Finances of Public Limited Companies, 2003-04 - ആർബിഐ - Reserve Bank of India
Finances of Public Limited Companies, 2003-04
This article presents the financial performance of select 2,201 non-Government non-financial public limited companies during 2003-04, based on their audited annual accounts. The data are presented at the aggregate level for all select companies and also for select industries. The consolidated results revealed an improvement in the performance of the companies viewed from the growth in sales, value of production, manufacturing expenses, remuneration to employees, gross profits, operating profits, dividend paid and net worth in 2003-04 as compared with that in 2002-03. The profitability and profit allocation ratios like profit margin, retention ratio, and ordinary dividend rate increased during the year under review. Internal sources of funds played an important role in financing the asset formation in the year 2003-04.
This article presents the financial performance of select 2,201 non-Government non-financial public limited companies during 2003-04 based on their audited annual accounts closed during April 2003 to March 20041. In the case of companies, which either extended or shortened their accounting year, their income, expenditure and appropriation account figures have been annualised; the balance sheet data, however, have been retained as presented in the annual accounts of the companies. The analysis of the financial performance of companies is subject to these limitations.
The consolidated results of the financial performance of select 2,201 public limited companies revealed an improvement in the performance viewed from the growth rates in respect of important items (Table 1 & Statement 1) during the year 2003-04, compared to the performance in general during 2002-03. The growth in sales, value of production, manufacturing expenses, remuneration to employees, gross profits, operating profits, dividend paid and net worth was higher in 2003-04 than that in 2002-03. The growth in gross saving and gross value added was impressive in 2003-04.
Internal sources of funds continued to play an important role in financing the asset formation in the year 2003-04. The share of gross capital formation in total uses of funds recorded a decrease in the year 2003-04, mainly due to increase in investments in securities during the year under review. The gross saving to gross capital formation ratio was higher in 2003-04 than that in 2002-03.
Table 1: Growth Rates of Selected Items
(Per cent) |
||
Item |
2002-03 |
2003-04 |
Growth rates |
||
Sales + |
9.0 |
15.4 |
Value of production |
10.1 |
14.7 |
Manufacturing expenses |
10.7 |
15.0 |
Remuneration to employees |
9.4 |
14.9 |
Gross profits |
15.3 |
26.6 |
Interest paid |
-11.2 |
-11.5 |
Profits before tax |
63.6 |
52.2 |
Tax provision |
40.5 |
39.2 |
Profits after tax |
76.3 |
57.9 |
Dividends paid |
16.1 |
45.1 |
Profits retained |
190.2 |
67.7 |
Gross savings |
33.9 |
26.8 |
Ratios |
||
Debt to equity |
60.0 |
56.9 |
Gross fixed assets formation to Total uses of funds @ |
43.2 |
32.1 |
Gross capital formation to Total uses of funds @ |
57.6 |
41.1 |
Gross profits to Sales |
10.4 |
11.4 |
Profits after tax to Net worth |
9.4 |
13.4 |
Profits retained to Profits after tax |
56.9 |
60.4 |
Ordinary dividends to ordinary paid-up capital |
19.7 |
26.8 |
+ Net of ‘Rebates and discounts’ and ‘Excise duty and cess’. |
* Prepared in the Company Finances Division of the Department of Statistical Analysis and Computer Services.
1 Reference may be made to the August 2004 issue of the Reserve Bank of India Bulletin for the previous study, which covered 2,031 non-Government non-financial public limited companies during 2002-03. In the present study, 661 new companies have been covered in addition to the 1,540 companies common with the previous study. The selected 2,201 companies for the present study accounted for 21.48 per cent of an estimated total paid-up capital of all non-Government non-financial public limited companies as on 31st March 2004.
INCOME AND EXPENDITURE
The total sales of the 2,201 companies amounting to Rs. 4,28,072 crore, registered a growth of 15.4 per cent in 2003-04 as against 9.0 per cent in 2002-03.
The manufacturing expenses and employees’ remuneration increased at higher rate of 15.0 per cent and 14.9 per cent in 2003-04 as against 10.7 per cent and 9.4 per cent, respectively, in the previous year. Interest payments declined by 11.5 per cent in 2003-04 after a fall of 11.2 per cent in the previous year. The profits after tax increased by 57.9 per cent in 2003-04 over and above 76.3 per cent growth recorded in 2002-03. Dividend payments at Rs.10,411 crore, significantly rose by 45.1 per cent in 2003-04 as against 16.1 per cent increase in the previous year. The profits retained by the selected companies increased by 67.7 per cent during 2003-04 after registering a growth of 190.2 per cent in the preceding year. The growth in gross savings continued to be impressive at 26.8 per cent in 2003-04 (33.9 per cent in 2002-03). The gross value added grew at a higher rate of 17.9 per cent in 2003-04 as compared to 11.2 per cent in 2002-03.
The profit margin of the selected companies (gross profits as percentage of sales) increased from 10.4 per cent in 2002-03 to 11.4 per cent in 2003-04 (Statement 2). The effective tax rate (tax provision as percentage of profits before tax) declined by 2.6 percentage points to 27.9 per cent in 2003-04 over that in 2002-03. The ordinary dividend rate (ordinary dividends as percentage of ordinary paid-up capital) was higher at 26.8 per cent in 2003-04 compared to 19.7 per cent in the preceding year. The retention ratio, viz., profits retained as percentage of profits after tax, was also high at 60.4 per cent in 2003-04 (56.9 per cent in 2002-03).
EARNINGS AND EXPENDITURE IN FOREIGN CURRENCIES
The total earnings in foreign currencies of the selected companies grew by 17.7 per cent to Rs. 92,208 crore in 2003-04 (Statement 1 & 6). The merchandise exports valued at Rs. 67,234 crore, grew by 15.0 per cent in 2003-04 as compared to 23.5 per cent growth recorded in the previous year. The exports to sales ratio was almost constant at 15.7 per cent in 2003-04 with respect to that in 2002-03. The total expenditure in foreign currencies increased by 17.7 per cent in 2003-04 (12.6 per cent in 2002-03). The value of merchandise imports amounted to Rs. 80,425 crore, and registered a growth of 15.5 per cent in 2003-04. The imports of raw materials and capital goods accounted for 79.8 per cent and 10.3 per cent of the total merchandise imports, respectively, in 2003-04. The net outflow in foreign currencies for the selected companies at Rs. 6,703 crore in 2003-04 was higher than the net outflow of Rs. 5,654 crore in the preceding year.
LIABILITIES AND ASSETS
Total liabilities/assets of the selected companies increased by 10.6 per cent to Rs. 5,17,797 crore in 2003-
04 (Statement 4). Gross fixed assets (adjusted for revaluation) grew by 6.1 per cent in 2003-04 (5.7 per cent in 2002-03). The composition of assets and liabilities of the selected companies is given in Table 2.
It may be observed that the composition of liabilities as well as that of assets in 2003-04 remained broadly the same as in the previous year. The total outstanding borrowings accounted for the major share at 35.1 per cent
Table 2: Composition of Assets and Liabilities
(Per cent) |
|||||||
Capital and liabilities |
2002-03 |
2003-04 |
Assets |
2002-03 |
2003-04 |
||
1. |
Share capital |
8.8 |
8.5 |
1. |
Gross fixed assets |
71.6 |
69.0 |
2. |
Reserves and surplus |
29.1 |
29.4 |
2. |
Depreciation |
26.3 |
26.8 |
Of which,Capital reserves |
14.9 |
13.8 |
3. |
Net fixed assets |
45.3 |
42.1 |
|
3. |
Borrowings |
36.6 |
35.1 |
4. |
Inventories |
13.6 |
13.4 |
Of which, from banks |
15.9 |
16.8 |
5. |
Loans and advances and |
|||
other debtor balances |
24.1 |
23.5 |
|||||
4. |
Trade dues and |
||||||
other current liabilities |
20.8 |
21.7 |
|||||
6. |
Investments |
11.5 |
14.8 |
||||
Of which,Sundry creditors |
13.0 |
13.6 |
7. |
Advance of income-tax |
— |
— |
|
5. |
Provisions |
4.8 |
5.3 |
8. |
Other assets |
1.2 |
1.3 |
9. |
Cash and bank balances |
4.3 |
4.8 |
||||
Total |
100.0 |
100.0 |
Total |
100.0 |
100.0 |
||
– Nil or negligible. |
of total liabilities, followed by reserves and surplus accounting for 29.4 per cent of total liabilities in 2003-04. Banks and other Indian financial institutions were the major stakeholders in total outstanding borrowings. Debt-equity ratio marginally decreased from 60.0 per cent in 2002-03 to 56.9 per cent in 2003-04.
The share of net fixed assets in total assets decreased from 45.3 per cent in 2002-03 to 42.1 per cent in 2003-04. On the contrary, the share of investments in total assets moved up from 11.5 per cent in 2002-03 to 14.8 per cent in 2003-04. The current ratio (current assets to current liabilities) remained the same at 1.1 in 2002-03 and 2003-04.
SOURCES AND USES OF FUNDS
The total funds raised by the selected companies were higher by 54.0 per cent at Rs. 63,879 crore in 2003-04 as against Rs. 41,470 crore in the previous year (Statement 5). The composition of sources and uses of funds of the selected companies is given in Table 3.
