Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
HARYANA |
(Rs. lakh) |
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
|
245,412 |
1,390,804 |
1,636,216 |
315,087 |
1,361,768 |
1,676,855 |
341,464 |
1,472,036 |
1,813,500 |
413,655 |
1,614,429 |
2,028,084 |
I. |
DEVELOPMENTAL EXPENDITURE (A + B) |
241,692 |
882,537 |
1,124,229 |
311,101 |
808,358 |
1,119,459 |
337,032 |
917,062 |
1,254,094 |
408,865 |
882,628 |
1,291,493 |
|
A. Social Services (1 to 12) |
|
158,492 |
303,048 |
461,540 |
212,941 |
342,954 |
555,895 |
234,308 |
362,359 |
596,668 |
272,671 |
371,868 |
644,539 |
|
1. Education, Sports, Art and Culture |
46,283 |
182,924 |
229,208 |
73,745 |
217,453 |
291,198 |
81,408 |
216,253 |
297,661 |
102,930 |
230,016 |
332,946 |
|
2. |
Medical and Public Health |
|
10,613 |
30,428 |
41,041 |
11,835 |
36,826 |
48,662 |
10,354 |
37,586 |
47,940 |
16,349 |
40,224 |
56,573 |
|
3. |
Family Welfare |
|
5,615 |
– |
5,615 |
6,225 |
– |
6,225 |
6,225 |
– |
6,225 |
6,867 |
– |
6,867 |
|
4. |
Water Supply and Sanitation |
|
884 |
38,368 |
39,252 |
705 |
39,929 |
40,634 |
705 |
48,236 |
48,941 |
1,760 |
43,834 |
45,594 |
|
5. |
Housing |
|
– |
1,839 |
1,839 |
– |
1,154 |
1,154 |
– |
1,259 |
1,259 |
– |
1,365 |
1,365 |
|
6. |
Urban Development |
|
7,905 |
6,561 |
14,466 |
20,313 |
6,643 |
26,956 |
31,416 |
6,816 |
38,232 |
29,163 |
10,835 |
39,998 |
|
7. |
Welfare of Scheduled Castes, Scheduled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tribes and Other Backward Classes |
9,181 |
3,214 |
12,395 |
13,320 |
3,629 |
16,949 |
12,948 |
3,084 |
16,032 |
17,036 |
3,159 |
20,194 |
|
8. |
Labour and Labour Welfare |
|
2,930 |
7,478 |
10,409 |
2,327 |
8,994 |
11,320 |
2,199 |
8,785 |
10,984 |
3,097 |
9,178 |
12,274 |
|
9. |
Social Security and Welfare |
|
67,043 |
8,333 |
75,376 |
68,992 |
10,321 |
79,313 |
72,761 |
11,447 |
84,208 |
78,319 |
11,354 |
89,673 |
|
10. |
Nutrition |
|
7,523 |
49 |
7,571 |
14,530 |
49 |
14,579 |
14,769 |
50 |
14,819 |
14,650 |
51 |
14,701 |
|
11. |
Relief on account of Natural |
Calamities |
– |
21,680 |
21,680 |
– |
15,750 |
15,750 |
– |
26,496 |
26,496 |
– |
19,436 |
19,436 |
|
12. |
Others* |
|
514 |
2,175 |
2,689 |
950 |
2,205 |
3,155 |
1,524 |
2,347 |
3,871 |
2,500 |
2,417 |
4,917 |
|
B. Economic Services (1 to 9) |
|
83,201 |
579,488 |
662,689 |
98,160 |
465,404 |
563,565 |
102,724 |
554,702 |
657,426 |
136,194 |
510,760 |
646,955 |
|
1. |
Agriculture and Allied Activities (i to xii) |
23,769 |
38,722 |
62,491 |
29,425 |
46,940 |
76,365 |
25,517 |
97,697 |
123,214 |
40,596 |
45,705 |
86,301 |
|
|
i) Crop Husbandry |
|
5,151 |
7,193 |
12,344 |
11,326 |
7,694 |
19,021 |
8,224 |
7,794 |
16,018 |
10,526 |
8,259 |
18,785 |
|
|
ii) Soil and Water Conservation |
470 |
1,703 |
2,173 |
550 |
1,806 |
2,356 |
550 |
1,850 |
2,400 |
1,030 |
1,960 |
2,990 |
|
|
iii) Animal Husbandry |
|
2,116 |
12,140 |
14,256 |
2,945 |
13,430 |
16,375 |
2,634 |
13,483 |
16,117 |
10,706 |
13,716 |
24,422 |
|
|
iv) Dairy Development |
|
177 |
82 |
259 |
265 |
97 |
362 |
152 |
79 |
231 |
200 |
88 |
288 |
|
|
v) Fisheries |
|
751 |
425 |
1,176 |
862 |
799 |
1,660 |
627 |
798 |
1,425 |
1,207 |
845 |
2,052 |
|
|
vi) Forestry and Wild Life |
|
12,379 |
4,383 |
16,762 |
10,299 |
4,758 |
15,057 |
10,299 |
5,014 |
15,312 |
11,600 |
5,230 |
16,830 |
|
|
