Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
ASSAM |
(Rs. lakh) |
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
195,263 |
950,390 |
1,145,653 |
363,829 |
1,245,252 |
1,609,081 |
431,176 |
1,304,104 |
1,735,280 |
498,566 |
1,505,366 |
2,003,932 |
I. |
DEVELOPMENTAL EXPENDITURE (A + B) |
194,841 |
519,796 |
714,637 |
302,207 |
689,944 |
992,151 |
369,554 |
738,325 |
1,107,879 |
464,827 |
688,497 |
1,153,324 |
|
A. Social Services (1 to 12) |
|
75,232 |
372,517 |
447,748 |
157,430 |
513,724 |
671,154 |
223,983 |
544,728 |
768,711 |
262,628 |
507,647 |
770,275 |
|
1. |
Education, Sports, Art and Culture |
22,900 |
252,212 |
275,112 |
37,906 |
333,520 |
371,425 |
38,239 |
341,052 |
379,291 |
47,227 |
352,458 |
399,685 |
|
2. |
Medical and Public Health |
|
2,839 |
46,197 |
49,036 |
18,569 |
81,126 |
99,696 |
18,575 |
82,249 |
100,824 |
27,907 |
93,404 |
121,311 |
|
3. |
Family Welfare |
|
7,090 |
715 |
7,805 |
11,912 |
6,599 |
18,511 |
11,912 |
6,599 |
18,511 |
12,236 |
5,415 |
17,650 |
|
4. |
Water Supply and Sanitation |
|
10,815 |
15,564 |
26,379 |
2,509 |
12,346 |
14,854 |
2,509 |
12,846 |
15,354 |
2,324 |
15,504 |
17,828 |
|
5. |
Housing |
|
55 |
391 |
447 |
285 |
1,166 |
1,451 |
285 |
1,266 |
1,551 |
228 |
1,274 |
1,503 |
|
6. |
Urban Development |
|
3,434 |
2,627 |
6,061 |
14,535 |
6,766 |
21,301 |
14,535 |
6,767 |
21,302 |
23,276 |
3,596 |
26,873 |
|
7. |
Welfare of Scheduled Castes, Scheduled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tribes and Other Backward Classes |
11,641 |
23,923 |
35,564 |
55,648 |
39,251 |
94,899 |
55,648 |
40,799 |
96,447 |
43,077 |
2,031 |
45,108 |
|
8. |
Labour and Labour Welfare |
|
1,156 |
2,917 |
4,073 |
3,618 |
3,395 |
7,013 |
3,618 |
3,399 |
7,017 |
5,699 |
3,598 |
9,297 |
|
9. |
Social Security and Welfare |
|
11,830 |
5,448 |
17,278 |
2,569 |
5,761 |
8,330 |
63,074 |
5,926 |
69,001 |
69,877 |
5,833 |
75,710 |
|
10. |
Nutrition |
|
3,371 |
1,068 |
4,439 |
9,607 |
39 |
9,646 |
15,317 |
40 |
15,356 |
30,497 |
182 |
30,679 |
|
11. |
Relief on account of Natural |
Calamities |
– |
19,319 |
19,319 |
– |
20,448 |
20,448 |
– |
40,310 |
40,310 |
– |
21,063 |
21,063 |
|
12. |
Others* |
|
102 |
2,134 |
2,236 |
272 |
3,307 |
3,579 |
272 |
3,476 |
3,748 |
280 |
3,289 |
3,569 |
|
B. Economic Services (1 to 9) |
|
119,610 |
147,279 |
266,889 |
144,777 |
176,220 |
320,997 |
145,570 |
193,597 |
339,168 |
202,199 |
180,850 |
383,049 |
|
1. |
Agriculture and Allied Activities (i to xii) |
16,732 |
44,626 |
61,358 |
34,343 |
49,831 |
84,174 |
34,343 |
52,550 |
86,893 |
54,865 |
49,502 |
104,366 |
|
|
i) Crop Husbandry |
|
7,859 |
10,021 |
17,880 |
17,641 |
11,529 |
29,170 |
17,641 |
12,529 |
30,170 |
31,076 |
12,046 |
43,122 |
|
|
ii) Soil and Water Conservation |
395 |
1,936 |
2,331 |
405 |
1,462 |
1,867 |
405 |
1,472 |
1,877 |
1,006 |
1,538 |
2,544 |
|
|
iii) Animal Husbandry |
|
454 |
9,069 |
9,524 |
2,256 |
11,843 |
14,099 |
2,256 |
11,861 |
14,117 |
4,361 |
10,617 |
14,978 |
|
|
iv) Dairy Development |
|
155 |
873 |
1,028 |
1,435 |
1,087 |
2,522 |
1,435 |
1,087 |
2,522 |
2,094 |
1,235 |
3,329 |
|
|
v) Fisheries |
|
986 |
1,345 |
2,331 |
2,665 |
1,526 |
4,191 |
2,665 |
1,826 |
4,491 |
3,941 |
1,680 |
5,621 |
|
|
vi) Forestry and Wild Life |
|
4,527 |
11,278 |
15,805 |
6,075 |
13,432 |
19,507 |
6,075 |
13,493 |
19,568 |
7,250 |
13,056 |