The share of external funds in total sources of funds of the selected companies increased from 30.2 per cent in 2002-03 to 49.1 per cent in 2003-04 (Statement 5). The share of incremental bank borrowings in total external sources of funds declined significantly from 89.7 per cent in 2002-03 to 41.5 per cent in 2003-04. However, in absolute terms, the incremental borrowings from banks amounted to Rs. 13,021 crore in 2003-04 registering an increase of 16.0 per cent from Rs. 11,227 crore in 2002-03. In the case of borrowings from other Indian financial institutions, there was net repayment in 2003-04 as was the case in 2002-03. The share of sundry creditors increased by Rs. 9,203 crore as compared to an increase of Rs. 4,985 crore in 2002-03. Sundry creditors accounted for 29.4 per cent of total external sources of funds in 2003-04. Depreciation provision and the reserves and surplus were the major components of internal sources of funds in 2003-04, contributing 46.1 per cent and 38.2 per cent, respectively.
Table 3 :Composition of Sources and Uses of funds
(Per cent) |
||||||||
Sources of funds |
2002-03 |
2003-04 |
Uses of funds |
2002-03 |
2003-04 |
|||
Internal sources |
69.8 |
50.9 |
1.Gross fixed assets |
43.2 |
32.1 |
|||
1. |
Paid-up capital |
0.4 |
0.3 |
Of which, |
i) Buildings |
5.0 |
4.0 |
|
2. |
Reserves and surplus |
18.0 |
19.4 |
ii) Plant and machinery |
34.9 |
21.0 |
||
3. |
Provisions |
51.5 |
31.2 |
|||||
Of which, depreciation provision |
37.3 |
23.5 |
2. Inventories |
14.3 |
9.0 |
|||
External sources |
30.2 |
49.1 |
Of which, |
i) Raw material etc. |
5.6 |
6.6 |
||
4. |
Paid-up capital* |
9.9 |
9.1 |
ii) Finished goods |
5.3 |
0.5 |
||
Of which, Premium on shares |
2.2 |
3.6 |
||||||
5. |
Borrowings |
5.6 |
16.7 |
3. |
Loans and advances and |
|||
Of which, i ) Debentures |
-5.6 |
-3.2 |
other debtor balances |
8.5 |
13.4 |
|||
ii) Loans and advances |
13.5 |
19.6 |
4. |
Investments |
31.5 |
35.7 |
||
Of which, from banks |
27.1 |
20.4 |
5. |
Other assets |
-1.3 |
1.9 |
||
6. |
Trade dues and other current liabilities |
14.7 |
23.2 |
6. |
Cash and bank balances |
3.7 |
7.9 |
|
Total |
100.0 |
100.0 |
Total |
100.0 |
100.0 |
|||
* Includes capital receipts. |
The gross fixed assets formation by the selected companies increased to Rs. 20,499 crore in 2003-04 from Rs. 17,927 crore in 2002-03; however, its share in total assets formation declined to 32.1 per cent in 2003-04 from 43.2 per cent in 2002-03. The share of inventories in total uses of funds declined to 9.0 per cent in 2003-04 from 14.3 per cent in 2002-03. Substantial increase in inventories of raw material, components, etc., was observed in 2003-04. The share of investments in total uses of funds increased from 31.5 per cent in 2002-03 to 35.7 per cent in 2003-04. Gross savings to gross capital formation ratio stood at 134.2 per cent in 2003-04 as against 116.2 per cent in 2002-03.
PERFORMANCE OF COMPANIES BY SIZE OF SALES AND PAID-UP CAPITAL
It is observed that companies with large sales base generally recorded higher rate of growth in sales and total net assets during the year under review than the other size classes of companies (Table 4 and Statement 7).
Table 4: Performance of Companies by Size of Sales
A. Growth Rates of Selected items |
(Per cent) |
|||||||
Sales size –Group |
Number of |
Sales |
Gross Profits |
Total Net Assets |
||||
Companies |
||||||||
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
|||
Less than Rs.25 cr. |
927 |
-8.0 |
-4.3 |
-79.7 |
# |
-1.6 |
1.5 |
|
Rs.25 cr. - Rs.50 cr. |
321 |
-5.2 |
4.4 |
-30.4 |
21.7 |
-1.6 |
3.9 |
|
Rs.50 cr. - Rs.100 cr. |
299 |
5.2 |
10.9 |
— |
40.5 |
2.1 |
4.9 |
|
Rs.100 cr. - Rs.500 cr. |
490 |
9.5 |
14.7 |
17.1 |
29.7 |
3.5 |
8.0 |
|
Rs.500 cr. - Rs.1000 cr. |
109 |
10.0 |
16.3 |
3.8 |
17.7 |
7.2 |
12.5 |
|
Rs.1000 cr. and above |
55 |
10.9 |
17.7 |
20.2 |
26.9 |
8.7 |
13.0 |
B. Selected Financial Ratios |
(per cent) |
|||||||
Sales size –Group |
Number of |
Gross profits to Sales |
Tax provision to Profits before tax |
Debt to Equity |
||||
Companies |
||||||||
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
|||
Less than Rs.25 cr. |
927 |
0.1 |
1.4 |
# |
# |
126.0 |
128.5 |
|
Rs. 25 cr. - Rs.50 cr. |
321 |
4.2 |
4.9 |
# |
# |
95.7 |
107.1 |
|
Rs.50 cr. - Rs.100 cr. |
299 |
4.8 |
6.1 |
# |
67.2 |
90.3 |
83.9 |
|
Rs.100 cr. - Rs.500 cr. |
490 |
7.9 |
8.9 |
40.5 |
32.9 |
76.7 |
71.6 |
|
Rs.500 cr. - Rs.1000 cr. |
109 |
8.7 |
8.8 |
34.4 |
33.4 |
55.2 |
59.9 |
|
Rs.1000 cr. and above |
55 |
14.0 |
15.1 |
23.3 |
23.5 |
47.8 |
44.0 |
|
– Nil or negligible. |
The growth in sales and total net assets were at the highest at 17.7 per cent and 13.0 per cent, respectively, in 2003-04 for companies in sales range ‘Rs.1000 crore and above’. The growth in total borrowings as well as borrowings from banks was the highest at 13.9 per cent and 32.5 per cent for the companies in the sales range of ‘Rs. 500 crore - Rs. 1000 crore’.
It is important to note that sales size has a bearing on profit margin. The results indicated increasing profit margin with increase in size class of companies measured through sales (Statement 8) except for the size group ‘Rs. 500 – 1000 cr.’. The profit margin on sales was the lowest at 1.4 per cent for the companies with sales range ‘Less than Rs. 25 crore’ and stood the highest at 15.1 per cent for companies with sales range of ‘Rs. 1000 crore and above’ in 2003-04. However, the profit margin on sales for companies in sales range ‘Rs. 500 – 1000 cr.’ was lower at 8.8 per cent in 2003-04 than 8.9 per cent for companies in the sales range ‘Rs. 100 – 500 cr.’. Inventories to sales and debt-equity ratios showed decreasing trend when the companies are viewed by the increase in size of their sales range; with their highest values at 29.1 per cent and 128.5 per cent, respectively, for companies with sales ‘Less than Rs. 25 crore’ and this declined to 12.4 per cent and 44.0 per cent, respectively, for companies in the sales range of ‘Rs. 1000 crore and above’.
However, no specific pattern was observed in these ratios when the companies are viewed by the size of their paid-up capital (PUC) (Table 5 & Statement 9). Further, profit margin was the highest at 14.4 per cent in 2003 -04 for the companies having PUC in the range of ‘Rs. 100 cr and above’.
INDUSTRY-WISE PERFORMANCE
Performance of the selected companies classified according to their industrial activity as reflected by the growth in sales and profits, and selected financial ratios are given in Table 6 (Details are given in Statements 10 &11).
