Rajasthan - આરબીઆઈ - Reserve Bank of India
Rajasthan
Appendix IV : Capital Expenditure of Individual States
(Rs. lakh) | ||||||||||||||
Items | 2000-01 | 2001-02 | 2001-02 | 2002-03 | ||||||||||
(Accounts) | (Budget Estimates) | (Revised Estimates) | (Budget Estimates) | |||||||||||
PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | |||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | ||
TOTAL DISBURSEMENTS (I+II+III+IV) | 161,638 | 84,245 | 245,883 | 216,516 | 116,204 | 332,720 | 214,613 | 119,179 | 333,792 | 293,026 | 127,522 | 420,548 | ||
I | Total Capital Outlay (1 + 2) | 132,207 | 6,200 | 138,407 | 184,332 | 7,617 | 191,949 | 200,510 | 7,494 | 208,004 | 249,217 | 7,754 | 256,971 | |
1 | Developmental (a + b) | 130,310 | 5,989 | 136,299 | 178,625 | 6,329 | 184,954 | 198,382 | 6,616 | 204,998 | 246,548 | 6,633 | 253,181 | |
(a) Social Services (1 to 9) | 53,306 | 5,953 | 59,259 | 64,345 | 6,292 | 70,637 | 75,507 | 6,579 | 82,086 | 84,986 | 6,596 | 91,582 | ||
1. Education, Sports, Art and Culture | 4,347 | — | 4,347 | 3,686 | — | 3,686 | 3,571 | — | 3,571 | 3,689 | — | 3,689 | ||
2. Medical and public health | 1,752 | — | 1,752 | 1,137 | — | 1,137 | 1,913 | — | 1,913 | 2,967 | — | 2,967 | ||
3. Family Welfare | 787 | — | 787 | 1,987 | — | 1,987 | 1,359 | — | 1,359 | 13 | — | 13 | ||
4. Water supply and sanitation | 42,508 | 1,496 | 44,004 | 50,835 | 1,546 | 52,381 | 56,471 | 1,805 | 58,276 | 68,205 | 1,805 | 70,010 | ||
5. Housing | 573 | 4457 | 5,030 | 350 | 4,746 | 5,096 | 1,173 | 4,774 | 5,947 | 1,094 | 4,791 | 5,885 | ||
6. Urban development | — | — | — | — | — | — | — | — | — | 24 | — | 24 | ||
7. Welfare of Scheduled Caste, Scheduled | ||||||||||||||
Tribes and other backward Classes | 2,288 | — | 2,288 | 4,195 | — | 4,195 | 7,709 | — | 7,709 | 6,797 | — | 6,797 | ||
8. Social Security and Welfare | 181 | — | 181 | 606 | — | 606 | 218 | — | 218 | 1,253 | — | 1,253 | ||
9. Others * | 870 | — | 870 | 1,549 | — | 1,549 | 3,093 | — | 3,093 | 944 | — | 944 | ||
(b) Economic Services (1 to 10) | 77,004 | 36 | 77,040 | 114,280 | 37 | 114,317 | 122,875 | 37 | 122,912 | 161,562 | 37 | 161,599 | ||
1. Agriculture and Allied Activities (i to xi) | 4,789 | — | 4,789 | 2,698 | — | 2,698 | 2,872 | — | 2,872 | 13,941 | — | 13,941 | ||
i) Crop Husbandry | 1,767 | — | 1,767 | 118 | — | 118 | 94 | — | 94 | 76 | — | 76 | ||
ii) Soil and Water Conservation | 1,128 | — | 1,128 | 1,065 | — | 1,065 | 1,363 | — | 1,363 | 1,470 | — | 1,470 | ||
iii) Animal Husbandry | — | — | — | — | — | — | — | — | — | — | — | — | ||
iv) Dairy Development | — | — | — | — | — | — | — | — | — | — | — | — | ||
v) Fisheries | 6 | — | 6 | 8 | — | 8 | 13 | — | 13 | 41 | — | 41 | ||
vi) Forestry and Wild Life | 1,280 | — | 1,280 | 1,103 | — | 1,103 | 998 | — | 998 | 11,314 | — | 11,314 | ||
vii) Plantations | — | — | — | — | — | — | — | — | — | — | — | — | ||
viii) Food Storage and Warehousing | — | — | — | — | — | — | — | — | — | — | — | — | ||
ix) Agricultural Research and Education | 2 | — | 2 | 3 | — | 3 | 3 | — | 3 | 28 | — | 28 | ||
x) Co-operation | 513 | — | 513 | 401 | — | 401 | 401 | — | 401 | 1,012 | — | 1,012 | ||