20,306 |
|
|
vii) Plantations |
|
– |
– |
– |
2 |
– |
2 |
2 |
– |
2 |
5 |
– |
5 |
|
|
viii)Food Storage and Warehousing |
233 |
2,133 |
2,366 |
198 |
1,473 |
1,671 |
198 |
2,241 |
2,439 |
250 |
1,394 |
1,644 |
|
|
ix) Agricultural Research and Education |
1,928 |
5,309 |
7,237 |
3,030 |
4,422 |
7,452 |
3,030 |
4,723 |
7,753 |
4,215 |
4,581 |
8,795 |
|
|
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
xi) Co-operation |
|
139 |
2,417 |
2,556 |
630 |
2,759 |
3,389 |
630 |
3,018 |
3,648 |
517 |
3,038 |
3,555 |
|
|
xii) Other Agricultural Programmes |
54 |
246 |
300 |
6 |
299 |
305 |
6 |
299 |
305 |
150 |
318 |
468 |
|
2. |
Rural Development |
|
40,114 |
16,022 |
56,136 |
46,915 |
33,857 |
80,772 |
46,915 |
37,174 |
84,089 |
83,611 |
8,642 |
92,253 |
|
3. |
Special Area Programmes |
|
2,281 |
420 |
2,701 |
9,826 |
291 |
10,117 |
10,021 |
1,291 |
11,311 |
10,073 |
321 |
10,395 |
|
4. |
Irrigation and Flood Control |
|
– |
26,922 |
26,922 |
– |
35,091 |
35,091 |
– |
35,097 |
35,097 |
– |
38,255 |
38,255 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
– |
3,856 |
3,856 |
– |
4,763 |
4,763 |
– |
4,769 |
4,769 |
– |
5,573 |
5,573 |
|
|
ii) Minor Irrigation |
|
– |
12,962 |
12,962 |
– |
17,830 |
17,830 |
– |
17,830 |
17,830 |
– |
19,987 |
19,987 |
|
|
iii) Flood Control and Drainage |
– |
9,929 |
9,929 |
– |
12,236 |
12,236 |
– |
12,236 |
12,236 |
– |
12,395 |
12,395 |
|
5. |
Energy |
|
29,093 |
1 |
29,094 |
6 |
3,338 |
3,344 |
6 |
3,338 |
3,344 |
8 |
12,275 |
12,283 |
|
|
of which: Power |
|
29,087 |
– |
29,087 |
– |
3,322 |
3,322 |
– |
3,322 |
3,322 |
– |
12,257 |
12,257 |
|
6. |
Industry and Minerals (i to iii) |
|
2,675 |
8,599 |
11,274 |
10,298 |
6,155 |
16,453 |
10,298 |
8,247 |
18,544 |
10,242 |
7,244 |
17,486 |
|
|
i) Village and Small Industries |
1,980 |
7,952 |
9,932 |
9,056 |
5,434 |
14,490 |
9,056 |
7,525 |
16,581 |
7,447 |
6,417 |
13,864 |
|
|
ii) Industries@ |
|
695 |
647 |
1,342 |
1,242 |
721 |
1,963 |
1,242 |
721 |
1,963 |
2,795 |
827 |
3,622 |
|
|
iii) Others** |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
ASSAM |
(Rs. lakh) |
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
(Accounts) |
|
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
7. |
Transport and Communications (i + ii) |
2,047 |
36,618 |
38,665 |
8,829 |
42,296 |
51,125 |
9,037 |
49,589 |
58,626 |
4,103 |
58,527 |
62,631 |
|
|
i) Roads and Bridges |
1,726 |
31,531 |
33,257 |
3,693 |
40,880 |
44,573 |
3,693 |
47,967 |
51,660 |
2,967 |
51,548 |
54,515 |
|
|
ii) Others @@ |
321 |
5,087 |
5,408 |
5,136 |
1,416 |
6,552 |
5,344 |
1,622 |
6,966 |
1,136 |
6,980 |
8,116 |
|
8. |
Science, Technology and Environment |
159 |
42 |
201 |
416 |
60 |
476 |
416 |
60 |
476 |
1,950 |
70 |
2,020 |
|
9. |
General Economic Services (i to iv) |
26,508 |
14,029 |
40,537 |
34,144 |
5,301 |
39,444 |
34,535 |
6,252 |
40,788 |
37,348 |
6,013 |
43,361 |
|
|
i) Secretariat - Economic Services |
25,986 |
11,735 |
37,721 |
32,982 |
2,563 |
35,545 |
32,982 |
2,569 |
35,551 |
35,538 |
2,784 |
38,322 |
|
|
ii) Tourism |
22 |
440 |
462 |
695 |
376 |
1,071 |
695 |
416 |
1,111 |
1,433 |
452 |
1,885 |
|
|
iii) Civil Supplies |
163 |
20 |
183 |
– |
36 |
36 |
402 |
36 |
437 |
10 |
40 |
50 |
|
|
iv) Others + |
337 |
1,834 |
2,171 |
467 |
2,326 |
2,793 |
457 |
3,232 |
3,689 |
367 |
2,737 |
3,104 |