Among the selected industry groups given in Table 6, the industries like ‘Fabricated metal products except machine and equipments’(43.1 per cent), ‘Construction’ (32.2 per cent), ‘Transport, storage and communication’ (31.8 per cent), ‘Iron and steel’ (27.7 per cent), and ‘Motor vehicles and other transport equipments’ (26.3 per cent) recorded high growth rates in sales in 2003-04. Turning to gross profits, impressive growth rates were observed for the industries like ‘Cement and cement products’ (84.6 per cent), ‘Fabricated metal products except machine and equipments’ (74.1 per cent), ‘Iron and steel’ (65.3 per cent), ‘Transport, storage and communications’ (61.9 per cent). On the other hand, for the industries like ‘Tea plantations’, ‘Cotton textiles’ and ‘Rubber and plastic products’, the gross profits declined in the year 2003-04. The profit margin of the ‘Computer and related activities’ industry was maximum at 22.1 per cent in 2003-04 followed by ‘Chemicals and chemical
Table 5: Performance of companies by size of paid-up capital
(per cent) |
||||||||
PUC size –Group |
Number of |
Gross profits to Sales |
Tax provision to Profits before tax |
Debt to Equity |
||||
Companies |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
||
Less than Rs.1 cr. |
277 |
7.0 |
12.0 |
48.2 |
29.1 |
42.2 |
30.7 |
|
Rs.1 cr. - Rs.2 cr. |
191 |
5.6 |
5.9 |
54.7 |
40.4 |
36.7 |
39.2 |
|
Rs.2 cr. - Rs.5 cr. |
555 |
5.6 |
6.2 |
50.3 |
31.5 |
42.2 |
51.4 |
|
Rs.5 cr. - Rs.10 cr. |
438 |
6.8 |
7.6 |
46.1 |
32.3 |
60.1 |
58.2 |
|
Rs.10 cr. - Rs.25 cr. |
430 |
8.0 |
8.8 |
41.4 |
33.2 |
51.2 |
51.6 |
|
Rs.25 cr. - Rs.50 cr. |
155 |
11.8 |
12.5 |
28.4 |
31.0 |
55.5 |
49.8 |
|
Rs.50 cr. - Rs.100 cr. |
83 |
10.6 |
11.6 |
29.2 |
21.5 |
82.5 |
73.9 |
|
Rs.100 cr. and above |
72 |
13.2 |
14.4 |
25.5 |
25.6 |
61.1 |
57.7 |
Table 6: Industry-wise Performance
A. Growth Rates of Selected items |
(per cent) |
||||||
Selected Industry - Group |
Number of |
Sales |
Gross Profits |
Total Net Assets |
|||
Companies |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
|
Tea Plantations |
56 |
-1.2 |
2.4 |
-5.8 |
-12.2 |
4.2 |
-1.2 |
Food Products and Beverages |
125 |
17.0 |
7.3 |
0.1 |
13.8 |
2.8 |
19.7 |
Cotton Textiles |
88 |
5.2 |
5.3 |
139.2 |
-3.3 |
-1.6 |
5.6 |
Man-made Textiles |
108 |
10.7 |
11.3 |
91.8 |
39.9 |
8.5 |
5.2 |
Chemicals and Chemical products |
322 |
2.4 |
8.5 |
6.0 |
14.9 |
3.5 |
5.2 |
Rubber and Plastic Products |
95 |
11.1 |
12.3 |
29.3 |
-2.9 |
4.0 |
6.8 |
Cement and Cement Products |
45 |
1.4 |
8.9 |
-46.0 |
84.6 |
-0.9 |
1.8 |
Iron and Steel |
58 |
39.7 |
27.7 |
# |
65.3 |
-1.3 |
7.0 |
Fabricated metal products except |
|||||||
machine and equipments |
88 |
7.2 |
43.1 |
36.3 |
74.1 |
2.2 |
12.0 |
Machinery and machine tools |
160 |
5.0 |
16.8 |
19.9 |
32.3 |
2.4 |
7.2 |
Electrical machinery and apparatus |
87 |
-0.6 |
12.5 |
7.3 |
20.3 |
1.9 |
6.8 |
Motor vehicles and |
|||||||
other transport equipments. |
88 |
11.6 |
26.3 |
41.3 |
47.9 |
5.6 |
16.8 |
Construction |
50 |
14.1 |
32.2 |
24.8 |
16.7 |
10.0 |
23.2 |
Wholesale and retail trade |
89 |
9.4 |
14.2 |
32.0 |
19.8 |
2.4 |
9.2 |
Transport, Storage and Communications |
54 |
1.5 |
31.8 |
-49.5 |
61.9 |
16.5 |
34.2 |
Computer and Related activities |
66 |
14.7 |
24.5 |
-1.8 |
27.7 |
21.4 |
22.1 |
B. Selected Financial Ratios |
(per cent) |
||||||||
Tax provision to |
|||||||||
Selected Industry - Group |
Number of Companies |
Gross profits to Sales |
Debt to Equity |
||||||
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
||||
Tea Plantations |
56 |
5.9 |
5.1 |
76.7 |
64.1 |
19.4 |
20.8 |
||
Food Products and Beverages |
125 |
5.4 |
5.7 |
53.8 |
51.4 |
88.1 |
80.8 |
||
Cotton Textiles |
88 |
8.1 |
7.4 |
26.8 |
33.7 |
81.3 |
92.4 |
||
Man-made Textiles |
108 |
4.8 |
6.0 |
36.7 |
31.6 |
104.4 |
98.9 |
||
Chemicals and Chemical products |
322 |
13.5 |
14.3 |
28.7 |
32.0 |
51.5 |
52.7 |
||
Rubber and Plastic Products |
95 |
9.5 |
8.2 |
41.2 |
37.0 |
68.1 |
65.0 |
||
Cement and Cement Products |
45 |
4.2 |
7.2 |
75.4 |
45.0 |
186.2 |
140.1 |
||
Iron and Steel |
58 |
8.2 |
10.6 |
58.0 |
26.3 |
290.5 |
249.8 |
||
Fabricated metal products except |
|||||||||
machine and equipments |
88 |
7.5 |
9.1 |
25.7 |
42.7 |
128.4 |
110.6 |
||
Machinery and machine tools |
160 |
7.5 |
8.5 |
46.3 |
41.6 |
43.2 |
41.1 |
||
Electrical machinery and apparatus |
87 |
8.1 |
8.6 |
34.7 |
30.1 |
42.0 |
39.7 |
||
Motor vehicles and |
|||||||||
Other transport equipments |
88 |
9.4 |
11.0 |
38.3 |
31.2 |
30.7 |
26.9 |
||
Construction |
50 |
8.4 |
7.4 |
37.6 |
28.5 |
57.3 |
75.3 |
||
Wholesale and retail trade |
89 |
4.3 |
4.5 |
30.4 |
23.2 |
8.2 |
12.4 |
||
Transport, Storage and Communications |
54 |
4.5 |
5.5 |
# |
# |
54.1 |
76.9 |
||
Computer and Related activities |
66 |
21.5 |
22.1 |
16.2 |
17.4 |
8.5 |
8.5 |
||
# Denominator is negative or nil or negligible. |
products’ at 14.3 per cent. The debt-equity ratio for ‘Computer and related activities’ was low at 8.5 per cent whereas it was high in respect of the industries like ‘Iron and steel’ (249.8 per cent), ‘Cement and cement products’ (140.1 per cent), ‘Fabricated metal products except machine and equipments’ (110.6 per cent).
Statement 1 : Growth Rates of the Selected Items of the Selected 2,201 Public Limited Companies, 2002-03 and 2003-04
(Per cent) |
|||||
Item |
2002-03 |
2003-04 |
|||
1 |
2 |
3 |
|||
1. |
Sales+ |
9.0 |
15.4 |
||
2. |
Value of production |
10.1 |
14.7 |
||
3. |
Total Income |
10.7 |
14.9 |
||
4. |
Manufacturing expenses |
10.7 |
15.0 |
||
5. |
Remuneration to employees |
9.4 |
14.9 |
||
6. |
Depreciation provision |
4.7 |
5.7 |
||
7. |
Gross profits |
15.3 |
26.6 |
||
8. |
Interest |
-11.2 |
-11.5 |
||
9. |
Operating profits |
49.1 |
55.6 |
||
10. |
Non-operating surplus/deficit |
#. |
15.6 |
||
11. |
Profits before tax |
63.6 |
52.2 |
||
12. |
Tax provision |
40.5 |
39.2 |
||
13. |
Profits after tax |
76.3 |
57.9 |
||
14. |
Dividend paid |
16.1 |
45.1 |
||
15. |
Profits retained |
190.2 |
67.7 |
||
16. |
Gross saving |
33.9 |
26.8 |
||
17. |
(a) Gross value added |
11.2 |
17.9 |
||
(b) Net value added |
13.1 |
21.2 |
|||
18. |
Net worth @ |
7.1 |
10.4 |
||
19. |
Total borrowings @ |
1.4 |
6.2 |
||
Of which, from banks @ |
17.8 |
17.5 |
|||
20. |
Trade dues and other current liabilities @ |
6.7 |
15.2 |
||
21. |
(a) Gross fixed assets @ |
5.7 |
6.1 |
||
(b) Net fixed assets @ |
1.2 |
2.6 |
|||
22. |
Inventories @ |
10.3 |
9.0 |
||
23. |
(a) Gross physical assets @ |
6.4 |
6.6 |
||
(b) Net physical assets @ |
3.1 |
4.1 |
|||
24. |
(a) Total gross assets @ |
7.6 |
10.8 |
||
(b) Total net assets @ |
5.9 |
10.4 |
|||
25. |
Total earnings in foreign currencies |
22.0 |
17.7 |
||
Of which, Exports |
23.5 |
15.0 |
|||
26. |
Total expenditure in foreign currencies |
12.6 |
17.7 |
||
Of which, Imports |
14.1 |
15.5 |
|||
Note : Rates of growth of all the items are adjusted for changes due to amalgamation of companies. |
Statement 2 : Selected Financial Ratios of the Selected 2,201 Public Limited Companies, 2001-02 to 2003-04
(Per cent) |
|||||
Item |
2001-02 |
2002-03 |
2003-04 |
||
1 |
2 |
3 |
4 |
||
A. |
Capital structure ratios |
||||
1. |
Net fixed assets to total net assets |
47.3 |
45.3 |
42.1 |
|
2. |
Net worth to total net assets |
37.3 |
37.8 |
37.9 |
|
3. |
