 |
4,337 |
– |
4,556 |
4,556 |
|
v) |
Others ++ |
111 |
2,609 |
2,720 |
42 |
2,748 |
2,790 |
128 |
2,950 |
3,078 |
176 |
3,303 |
3,479 |
E. |
Pensions |
– |
23,891 |
23,891 |
– |
20,206 |
20,206 |
– |
21,829 |
21,829 |
– |
21,794 |
21,794 |
F. |
Miscellaneous General Services |
– |
50 |
50 |
– |
39 |
39 |
– |
53 |
53 |
– |
44 |
44 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
|
50 |
50 |
|
38 |
38 |
|
53 |
53 |
|
43 |
43 |
III.Grants-in-Aid and Contributions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local |
|
|
|
|
|
|
|
|
|
|
|
|
Bodies and Panchayati Raj Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|