II. NON-DEVELOPMENTAL EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
(General services) (A to F) |
421 |
429,815 |
430,236 |
61,622 |
541,477 |
603,099 |
61,622 |
551,948 |
613,570 |
33,739 |
642,575 |
676,314 |
A. |
Organs of State |
– |
8,580 |
8,580 |
– |
12,635 |
12,635 |
– |
13,976 |
13,976 |
– |
14,597 |
14,597 |
B. |
Fiscal Services (i to ii) |
320 |
13,218 |
13,538 |
627 |
22,122 |
22,749 |
627 |
23,405 |
24,032 |
725 |
24,047 |
24,772 |
|
i) |
Collection of Taxes and Duties |
320 |
13,142 |
13,463 |
627 |
22,012 |
22,639 |
627 |
23,265 |
23,892 |
725 |
23,930 |
24,655 |
|
ii) |
Other Fiscal Services |
– |
75 |
75 |
– |
110 |
110 |
– |
140 |
140 |
– |
118 |
118 |
C. |
Interest Payments and Servicing of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt (1 + 2) |
– |
169,167 |
169,167 |
– |
206,589 |
206,589 |
– |
206,589 |
206,589 |
– |
201,938 |
201,938 |
|
1. |
Appropriation for Reduction or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avoidance of Debt |
– |
17,600 |
17,600 |
– |
20,400 |
20,400 |
– |
20,400 |
20,400 |
– |
10,800 |
10,800 |
|
2. |
Interest Payments (i to iv) |
– |
151,567 |
151,567 |
– |
186,189 |
186,189 |
– |
186,189 |
186,189 |
– |
191,138 |
191,138 |
|
|
i) Interest on Loans from the Centre |
– |
18,178 |
18,178 |
– |
32,118 |
32,118 |
– |
32,118 |
32,118 |
– |
32,164 |
32,164 |
|
|
ii) Interest on Internal Debt |
– |
110,339 |
110,339 |
– |
125,338 |
125,338 |
– |
125,338 |
125,338 |
– |
127,231 |
127,231 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
58,632 |
58,632 |
– |
65,498 |
65,498 |
– |
65,498 |
65,498 |
– |
71,757 |
71,757 |
|
|
(b) Interest on NSSF |
– |
47,586 |
47,586 |
– |
54,445 |
54,445 |
– |
54,445 |
54,445 |
– |
50,222 |
50,222 |
|
|
iii) Interest on Small Savings, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provident Funds, etc. |
– |
23,051 |
23,051 |
– |
28,733 |
28,733 |
– |
28,733 |
28,733 |
– |
31,744 |
31,744 |
|
|
iv) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
D. |
Administrative Services (i to v) |
101 |
121,010 |
121,111 |
60,995 |
157,427 |
218,422 |
60,995 |
165,271 |
226,266 |
33,014 |
198,204 |
231,218 |
|
i) |
Secretariat - General Services |
– |
9,864 |
9,864 |
52,969 |
21,142 |
74,111 |
52,969 |
21,149 |
74,118 |
26,582 |
35,654 |
62,236 |
|
ii) |
District Administration |
– |
5,002 |
5,002 |
– |
5,300 |
5,300 |
– |
5,300 |
5,300 |
– |
6,522 |
6,522 |
|
iii) |
Police |
– |
77,674 |
77,674 |
100 |
92,565 |
92,665 |
100 |
97,118 |
97,218 |
260 |
113,863 |
114,123 |
|
iv) |
Public Works |
1 |
12,361 |
12,362 |
– |
19,536 |
19,536 |
– |
21,566 |
21,566 |
– |
18,969 |
18,969 |
|
v) |
Others ++ |
100 |
16,110 |
16,210 |
7,926 |
18,885 |
26,811 |
7,926 |
20,138 |
28,064 |
6,172 |
23,197 |
29,369 |
E. |
Pensions |
– |
117,786 |
117,786 |
– |
142,662 |
142,662 |
– |
142,662 |
142,662 |
– |
153,732 |
153,732 |
F. |
Miscellaneous General Services |
– |
53 |
53 |
– |
41 |
41 |
– |
45 |
45 |
– |
50,056 |
50,056 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
1 |
1 |
– |
1 |
1 |
– |
1 |
1 |
III.Grants-in-Aid and Contributions |
– |
780 |
780 |
– |
13,831 |
13,831 |
– |
13,831 |
13,831 |
– |
174,293 |
174,293 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local |
|
|
|
|
|
|
|
|
|
|
|
|
Bodies and Panchayati Raj Institutions |
– |
780 |
780 |
– |
13,831 |
13,831 |
– |
13,831 |
13,831 |
– |
174,293 |
174,293 |
|