Debt to equity |
67.3 |
60.0 |
56.9 |
|
4. |
Debt to equity |
72.1 |
64.1 |
60.6 |
|
(equity adjusted for revaluation reserve) |
|||||
5. |
Short term bank borrowings to inventories |
74.2 |
80.7 |
80.3 |
|
6. |
Total outside liabilities to net worth |
168.2 |
164.5 |
163.7 |
|
B. |
Liquidity ratios |
||||
7. |
Current assets to current liabilities * |
1.2 |
1.1 |
1.1 |
|
8. |
Quick assets to current liabilities |
51.9 |
49.9 |
49.2 |
|
9. |
Current assets to total net assets |
44.1 |
44.7 |
44.4 |
|
10. |
Sundry creditors to current assets |
28.8 |
29.2 |
30.6 |
|
11. |
Sundry creditors to net working capital |
189.5 |
231.0 |
316.5 |
|
C. |
Assets utilization and turnover ratios |
||||
12. |
Sales to total net assets |
77.1 |
79.3 |
82.7 |
|
13. |
Sales to gross fixed assets |
107.7 |
110.7 |
119.8 |
|
14. |
Inventories to sales |
17.0 |
17.2 |
16.2 |
|
15. |
Sundry debtors to sales |
17.1 |
15.8 |
14.8 |
|
16. |
Exports to sales |
13.9 |
15.8 |
15.7 |
|
17. |
Gross value added to gross fixed assets |
24.2 |
25.4 |
28.1 |
|
18. |
Raw materials consumed to value of production |
52.1 |
52.6 |
52.8 |
|
D. |
Sources and uses of funds ratios @ |
||||
19. |
Gross fixed assets formation to |
||||
total uses of funds |
43.2 |
32.1 |
|||
20. |
Gross capital formation to |
||||
total uses of funds |
57.6 |
41.1 |
|||
21. |
External sources of funds to |
||||
total sources of funds |
30.2 |
49.1 |
|||
22. |
Increase in bank borrowings to |
||||
total external sources |
89.7 |
41.5 |
|||
23. |
Gross savings to gross capital formation |
116.2 |
134.2 |
||
E. |
Profitability and profit allocation ratios |
||||
24. |
Gross profits to total net assets |
7.6 |
8.2 |
9.4 |
|
25. |
Gross profits to sales |
9.8 |
10.4 |
11.4 |
|
26. |
Profits after tax to net worth |
5.7 |
9.4 |
13.4 |
|
27. |
Tax provision to profits before tax |
35.5 |
30.5 |
27.9 |
|
28. |
Profits retained to profits after tax |
34.6 |
56.9 |
60.4 |
|
29. |
Dividends to net worth |
3.8 |
4.1 |
5.3 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
17.7 |
19.7 |
26.8 |
|
@ Adjusted for revaluation, etc. |
Statement 3 : Combined Income, Value of Production, Expenditure and Appropriation Accounts of the Selected 2,201 Public Limited Companies, 2001-02 to 2003-04
(Rs. crore) |
||||
Item |
2001-02 |
2002-03 |
2003-04 |
|
1 |
2 |
3 |
4 |
|
INCOME AND VALUE OF PRODUCTION |
||||
1. |
Sales + |
3,40,437 |
3,70,920 |
4,28,072 |
2. |
Increase(+) or decrease(-) in value of stock |
|||
of finished goods and work in progress |
-722 |
3,091 |
1,008 |
|
3. |
Value of production (1+2) |
3,39,715 |
3,74,011 |
4,29,080 |
4. |
Other income |
8,763 |
9,685 |
11,886 |
Of which, (a) Dividends |
987 |
868 |
1,612 |
|
(b) Interest |
2,902 |
3,233 |
3,155 |
|
(c) Rent |
418 |
364 |
381 |
|
5. |
Non-operating surplus(+)/ deficit(-) |
-86 |
1,995 |
2,306 |
6. |
Total (3+4+5) |
3,48,391 |
3,85,692 |
4,43,272 |
EXPENDITURE AND APPROPRIATIONS |
||||
7. |
Raw materials, components, etc., consumed |
1,76,923 |
1,96,802 |
2,26,559 |
8. |
Stores and spares consumed |
13,532 |
14,005 |
15,855 |
9. |
Power and fuel |
20,433 |
22,643 |
23,339 |
10. |
Other manufacturing expenses |
6,996 |
7,698 |
11,641 |
11. |
Salaries, wages and bonus |
22,025 |
24,188 |
27,872 |
12. |
Provident fund |
2,047 |
2,335 |
2,529 |
13. |
Employees’ welfare expenses |
2,918 |
2,996 |
3,518 |
14. |
Managerial remuneration |
619 |
723 |
917 |
15. |
Royalty |
614 |
632 |
769 |
16. |
Repairs to buildings |
678 |
667 |
801 |
17. |
Repairs to machinery |
2,670 |
3,048 |
3,272 |
18. |
Bad debts |
1,404 |
1,249 |
1,395 |
19. |
Selling commission |
2,524 |
2,367 |
2,898 |
20. |
Rent |
2,320 |
2,458 |
2,457 |
21. |
Rates and taxes |
1,064 |
1,313 |
1,567 |
22. |
Advertisement |
4,546 |
5,388 |
5,956 |
23. |
Insurance |
1,153 |
1,346 |
1,481 |
24. |
Research and development |
911 |
1,004 |
1,282 |
25. |
Other expenses |
32,960 |
34,913 |
37,897 |
26. |
Depreciation provision |
17,463 |
18,284 |
19,327 |
27. |
Other provisions |
|||
(other than tax and depreciation) |
1,220 |
1,061 |
780 |
|
28. |
Gross profits |
33,459 |
38,576 |
48,852 |
29. |
Less: Interest |
18,744 |
16,639 |
14,724 |
30. |
Operating profits |
14,715 |
21,938 |
34,128 |
31. |
Non-operating surplus(+)/ deficit(-) |
-86 |
1,995 |
2,306 |
32. |
Profits before tax |
14,629 |
23,933 |
36,434 |
33. |
Less: Tax provision |
5,190 |
7,293 |
10,154 |
34. |
Profits after tax |
9,439 |
16,640 |
26,281 |
35. |
Dividends |
6,177 |
7,174 |
10,411 |
(a) Ordinary |
6,067 |
7,057 |
10,304 |
|
(b) Preference |
110 |
117 |
107 |
|
36. |
Profits retained |
3,261 |
9,466 |
15,870 |
37. |
Total (7 to 28 + 31) |
3,48,391 |
3,85,692 |
4,43,272 |
+ Net of ‘rebates and discounts’ and ‘excise duty and cess’. |
Statement 4 : Combined Balance Sheet of the Selected 2,201 Public Limited Companies, 2001-02 to 2003-04
(Rs. crore) |
|||||
Capital and Liabilities |
2001-02 |
2002-03 |
2003-04 |
||
1 |
2 |
3 |
4 |
||
A. |
Share capital |
38,053 |
40,955 |
44,127 |
|
1. |
Paid-up capital |
38,017 |
40,918 |
44,087 |
|
(a) Ordinary |
34,223 |
35,879 |
38,516 |
||
Of which, bonus |
5,325 |
5,453 |
5,674 |
||
(b) Preference |
3,793 |
5,038 |
5,571 |
||
2. |
Forfeited shares |
36 |
37 |
40 |
|
B. |
Reserves and surplus |
1,26,582 |
1,35,997 |
1,52,195 |
|
3. |
Capital reserve |
69,026 |
69,784 |
71,405 |
|
Of which, premium on shares |
52,935 |
52,479 |
52,893 |
||
4. |
Investment allowance reserve |
382 |
282 |
494 |
|
5. |
Sinking funds |
5,791 |
5,379 |
4,116 |
|
6. |
Other reserves |
51,383 |
60,552 |
76,180 |
|
C. |
Borrowings |
1,68,959 |
1,71,231 |
1,81,910 |
|
7. |
Debentures @ |
31,146 |
28,812 |
26,779 |
|
8. |
Loans and advances |
1,30,775 |
1,36,360 |
1,48,863 |
|
(a) From banks |
62,976 |
74,203 |
87,224 |
||
Of which, short-term borrowings |
42,942 |
51,503 |
55,841 |
||
(b) From other Indian financial |
|||||
institutions |
42,193 |
39,602 |
36,555 |
||
(c) From foreign institutional agencies |
5,091 |
2,643 |
3,730 |
||
(d) From Government and |
|||||
semi-Government bodies |
3,630 |
4,122 |
4,879 |
||
(e) From companies |
4,137 |
4,193 |
4,994 |
||
(f) From others |
12,748 |
11,597 |
11,481 |
||
9. |
Deferred payments |
1,729 |
1,129 |
1,182 |
|
10. |
Public deposits |
5,310 |
4,931 |
5,085 |
|
Oftotalborrowings,debt |
1,10,749 |
1,06,141 |
1,11,704 |
||
D. |
Trade dues and other current liabilities |
91,380 |
97,413 |
1,12,254 |
|
11. |
Sundry creditors |
56,052 |
61,036 |
70,239 |
|
12. |
Acceptances |
4,631 |
6,119 |
7,655 |
|
13. |
Liabilities to companies |
380 |
396 |
492 |
|
14. |
Advances/ deposits from |
||||
customers, agents, etc. |
8,991 |
9,060 |
10,270 |
||
15. |
Interest accrued on loans |
11,388 |
10,897 |
12,770 |
|
16. |
Others |
9,938 |
9,905 |
10,828 |
|
E. |
Provisions |
16,562 |
22,423 |
27,311 |
|
17. |
Taxation (net of advance of income-tax) |
7,042 |
10,334 |
11,879 |
|
18. |
Dividends |
4,733 |
5,910 |
8,035 |
|
19. |
Other current provisions |
3,616 |
4,154 |
5,308 |
|
20. |
Non-current provisions |
1,171 |
2,025 |
2,089 |
|
F. |
21. |
Miscellaneous non-current liabilities |
— |
— |
— |
22. |
TOTAL |
4,41,536 |
4,68,020 |
5,17,797 |
|
@Include privately placed debentures. —Nil or negligible. |
Statement 4 : Combined Balance Sheet of the Selected 2,201 Public Limited Companies, 2001-02 to 2003-04(Concld.)