vii) Plantations |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
viii)Food Storage and Warehousing |
– |
523 |
523 |
– |
499 |
499 |
– |
542 |
542 |
– |
1,262 |
1,262 |
|
|
ix) Agricultural Research and Education |
803 |
10,073 |
10,875 |
2,014 |
10,494 |
12,508 |
2,014 |
10,829 |
12,843 |
3,423 |
10,619 |
14,042 |
|
|
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
xi) Co-operation |
|
1,923 |
2,111 |
4,034 |
1,164 |
7,261 |
8,425 |
1,018 |
57,206 |
58,224 |
1,905 |
3,619 |
5,524 |
|
|
xii) Other Agricultural Programmes |
– |
88 |
88 |
– |
102 |
102 |
– |
102 |
102 |
– |
108 |
108 |
|
2. |
Rural Development |
|
17,551 |
14,989 |
32,540 |
21,334 |
19,311 |
40,645 |
39,787 |
19,536 |
59,323 |
42,621 |
20,536 |
63,157 |
|
3. |
Special Area Programmes |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
4. |
Irrigation and Flood Control |
|
11,446 |
43,752 |
55,198 |
23,380 |
57,986 |
81,366 |
19,994 |
70,645 |
90,639 |
22,557 |
62,365 |
84,922 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
5,959 |
43,338 |
49,297 |
11,300 |
56,837 |
68,137 |
12,300 |
69,482 |
81,782 |
12,700 |
61,141 |
73,841 |
|
|
ii) Minor Irrigation |
|
– |
414 |
414 |
– |
1,149 |
1,149 |
– |
1,163 |
1,163 |
– |
1,224 |
1,224 |
|
|
iii) Flood Control and Drainage |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
5. |
Energy |
|
400 |
375,836 |
376,236 |
432 |
230,757 |
231,189 |
1,862 |
256,669 |
258,531 |
1,118 |
266,200 |
267,318 |
|
|
of which: Power |
|
– |
375,820 |
375,820 |
– |
230,340 |
230,340 |
1,430 |
256,252 |
257,682 |
643 |
265,768 |
266,411 |
|
6. |
Industry and Minerals (i to iii) |
|
14,469 |
1,684 |
16,153 |
5,357 |
2,536 |
7,893 |
5,796 |
2,693 |
8,489 |
6,230 |
2,609 |
8,839 |
|
|
i) Village and Small Industries |
13,036 |
179 |
13,215 |
3,413 |
324 |
3,736 |
3,908 |
404 |
4,312 |
4,191 |
339 |
4,530 |
|
|
ii) Industries@ |
|
1,433 |
1,504 |
2,938 |
1,945 |
2,212 |
4,157 |
1,888 |
2,289 |
4,177 |
2,039 |
2,270 |
4,309 |
|
|
iii) Others** |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
HARYANA |
(Rs. lakh) |
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
7. |
Transport and Communications (i + ii) |
12,715 |
102,859 |
115,573 |
7,200 |
105,864 |
113,064 |
5,200 |
105,407 |
110,607 |
12,200 |
111,291 |
123,491 |
|
|
i) Roads and Bridges |
12,510 |
32,991 |
45,500 |
7,000 |
31,679 |
38,679 |
5,000 |
31,494 |
36,494 |
12,000 |
32,994 |
44,994 |
|
|
ii) Others @@ |
205 |
69,868 |
70,073 |
200 |
74,186 |
74,386 |
200 |
73,913 |
74,113 |
200 |
78,297 |
78,497 |
|
8. |
Science, Technology and Environment |
790 |
48 |
837 |
676 |
158 |
834 |
745 |
164 |
910 |
560 |
166 |
726 |
|
9. |
General Economic Services (i to iv) |
2,061 |
1,599 |
3,660 |
10,357 |
1,852 |
12,209 |
3,822 |
1,892 |
5,713 |
10,313 |
1,889 |
12,201 |
|
|
i) Secretariat - Economic Services |
2,004 |
722 |
2,725 |
10,341 |
775 |
11,115 |
3,780 |
822 |
4,602 |
10,296 |
809 |
11,105 |
|
|
ii) Tourism |
– |
103 |
103 |
– |
184 |
184 |
– |
185 |
185 |
– |
188 |
188 |
|
|
iii) Civil Supplies |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
iv) Others + |
58 |
775 |
832 |
17 |
893 |
909 |
42 |
885 |
927 |
17 |
892 |
908 |
II. NON-DEVELOPMENTAL EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
(General services) (A to F) |
3,720 |
480,786 |
484,505 |
3,986 |