xi) Others @ | 93 | — | 93 | — | — | — | — | — | — | — | — | — | ||
2. Rural Development | 12,219 | — | 12,219 | 12,475 | — | 12,475 | 17,720 | — | 17,720 | 16,590 | — | 16,590 | ||
3. Special Area Programmes | 3,348 | — | 3,348 | 2,967 | — | 2,967 | 3,232 | — | 3,232 | 3,585 | — | 3,585 | ||
of which : Hill Areas | — | — | — | — | — | — | — | — | — | — | — | — | ||
4. Major and Medium Irrigation and Flood Control | 34,832 | 24 | 34,856 | 43,461 | — | 43,461 | 40,460 | — | 40,460 | 51,199 | — | 51,199 | ||
5. Energy | 3,000 | — | 3,000 | 33,300 | — | 33,300 | 33,650 | — | 33,650 | 35,700 | — | 35,700 | ||
6. Industry and Minerals (i to iv) | 176 | — | 176 | 225 | — | 225 | 81 | — | 81 | 1,930 | — | 1,930 | ||
i) Village and Small Industries | -5 | — | -5 | — | — | — | 1 | — | 1 | 5 | — | 5 | ||
ii) Iron and Steel Industries | — | — | — | — | — | — | — | — | — | — | — | — | ||
iii) Non-Ferrous Mining and | ||||||||||||||
Metallurgical Industries | 91 | — | 91 | 25 | — | 25 | 25 | — | 25 | 200 | — | 200 | ||
iv) Others # | 90 | — | 90 | 200 | — | 200 | 55 | — | 55 | 1,725 | — | 1,725 | ||
7. Transport (i + ii) | 18,547 | — | 18,547 | 17,084 | — | 17,084 | 23,870 | — | 23,870 | 35,935 | — | 35,935 | ||
i) Roads and Bridges | 18,547 | — | 18,547 | 17,084 | — | 17,084 | 23,870 | — | 23,870 | 35,935 | — | 35,935 | ||
ii) Others ** | — | — | — | — | — | — | — | — | — | — | — | — | ||
8. Communications | — | — | — | — | — | — | — | — | — | — | — | — | ||
9. Science, Technology and Environment | — | — | — | — | — | — | — | — | — | 18 | — | 18 | ||
Appendix IV : Capital Expenditure of Individual States (Contd.)
(Rs. lakh) | ||||||||||||||||
Items | 2000-01 | 2001-02 | 2001-02 | 2002-03 | ||||||||||||
(Accounts) | Budget Estimates) | (Revised Estimates) | (Budget Estimates) | |||||||||||||
PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | |||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | ||||
10.General Economic Services (i + ii) | 93 | 12 | 105 | 2,070 | 37 | 2,107 | 990 | 37 | 1,027 | 2,664 | 37 | 2,701 | ||||
i) Tourism | 43 | — | 43 | 1,004 | — | 1,004 | 449 | — | 449 | 1,018 | — | 1,018 | ||||
ii) Others @@ | 50 | 12 | 62 | 1,066 | 37 | 1,103 | 541 | 37 | 578 | 1,646 | 37 | 1,683 | ||||
2 | Non-Developmental (General Services) | 1,897 | 211 | 2,108 | 5,707 | 1,288 | 6,995 | 2,128 | 878 | 3,006 | 2,669 | 1,121 | 3,790 | |||
II | Discharge of Internal Debt (1 to 5) + | — | 18,609 | 18,609 | — | 28,281 | 28,281 | — | 29,618 | 29,618 | — | 28,230 | 28,230 | |||
1. | Market Loans | — | 6,269 | 6,269 | — | 10,643 | 10,643 | — | 10,225 | 10,225 | — | 11,905 | 11,905 | |||
2. | Loans from L.I.C. | — | 467 | 467 | — | 526 | 526 | — | 526 | 526 | — | 522 | 522 | |||
3. | Loans from NABARD | — | 6,553 | 6,553 | — | 8,589 | 8,589 | — | 10,254 | 10,254 | — | 9,400 | 9,400 | |||
4. | Loans from National Co-operative | |||||||||||||||
Development Corporation | — | 1,339 | 1,339 | — | 1,300 | 1,300 | — | 1,289 | 1,289 | — | 1,212 | 1,212 | ||||
5. | Others | — | 3,981 | 3,981 | — | 7,223 | 7,223 | — | 7,324 | 7,324 | — | 5,191 | 5,191 | |||
of which : Land Compensation Bonds | — | — | — | — | — | — | — | — | — | — | — | — | ||||