(Rs. crore) |
|||||
Assets |
2001-02 |
2002-03 |
2003-04 |
||
1 |
2 |
3 |
4 |
||
G. |
Gross fixed assets |
3,16,122 |
3,35,026 |
3,57,179 |
|
23. |
Land |
8,462 |
9,033 |
9,616 |
|
24. |
Buildings |
34,469 |
36,678 |
39,386 |
|
25. |
Plant and machinery |
2,33,884 |
2,48,781 |
2,63,372 |
|
26. |
Capital work-in-progress |
19,229 |
19,790 |
21,125 |
|
27. |
Furniture, fixtures and office equipments |
7,927 |
8,589 |
9,307 |
|
28. |
Others |
12,152 |
12,154 |
14,374 |
|
H. |
29. |
Depreciation |
1,07,238 |
1,23,197 |
1,38,951 |
I. |
30. |
Net fixed assets |
2,08,884 |
2,11,829 |
2,18,227 |
J. |
Inventories |
57,863 |
63,810 |
69,540 |
|
31. |
Raw materials, components, etc. |
16,596 |
18,921 |
23,147 |
|
32. |
Finished goods |
22,345 |
24,556 |
24,888 |
|
33. |
Work-in-progress |
9,156 |
10,037 |
10,713 |
|
34. |
Stores and spares |
7,010 |
7,378 |
7,822 |
|
35. |
Others |
2,755 |
2,917 |
2,970 |
|
K. |
Loans and advances and other debtor balances |
1,09,329 |
1,12,858 |
1,21,441 |
|
36. |
Sundry debtors |
58,273 |
58,625 |
63,259 |
|
37. |
Loans and advances |
39,863 |
42,788 |
42,897 |
|
(a) To subsidiaries and companies under |
|||||
the same management |
8,978 |
12,073 |
11,713 |
||
(b) Others |
30,885 |
30,715 |
31,184 |
||
38. |
Interest accrued on loans and advances |
947 |
1,128 |
1,568 |
|
39. |
Deposits/ balances with |
||||
Government/ others |
7,134 |
7,154 |
10,134 |
||
40. |
Others |
3,111 |
3,162 |
3,584 |
|
L. |
Investments |
40,889 |
53,930 |
76,730 |
|
Of which, quoted investments |
9,005 |
12,743 |
13,946 |
||
41. |
Foreign |
1,016 |
1,840 |
2,412 |
|
42. |
Indian |
39,873 |
52,090 |
74,317 |
|
(a) Government/ semi-Government securities |
1,408 |
2,557 |
3,223 |
||
(b) Securities of Financial Institutions |
8,530 |
13,040 |
21,682 |
||
(c) Industrial securities |
17,381 |
23,422 |
33,618 |
||
(d) Shares and debentures of subsidiaries |
11,729 |
12,445 |
15,527 |
||
(e) Others |
825 |
625 |
267 |
||
M. |
43. |
Advance of income-tax |
— |
— |
— |
(net of tax provision) |
|||||
N. |
Other assets |
6,216 |
5,686 |
6,911 |
|
44. |
Immovable property |
124 |
244 |
224 |
|
45. |
Intangible assets |
6,085 |
5,427 |
6,680 |
|
46. |
Miscellaneous non-current assets |
7 |
14 |
7 |
|
O. |
Cash and bank balances |
18,355 |
19,908 |
24,947 |
|
47. |
Fixed deposits with banks |
9,865 |
11,955 |
15,767 |
|
48. |
Other bank balances |
7,183 |
6,611 |
7,537 |
|
49. |
Cash in hand |
1,308 |
1,343 |
1,643 |
|
50. |
TOTAL (I to O) |
4,41,536 |
4,68,020 |
5,17,797 |
Statement 5 : Sources and uses of funds of the Selected 2,201 Public Limited Companies, 2002-03 and 2003-04
(Rs. crore) |
|||||
Sources of Funds |
2002-03 |
2003-04 |
|||
1 |
2 |
3 |
|||
INTERNAL SOURCES |
28,960 |
32,538 |
|||
A.1. |
Paid-up capital |
165 |
223 |
||
B. |
Reserves and Surplus |
7,457 |
12,415 |
||
2. |
Capital reserve |
-803 |
-1,940 |
||
3. |
Investment allowance reserve |
-100 |
212 |
||
4. |
Sinking funds |
-412 |
-1,263 |
||
5. |
Other reserves |
8,771 |
15,407 |
||
C. |
Provisions |
21,338 |
19,900 |
||
6. |
Depreciation |
15,477 |
15,012 |
||
7. |
Taxation (net of advance of income tax) |
3,292 |
1,545 |
||
8. |
Dividends |
1,177 |
2,125 |
||
9. |
Other current provisions |
538 |
1,154 |
||
10. |
Non-current provisions |
854 |
63 |
||
EXTERNAL SOURCES |
12,510 |
31,341 |
|||
D. |
Paid-up capital |
3,905 |
5,436 |
||
11. |
Net issues |
3,010 |
3,159 |
||
12. |
Premium on shares |
895 |
2,277 |
||
E. |
13. |
Capital receipts |
181 |
386 |
|
F. |
Borrowings |
2,309 |
10,678 |
||
14. |
Debentures |
-2,325 |
-2,033 |
||
15. |
Loans and advances |
5,613 |
12,504 |
||
(a) From banks |
11,227 |
13,021 |
|||
(b) From other Indian financial |
|||||
institutions |
-2,563 |
-3,047 |
|||
(c) From foreign institutional agencies |
-2,448 |
1,087 |
|||
(d) From Government and |
|||||
semi-Government bodies |
492 |
757 |
|||
(e) From companies |
56 |
802 |
|||
(f) From others |
-1,151 |
-116 |
|||
16. |
Deferred payments |
-601 |
53 |
||
17. |
Public deposits |
-379 |
154 |
||
G. |
Trade dues and other current liabilities |
6,116 |
14,842 |
||
18. |
Sundry creditors |
4,985 |
9,203 |
||
19. |
Acceptances |
1,487 |
1,536 |
||
20. |
Liabilities to companies |
16 |
96 |
||
21. |
Advances/ deposits from |
||||
customers, agents, etc. |
69 |
1,210 |
|||
22. |
Interest accrued on loans |
-408 |
1,873 |
||
23. |
Others |
-33 |
923 |
||
H. |
24. |
Miscellaneous non-current liabilities |
— |
— |
|
25. |
TOTAL |
41,470 |
63,879 |
||
Note:This statement is derived from statement 4. Figures have been |
Statement 5 : Sources and uses of funds of the Selected 2,201 Public Limited Companies, 2002-03 and 2003-04(Concld.)