520,201 |
524,187 |
4,432 |
521,028 |
525,460 |
4,790 |
712,474 |
717,264 |
A. |
Organs of State |
70 |
13,625 |
13,695 |
100 |
13,862 |
13,962 |
192 |
16,103 |
16,295 |
210 |
16,206 |
16,416 |
B. |
Fiscal Services (i to ii) |
27 |
13,354 |
13,381 |
75 |
13,926 |
14,001 |
63 |
14,773 |
14,836 |
49 |
15,062 |
15,111 |
|
i) |
Collection of Taxes and Duties |
27 |
13,108 |
13,135 |
75 |
13,432 |
13,507 |
63 |
14,477 |
14,540 |
49 |
14,764 |
14,813 |
|
ii) |
Other Fiscal Services |
– |
246 |
246 |
– |
494 |
494 |
– |
296 |
296 |
– |
298 |
298 |
C. |
Interest Payments and Servicing of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt (1 + 2) |
– |
231,606 |
231,606 |
– |
255,517 |
255,517 |
– |
240,915 |
240,915 |
– |
258,349 |
258,349 |
|
1. |
Appropriation for Reduction or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avoidance of Debt |
– |
5,100 |
5,100 |
– |
5,402 |
5,402 |
– |
4,997 |
4,997 |
– |
4,744 |
4,744 |
|
2. |
Interest Payments (i to iv) |
– |
226,506 |
226,506 |
– |
250,115 |
250,115 |
– |
235,918 |
235,918 |
– |
253,605 |
253,605 |
|
|
i) Interest on Loans from the Centre |
– |
15,333 |
15,333 |
– |
17,142 |
17,142 |
– |
16,691 |
16,691 |
– |
16,281 |
16,281 |
|
|
ii) Interest on Internal Debt |
– |
165,000 |
165,000 |
– |
181,734 |
181,734 |
– |
168,454 |
168,454 |
– |
182,955 |
182,955 |
|
|
of which: |
|
164,999 |
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
41,829 |
41,829 |
– |
46,041 |
46,041 |
– |
40,419 |
40,419 |
– |
47,559 |
47,559 |
|
|
(b) Interest on NSSF |
– |
98,016 |
98,016 |
– |
102,961 |
102,961 |
– |
103,682 |
103,682 |
– |
103,829 |
103,829 |
|
|
iii) Interest on Small Savings, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provident Funds, etc. |
– |
43,687 |
43,687 |
– |
48,397 |
48,397 |
– |
47,689 |
47,689 |
– |
51,070 |
51,070 |
|
|
iv) Others |
– |
2,487 |
2,487 |
– |
2,841 |
2,841 |
– |
3,084 |
3,084 |
– |
3,299 |
3,299 |
D. |
Administrative Services (i to v) |
3,622 |
104,037 |
107,659 |
3,811 |
113,832 |
117,643 |
4,177 |
117,700 |
121,877 |
4,531 |
122,266 |
126,797 |
|
i) |
Secretariat - General Services |
– |
4,162 |
4,162 |
– |
4,041 |
4,041 |
– |
4,582 |
4,582 |
– |
4,484 |
4,484 |
|
ii) |
District Administration |
– |
5,398 |
5,398 |
– |
5,662 |
5,662 |
– |
6,383 |
6,383 |
– |
6,354 |
6,354 |
|
iii) |
Police |
– |
69,035 |
69,035 |
– |
76,686 |
76,686 |
– |
77,454 |
77,454 |
– |
81,657 |
81,657 |
|
iv) |
Public Works |
3,562 |
14,691 |
18,253 |
3,745 |
16,372 |
20,117 |
4,109 |
16,442 |
20,551 |
4,330 |
17,340 |
21,670 |
|
v) |
Others ++ |
60 |
10,751 |
10,811 |
66 |
11,070 |
11,136 |
68 |
12,839 |
12,907 |
201 |
12,431 |
12,632 |
E. |
Pensions |
– |
117,333 |
117,333 |
– |
122,469 |
122,469 |
– |
131,400 |
131,400 |
– |
180,000 |
180,000 |
F. |
Miscellaneous General Services |
– |
831 |
831 |
– |
595 |
595 |
– |
138 |
138 |
– |
120,592 |
120,592 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
46 |
46 |
– |
16 |
16 |
– |
23 |
23 |
– |
18 |
18 |
III.Grants-in-Aid and Contributions |
– |
27,481 |
27,481 |
– |
33,209 |
33,209 |
– |
33,946 |
33,946 |
– |
19,326 |
19,326 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local |
|
|
|
|
|
|
|
|
|
|
|
|
Bodies and Panchayati Raj Institutions |
– |
27,481 |
27,481 |
– |
33,209 |
33,209 |
– |
33,946 |
33,946 |
– |
19,326 |
19,326 |
|