III | Repayment of Loans to the Centre | — | 46,931 | 46,931 | — | 64,548 | 64,548 | — | 72,737 | 72,737 | — | 71,197 | 71,197 | |||
IV | Loans and Advances by State Governments (1+2) | 29,431 | 12,505 | 41,936 | 32,184 | 15,758 | 47,942 | 14,103 | 9,330 | 23,433 | 43,809 | 20,341 | 64,150 | |||
1. | Developmental Purposes (a + b) | 29,431 | 11,531 | 40,962 | 32,065 | 11,057 | 43,122 | 14,103 | 7,929 | 22,032 | 43,809 | 15,500 | 59,309 | |||
(a) | Social Services ( 1 to 4) | 28 | 10,842 | 10,870 | 348 | 10,427 | 10,775 | 320 | 7,295 | 7,615 | 285 | 14,913 | 15,198 | |||
1 | Education, Sports, Art and Culture | — | — | — | — | — | — | — | — | — | — | — | — | |||
2 | Housing | — | — | — | 320 | — | 320 | 320 | — | 320 | 285 | — | 285 | |||
3 | Government Servants(Housing) | — | 9,933 | 9,933 | — | 10,427 | 10,427 | — | 7,214 | 7,214 | — | 14,913 | 14,913 | |||
4 | Others | 28 | 909 | 937 | 28 | — | 28 | — | 81 | 81 | — | — | — | |||
(b) | Economic Services (1 to 9) | 29,403 | 689 | 30,092 | 31,717 | 630 | 32,347 | 13,783 | 634 | 14,417 | 43,524 | 587 | 44,111 | |||
1 | Crop Husbandry | 3,668 | — | 3,668 | 3,000 | — | 3,000 | — | — | — | — | — | — | |||
2 | Soil and Water Conservation | — | — | — | — | — | — | — | — | — | — | — | — | |||
3 | Food Storage and Warehousing | — | — | — | 30 | — | 30 | 90 | — | 90 | 10 | — | 10 | |||
4 | Co-operation | 2,033 | 673 | 2,706 | 664 | 630 | 1,294 | 1,824 | 630 | 2,454 | 681 | 587 | 1,268 | |||
5 | Major and Medium Irrigation, etc. | — | — | — | — | — | — | — | — | — | — | — | — | |||
6 | Power Projects | 23,531 | — | 23,531 | 28,000 | — | 28,000 | 11,282 | — | 11,282 | 42,700 | — | 42,700 | |||
7 | Village and Small Industries | 6 | — | 6 | 23 | — | 23 | 73 | — | 73 | — | — | — | |||
8 | Other Industries and Minerals | 165 | — | 165 | — | — | — | 31 | — | 31 | 83 | — | 83 | |||
9 | Others | — | 16 | 16 | — | — | — | 483 | 4 | 487 | 50 | — | 50 | |||
2. | Non-Developmental Purposes (a + b) | — | 974 | 974 | 119 | 4,701 | 4,820 | — | 1,401 | 1,401 | — | 4,841 | 4,841 | |||
a) | Government Servants (other than Housing) | — | 974 | 974 | 119 | 4,701 | 4,820 | — | 1,401 | 1,401 | — | 4,841 | 4,841 | |||
b) | Miscellaneous | — | — | — | — | — | — | — | — | — | — | — | — | |||
A | Surplus (+)/Deficit(-) on Capital Account | 301,004 | 276,129 | 298,387 | 256,785 | |||||||||||
B | Surplus (+)/Deficit (-) on Revenue Account | -263,358 | -304,499 | -351,003 | -390,191 | |||||||||||
C | Overall Surplus (+)/Deficit (-) (A+B) | 37,646 | -28,370 | -52,616 | -133,406 | |||||||||||
Financing of Surplus(+)/Deficit(-) | ||||||||||||||||
D | Increase(+)/Decrease(-) in Cash Balances | -17,928 | -28,370 | -90,083 | -133,406 | |||||||||||
a) | Opening Balance | 1,699 | -122,977 | -16,229 | -106,312 | |||||||||||
b) | Closing Balance | -16,229 | -151,347 | -106,312 | -239,718 | |||||||||||
E | Withdrawals from(-)/Additions to(+) | |||||||||||||||
Cash balance Investment Account (net) | — | — | — | — | ||||||||||||
F | Increase(-)/Decrease(+) in Ways and Means | |||||||||||||||
Advances and Overdrafts from RBI(net) | 55,574 | — | 37,467 | — | ||||||||||||