(Rs. crore) |
|||||
Uses of Funds |
2002-03 |
2003-04 |
|||
1 |
2 |
3 |
|||
I. |
Gross fixed assets |
17,927 |
20,499 |
||
26. |
Land |
189 |
213 |
||
27. |
Buildings |
2,055 |
2,575 |
||
28. |
Plant and machinery |
14,476 |
13,443 |
||
29. |
Capital work-in-progress |
561 |
1,334 |
||
30. |
Furniture, fixtures and |
||||
office equipments |
659 |
715 |
|||
31. |
Others |
-14 |
2,219 |
||
J. |
Inventories |
5,947 |
5,731 |
||
32. |
Raw materials, components, etc. |
2,325 |
4,226 |
||
33. |
Finished goods |
2,211 |
332 |
||
34. |
Work-in-progress |
881 |
676 |
||
35. |
Stores and spares |
368 |
444 |
||
36. |
Others |
162 |
53 |
||
K. |
Loans and advances and |
||||
other debtor balances |
3,529 |
8,583 |
|||
37. |
Sundry debtors |
352 |
4,634 |
||
38. |
Loans and advances |
2,925 |
109 |
||
a) To subsidiaries and companies |
|||||
under the same management |
3,095 |
-360 |
|||
b) Others |
-170 |
469 |
|||
39. |
Interest accrued on loans and advances |
180 |
440 |
||
40. |
Deposits/ balances with Government/ others |
20 |
2,980 |
||
41. |
Others |
52 |
421 |
||
L. |
42. |
Investments |
13,045 |
22,802 |
|
M. |
43. |
Other assets |
-530 |
1,225 |
|
N. |
44. |
Cash and bank balances |
1,553 |
5,039 |
|
45. |
TOTAL |
41,470 |
63,879 |
Table 6 : Earnings/ Expenditure in Foreign Currencies of the Selected 2,201 Public Limited Companies, 2001-02 to 2003-04
(Rs. crore) |
||||||
Item |
2001-02 |
2002-03 |
2003-04 |
|||
1 |
2 |
3 |
4 |
|||
I. |
Expenditure in foreign currencies |
74,606 |
84,005 |
98,911 |
||
(a) |
Imports (on c.i.f. basis) |
60,988 |
69,612 |
80,425 |
||
Of which, |
||||||
i) |
Raw materials |
52,227 |
57,571 |
64,200 |
||
ii) |
Capital goods |
3,184 |
4,385 |
8,302 |
||
iii) |
Stores and spares |
2,398 |
2,670 |
3,411 |
||
(b) |
Other expenditure in foreign currencies |
13,619 |
14,394 |
18,486 |
||
II. |
Earnings in foreign currencies |
64,238 |
78,351 |
92,208 |
||
of which |
||||||
Exports (on f.o.b. basis) |
47,345 |
58,461 |
67,234 |
|||
Net inflow(+)/outflow(-)in foreign currencies |
-10,369 |
-5,654 |
-6,703 |
Statement 7: Growth Rates of the Selected Items of the Selected 2,201 Public Limited Companies - Sales-wise,
2002-03 and 2003-04 |
||||||||||
(Per cent) |
||||||||||
Sales-range |
< Rs. 25 Cr. (927) |
Rs. 25-50 Cr. (321) |
Rs. 50-100 Cr. (299) |
Rs. 100-500 Cr. (490) |
||||||
Item |
( |
|||||||||
02-03 |
03-04 |
02-03 |
03-04 |
02-03 |
03-04 |
02-03 |
03-04 |
|||
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
||
1. |
Sales+ |
-8.0 |
-4.3 |
-5.2 |
4.4 |
5.2 |
10.9 |
9.5 |
14.7 |
|
2. |
Value of production |
-8.6 |
-2.2 |
-6.2 |
5.0 |
4.7 |
12.0 |
9.5 |
14.6 |
|
3. |
Total Income |
-7.6 |
0.5 |
-3.9 |
5.2 |
4.8 |
11.6 |
9.9 |
14.0 |
|
4. |
Manufacturing expenses |
-11.5 |
-4.4 |
-5.9 |
4.0 |
6.5 |
13.8 |
9.1 |
15.4 |
|
5. |
Remuneration to employees |
-3.1 |
-2.2 |
-2.5 |
4.5 |
1.8 |
4.9 |
7.7 |
11.1 |
|
6. |
Depreciation provision |
-2.7 |
0.1 |
— |
11.4 |
4.0 |
2.8 |
8.1 |
6.4 |
|
7. |
Gross profits |
-79.7 |
# |
-30.4 |
21.7 |
— |
40.5 |
17.1 |
29.7 |
|
8. |
Interest |
-11.2 |
-8.2 |
-14.6 |
-2.6 |
-9.4 |
-7.6 |
-13.2 |
-14.6 |
|
9. |
Operating profits |
& |
& |
& |
& |
& |
# |
195.2 |
106.1 |
|
10. |
Non-operating surplus/deficit |
83.3 |
141.2 |
# |
20.6 |
-16.9 |
-4.0 |
120.1 |
-21.7 |
|
11. |
Profits before tax |
& |
& |
& |
# |
& |
# |
169.4 |
70.3 |
|
12. |
Tax provision |
13.9 |
9.7 |
11.5 |
9.3 |
47.6 |
22.2 |
27.3 |
38.3 |
|
13. |
Profits after tax |
& |
& |
& |
& |
& |
# |
# |
92.1 |
|
14. |
Dividend paid |
-14.8 |
12.1 |
-30.0 |
22.0 |
12.4 |
35.3 |
2.5 |
39.8 |
|
15. |
Profits retained |
& |
& |
& |
& |
& |
& |
# |
136.0 |
|
16. |
Gross saving |
& |
# |
976.1 |
92.2 |
5.8 |
86.5 |
74.3 |
35.2 |
|
17. |
(a) Gross value added |
-3.4 |
3.8 |
-9.1 |
8.8 |
1.1 |
13.5 |
12.5 |
16.4 |
|
(b) Net value added |
-3.6 |
5.3 |
-12.0 |
7.9 |
0.3 |
16.6 |
13.7 |
19.0 |
||
18. |
Net worth @ |
-18.2 |
-8.7 |
-8.4 |
-1.1 |
-3.5 |
-0.5 |
3.2 |
7.5 |
|
19. |
Total borrowings @ |
5.5 |
1.8 |
3.8 |
3.1 |
2.0 |
2.3 |
0.4 |
3.3 |
|
Of which, from banks @ |
18.6 |
-6.9 |
13.2 |
12.5 |
10.7 |
14.3 |
14.2 |
12.8 |
||
20. |
Trade dues and other current liabilities @ |
-2.6 |
8.4 |
-5.4 |
8.9 |
6.4 |
12.2 |
8.0 |
14.1 |
|
21. |
(a) Gross fixed assets @ |
1.8 |
1.9 |
2.2 |
3.1 |
2.4 |
5.8 |
6.3 |
5.5 |
|
(b) Net fixed assets @ |
-2.1 |
-1.8 |
-1.6 |
-1.2 |
-2.0 |
3.0 |
3.0 |
2.8 |
||
22. |
Inventories @ |
-5.2 |
8.3 |
-6.0 |
5.1 |
0.2 |
9.4 |
6.7 |
9.0 |
|
23. |
(a) Gross physical assets @ |
0.6 |
2.9 |
0.7 |
3.5 |
2.0 |
6.5 |
6.4 |
6.1 |
|
(b) Net physical assets @ |
-2.9 |
0.6 |
-2.7 |
0.3 |
-1.4 |
4.7 |
3.9 |
4.4 |
||
24. |
(a) Total gross assets @ |
0.4 |
2.9 |
0.6 |
5.3 |
3.8 |
6.1 |
5.3 |
8.5 |
|
(b) Total net assets @ |
-1.6 |
1.5 |
-1.6 |
3.9 |
2.1 |
4.9 |
3.5 |
8.0 |
||
25. |
Total earnings in foreign currencies |
5.4 |
-2.5 |
-0.3 |
14.1 |
6.7 |
17.2 |
13.5 |
15.2 |
|
Of which, Exports |
7.0 |
-0.5 |
7.9 |
15.0 |
15.9 |
18.7 |
17.1 |
11.3 |
||
26. |
Total expenditure in foreign currencies |
-4.0 |
7.6 |
-8.8 |
15.1 |
-1.6 |
28.2 |
4.6 |
28.4 |
|
Of which, Imports |
-8.5 |
11.9 |
-9.8 |
17.6 |
1.1 |
32.4 |
6.5 |
29.1 |
||
Note : 1. Figures in brackets below the sales range represent the number of companies in the sales range. |
(Per cent) |
|||||||
Sales-range |
Rs. 500-1000 Cr. (109) |
>= Rs. 1000 Cr. (55) |
|||||
Item |
|||||||
02-03 |
03-04 |
02-03 |
03-04 |
||||
1 |
10 |
11 |
12 |
13 |
|||
1. |
Sales+ |
10.0 |
16.3 |
10.9 |
17.7 |
||
2. |
Value of production |
10.4 |
16.9 |
13.4 |
15.8 |
||
3. |
Total Income |
11.2 |
17.6 |
14.0 |
16.2 |
||
4. |
Manufacturing expenses |
12.6 |
22.5 |
14.2 |
14.0 |
||
5. |
Remuneration to employees |
8.6 |
14.6 |
16.0 |
22.7 |
||
6. |
Depreciation provision |
8.6 |
8.9 |
2.8 |
4.5 |
||
7. |
Gross profits |
3.8 |
17.7 |
20.2 |
26.9 |
||
8. |
Interest |
-9.3 |
-13.1 |
-10.4 |
-10.8 |
||
9. |
Operating profits |
21.1 |
48.4 |
36.4 |
40.0 |
||
10. |
Non-operating surplus/deficit |
# |
22.8 |
& |
# |
||
11. |
Profits before tax |
36.3 |
45.4 |
45.9 |
40.8 |
||
12. |
Tax provision |
35.1 |
41.1 |
49.8 |
41.9 |
||
13. |
Profits after tax |
36.9 |
47.7 |
44.8 |
40.4 |
||
14. |
Dividend paid |
21.4 |
20.0 |
20.6 |
53.3 |
||
15. |
Profits retained |
60.5 |
79.6 |
61.9 |
33.6 |
||
16. |
Gross saving |
17.9 |
26.0 |
25.7 |
19.1 |
||
17. |
(a) Gross value added |
6.2 |
14.7 |
15.5 |
21.1 |
||
(b) Net value added |
5.6 |
16.3 |
19.4 |
25.6 |
|||
18. |
Net worth @ |
10.8 |
10.9 |
10.7 |
13.6 |
||
19. |
Total borrowings @ |
1.8 |
13.9 |
1.0 |
6.7 |
||
Of which, from banks @ |
21.8 |
32.5 |
21.4 |
19.5 |
|||
20. |
Trade dues and other current liabilities @ |
3.7 |
13.5 |
10.4 |
19.0 |
||
21. |
(a) Gross fixed assets @ |
5.9 |
9.2 |
6.2 |
6.0 |
||
(b) Net fixed assets @ |
1.8 |
7.1 |
0.8 |
1.5 |
|||
22. |
Inventories @ |
9.2 |
12.5 |
20.8 |
7.6 |
||
23. |
(a) Gross physical assets @ |
6.5 |
9.8 |
8.0 |
6.2 |
||
(b) Net physical assets @ |
3.6 |
8.5 |
4.2 |
2.7 |
|||
24. |
(a) Total gross assets @ |
8.5 |
12.6 |
10.4 |
13.1 |
||
(b) Total net assets @ |
7.2 |
12.5 |
8.7 |
13.0 |
|||
25. |
Total earnings in foreign currencies |
33.1 |
12.7 |
26.3 |
21.0 |
||
Of which, Exports |
29.9 |
12.6 |
27.8 |
18.0 |
|||
26. |
Total expenditure in foreign currencies |
17.2 |
12.6 |
14.9 |
16.4 |
||
Of which, Imports |
19.2 |
11.2 |
16.4 |
13.0 |
Statement 8: Selected Financial Ratios of the Selected 2,201 Public Limited Companies - Sales-wise, 2001-02 to 2003-04
(Per cent) |
||||||||||||||
Sales-range |
< Rs. 25 Cr. (927) |
Rs. 25-50 Cr. (321) |
Rs. 50-100 Cr. (299) |
Rs. 100-500 Cr. (490) |
||||||||||
Item |
||||||||||||||
01-02 |
02-03 |
03-04 |
01-02 |
02-03 |
03-04 |
01-02 |
02-03 |
03-04 |
01-02 |
02-03 |
03-04 |
|||
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
||
A. |
Capital structure ratios |
|||||||||||||
1. |
Net fixed assets to total net assets |
42.4 |
42.7 |
41.6 |
45.7 |
45.6 |
43.3 |
47.9 |
45.9 |
45.3 |
47.0 |
46.9 |
44.6 |
|
2. |
Net worth to total net assets |
21.9 |
19.0 |
17.5 |
27.8 |
25.7 |
24.4 |
28.8 |
27.6 |
26.4 |
33.7 |
33.8 |
33.6 |
|
3. |
Debt to equity |
103.9 |
126.0 |
128.5 |
85.9 |
95.7 |
107.1 |
90.1 |
90.3 |
83.9 |
80.0 |
76.7 |
71.6 |
|
4. |
Debt to equity (equity adjusted for |
127.3 |
168.7 |
174.1 |
102.8 |
115.2 |
126.6 |
106.0 |
104.8 |
99.3 |
86.6 |
83.3 |
76.6 |
|
revaluation reserve) |
||||||||||||||
5. |
Short term bank borrowings to |
103.2 |
117.8 |
102.0 |
91.1 |
104.7 |
90.9 |
86.3 |
90.8 |
91.9 |
75.4 |
72.8 |
72.0 |
|
inventories |
||||||||||||||
6. |
Total outside liabilities to net worth |
# |
# |
# |
260.2 |
288.5 |
# |
247.8 |
262.7 |
279.1 |
196.4 |
195.7 |
197.9 |
|
B. |
Liquidity ratios |
|||||||||||||
7. |
Current assets to current liabilities $ |
0.9 |
0.8 |
0.8 |
1.0 |
1.0 |
1.0 |
1.1 |
1.1 |
1.0 |
1.2 |
1.1 |
1.1 |
|
8. |
Quick assets to current liabilities |
37.1 |
35.8 |
33.0 |
47.5 |
45.5 |
48.2 |
50.5 |
49.5 |
46.1 |
50.3 |
48.4 |
49.3 |
|
9. |
Current assets to total net assets |
47.4 |
46.5 |
46.3 |
48.3 |
47.5 |
49.8 |
47.9 |
49.7 |
50.2 |
45.8 |
45.4 |
47.5 |
|
10. |
Sundry creditors to current assets |
28.1 |
27.4 |
28.4 |
26.1 |
26.9 |
26.7 |
30.3 |
31.4 |
30.0 |
25.8 |
26.6 |
26.5 |
|
11. |
Sundry creditors to net working capital |
# |
# |
# |
# |
# |
# |
# |
# |
# |
177.1 |
220.3 |
233.8 |
|
C. |
Assets utilization and turnover ratios |
|||||||||||||
12. |
Sales to total net assets |
55.9 |
51.8 |
48.5 |
65.3 |
63.0 |
63.4 |
78.8 |
81.3 |
85.6 |
74.1 |
78.2 |
83.2 |
|
13. |
Sales to gross fixed assets |
84.6 |
75.2 |
69.8 |
92.1 |
85.3 |
86.3 |
105.4 |
108.2 |
112.5 |
105.0 |
107.5 |
116.8 |
|
14. |
Inventories to sales |
25.0 |
25.7 |
29.1 |
23.9 |
23.7 |
23.9 |
21.9 |
20.9 |
20.6 |
21.5 |
20.9 |
19.9 |
|
15. |
Sundry debtors to sales |
26.6 |
28.1 |
30.1 |
26.0 |
25.9 |
26.0 |
23.3 |
23.1 |
21.9 |
19.3 |
17.3 |
16.7 |
|
16. |
Exports to sales |
9.4 |
10.9 |
11.3 |
12.1 |
13.8 |
15.2 |
12.5 |
13.8 |
14.8 |
15.5 |
16.5 |
16.1 |
|
17. |
Gross value added to gross fixed assets |
16.1 |
15.0 |
15.1 |
20.2 |
17.9 |
18.9 |
21.2 |
20.9 |
22.3 |
21.9 |
23.1 |
25.4 |
|
18. |
Raw materials consumed to |
|||||||||||||
value of production |
50.7 |
49.2 |
46.2 |
51.8 |
50.8 |
49.3 |
52.8 |
53.7 |
55.0 |
50.5 |
50.8 |
51.5 |
||
D. |
Sources and uses of funds ratios @ |
|||||||||||||
19. |
Gross fixed assets formation to |
251.8 |
36.1 |
217.1 |
34.3 |
36.7 |
55.0 |
68.3 |
37.3 |
|||||
total uses of funds |
||||||||||||||
20. |
Gross capital formation to |
96.4 |
66.5 |
87.7 |
45.6 |
37.2 |
75.1 |
84.7 |
51.1 |
|||||
total uses of funds |
||||||||||||||
21. |
External sources of funds to |
# |
129.0 |
80.1 |
72.6 |
69.7 |
60.8 |
42.0 |
50.0 |
|||||
total sources of funds |
||||||||||||||
22. |
Increase in bank borrowings to |
141.6 |
* |
# |
55.0 |
61.7 |
63.3 |
88.2 |
44.7 |
|||||
total external sources |
||||||||||||||
23. |
Gross savings to gross capital formation |
* |
21.5 |
203.5 |
81.4 |
102.0 |
56.6 |
85.4 |
112.5 |
|||||
E. |
Profitability and profit allocation ratios |
|||||||||||||
24. |
Gross profits to total net assets |
0.2 |
— |
0.7 |
3.7 |
2.6 |
3.1 |
4.0 |
3.9 |
5.2 |
5.4 |
6.1 |
7.4 |
|
25. |
Gross profits to sales |
0.4 |
0.1 |
1.4 |
5.7 |
4.2 |
4.9 |
5.1 |
4.8 |
6.1 |
7.3 |
7.9 |
8.9 |
|
26. |
Profits after tax to net worth |
* |
* |
* |
* |
* |
* |
* |
* |
2.1 |
0.5 |
5.5 |
9.9 |
|
27. |
Tax provision to profits before tax |
# |
# |
# |
# |
# |
# |
# |
# |
67.2 |
85.8 |
40.5 |
32.9 |
|
28. |
Profits retained to profits after tax |
& |
& |
& |
& |
& |
& |
& |
& |
* |
* |
54.4 |
66.8 |
|
29. |
Dividends to net worth |
1.9 |
1.9 |
2.2 |
2.5 |
1.9 |
2.4 |
2.0 |
2.3 |
3.1 |
2.6 |
2.5 |
3.3 |
|
30. |
Ordinary dividends to |
|||||||||||||
ordinary paid-up capital |
1.6 |
1.3 |
1.5 |
4.8 |
3.3 |
3.9 |
4.3 |
4.7 |
6.3 |
9.3 |
9.3 |
12.6 |
||
Note : Figures in brackets below the Sales-range represent the number of companies in the sales range. |
Statement 8: Selected Financial Ratios of the Selected 2,201 Public Limited Companies - Sales-wise, 2001-02 to 2003-04 (Concld.)
(Per cent) |
|||||||||||
Sales-range |
Rs. 500-1000 Cr. (109) |
>= Rs. 1000 Cr. (55) |
|||||||||
Item |
|||||||||||
01-02 |
02-03 |
03-04 |
01-02 |
02-03 |
03-04 |
||||||
1 |
14 |
15 |
16 |
17 |
18 |
19 |
|||||
A. |
Capital structure ratios |
||||||||||
1. |
Net fixed assets to total net assets |
44.9 |
42.7 |
40.6 |
48.9 |
45.4 |
41.0 |
||||
2. |
Net worth to total net assets |
36.2 |
37.4 |
36.9 |
43.2 |
44.0 |
44.4 |
||||
3. |
Debt to equity |
65.9 |
55.2 |
59.9 |
57.0 |
47.8 |
44.0 |
||||
4. |
Debt to equity (equity adjusted for revaluation reserve) |
69.0 |
57.5 |
62.2 |
60.2 |
50.2 |
46.3 |
||||
5. |
Short term bank borrowings to |
74.4 |
80.3 |
76.6 |
64.3 |
79.4 |
84.0 |
||||
inventories |
|||||||||||
6. |
Total outside liabilities to net worth |
176.2 |
167.0 |
170.7 |
131.6 |
127.3 |
125.0 |
||||
B. |
Liquidity ratios |
||||||||||
7. |
Current assets to current liabilities $ |
1.2 |
1.1 |
1.1 |
1.3 |
1.2 |
1.1 |
||||
8. |
Quick assets to current liabilities |
54.6 |
51.5 |
54.9 |
55.0 |
52.7 |
49.3 |
||||
9. |
Current assets to total net assets |
46.2 |
46.6 |
46.6 |
41.1 |
42.7 |
40.7 |
||||
10. |
Sundry creditors to current assets |
28.6 |
27.7 |
28.0 |
31.1 |
31.4 |
34.8 |
||||
11. |
Sundry creditors to net working capital |
197.9 |
251.1 |
221.1 |
139.9 |
162.5 |
270.6 |
||||
C. |
Assets utilization and turnover ratios |
||||||||||
12. |
Sales to total net assets |
80.4 |
82.4 |
85.1 |
80.5 |
82.1 |
85.3 |
||||
13. |
Sales to gross fixed assets |
114.7 |
118.8 |
126.3 |
110.4 |
115.1 |
126.9 |
||||
14. |
Inventories to sales |
18.2 |
18.1 |
17.5 |
12.4 |
13.5 |
12.4 |
||||
15. |
Sundry debtors to sales |
20.6 |
19.2 |
18.2 |
12.6 |
11.6 |
10.5 |
||||
16. |
Exports to sales |
11.8 |
13.9 |
13.4 |
14.4 |
16.6 |
16.7 |
||||
17. |
Gross value added to gross fixed assets |
26.2 |
26.2 |
27.4 |
26.3 |
28.5 |
32.4 |
||||
18. |
Raw materials consumed to |
49.0 |
50.0 |
52.1 |
54.2 |
54.8 |
54.0 |
||||
value of production |
|||||||||||
D. |
Sources and uses of funds ratios @ |
||||||||||
19. |
Gross fixed assets formation to |
39.3 |
40.1 |
35.4 |
25.9 |
||||||
total uses of funds |
|||||||||||
20. |
Gross capital formation to |
52.0 |
51.9 |
51.6 |
31.0 |
||||||
total uses of funds |
|||||||||||
21. |
External sources of funds to |
43.1 |
64.9 |
18.7 |
40.1 |
||||||
total sources of funds |
|||||||||||
22. |
Increase in bank borrowings to |
70.9 |
53.1 |
96.2 |
35.4 |
||||||
total external sources |
|||||||||||
23. |
Gross savings to gross capital formation |
99.2 |
77.7 |
140.5 |
198.6 |
||||||
E. |
Profitability and profit allocation ratios |
||||||||||
24. |
Gross profits to total net assets |
7.4 |
7.1 |
7.5 |
10.4 |
11.5 |
12.9 |
||||
25. |
Gross profits to sales |
9.2 |
8.7 |
8.8 |
12.9 |
14.0 |
15.1 |
||||
26. |
Profits after tax to net worth |
5.8 |
7.1 |
9.4 |
11.4 |
14.8 |
18.2 |
||||
27. |
Tax provision to profits before tax |
34.7 |
34.4 |
33.4 |
22.7 |
23.3 |
23.5 |
||||
28. |
Profits retained to profits after tax |
39.6 |
46.4 |
56.4 |
58.6 |
65.5 |
62.3 |
||||
29. |
Dividends to net worth |
3.5 |
3.8 |
4.1 |
4.7 |
5.1 |
6.9 |
||||
30. |
Ordinary dividends to |
13.4 |
14.5 |
14.2 |
53.7 |
63.3 |
92.9 |
||||
ordinary paid-up capital |
Statement 9 : Selected Financial Ratios of the Selected 2,201 Public Limited Companies - Paid-up Capital-wise, 2001-02 to 2003-04
(Per cent) |
||||||||||||||
PUC-range |
< Rs. 1 Cr. (277) |
Rs. 1-2 Cr. (191) |
Rs. 2-5 Cr. (555) |
Rs. 5-10 Cr. (438) |
||||||||||
Item |
||||||||||||||
01-02 |
02-03 |
03-04 |
01-02 |
02-03 |
03-04 |
01-02 |
02-03 |
03-04 |
01-02 |
02-03 |
03-04 |
|||
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
||
A. |
Capital structure ratios |
|||||||||||||
1. |
Net fixed assets to total net assets |
32.2 |
34.2 |
31.1 |
36.7 |
36.8 |
35.9 |
32.0 |
32.0 |
29.4 |
41.2 |
40.2 |
39.2 |
|
2. |
Net worth to total net assets |
28.1 |
31.9 |
35.8 |
33.6 |
32.9 |
31.4 |
33.0 |
32.8 |
31.1 |
32.9 |
31.7 |
32.1 |
|
3. |
Debt to equity |
57.2 |
42.2 |
30.7 |
34.1 |
36.7 |
39.2 |
43.9 |
42.2 |
51.4 |
60.4 |
60.1 |
58.2 |
|
4. |
Debt to equity (equity adjusted for |
|||||||||||||
revaluation reserve) |
59.8 |
48.7 |
34.3 |
40.9 |
43.8 |
46.2 |
49.4 |
48.1 |
57.0 |
67.4 |
65.9 |
63.6 |
||
5. |
Short term bank borrowings to |
|||||||||||||
inventories |
55.4 |
58.4 |
66.2 |
77.3 |
74.5 |
64.5 |
64.8 |
67.6 |
55.0 |
76.2 |
77.7 |
71.9 |
||
6. |
Total outside liabilities to net worth |
255.8 |
213.5 |
179.2 |
197.4 |
203.7 |
218.3 |
202.8 |
205.2 |
221.4 |
203.8 |
215.1 |
211.6 |
|
B. |
Liquidity ratios |
|||||||||||||
7. |
Current assets to current liabilities $ |
1.1 |
1.0 |
1.1 |
1.1 |
1.1 |
1.0 |
1.2 |
1.2 |
1.2 |
1.1 |
1.1 |
1.1 |
|
8. |
Quick assets to current liabilities |
44.6 |
46.0 |
50.6 |
49.1 |
46.2 |
43.4 |
54.7 |
51.8 |
55.2 |
53.0 |
51.9 |
51.6 |
|
9. |
Current assets to total net assets |
58.6 |
56.6 |
57.9 |
57.9 |
57.4 |
58.0 |
62.3 |
61.8 |
65.1 |
54.0 |
54.8 |
55.1 |
|
10. |
Sundry creditors to current assets |
27.6 |
27.8 |
27.5 |
29.0 |
28.9 |
27.8 |
26.9 |
27.4 |
29.7 |
30.9 |
30.4 |
30.0 |
|
11. |
Sundry creditors to net working capital |
# |
# |
# |
# |
# |
# |
166.4 |
194.8 |
154.2 |
240.7 |
284.9 |
269.7 |
|
C. |
Assets utilization and turnover ratios |
|||||||||||||
12. |
Sales to total net assets |
96.7 |
99.8 |
99.8 |
108.4 |
112.6 |
113.9 |
104.7 |
108.3 |
110.0 |
93.7 |
99.2 |
105.0 |
|
13. |
Sales to gross fixed assets |
151.4 |
148.7 |
159.8 |
172.6 |
173.4 |
178.6 |
181.5 |
182.7 |
195.8 |
134.3 |
139.7 |
148.7 |
|
14. |
Inventories to sales |
23.7 |
21.3 |
21.8 |
19.9 |
20.5 |
21.4 |
22.5 |
22.0 |
22.3 |
21.1 |
20.2 |
19.5 |
|
15. |
Sundry debtors to sales |
18.5 |
17.3 |
17.8 |
18.6 |
17.0 |
15.9 |
20.7 |
18.8 |
18.0 |
20.7 |
19.3 |
18.0 |
|
16. |
Exports to sales |
10.0 |
10.8 |
13.5 |
9.8 |
12.2 |
11.4 |
11.9 |
13.2 |
16.5 |
13.9 |
14.5 |
13.8 |
|
17. |
Gross value added to gross fixed assets |
32.9 |
35.4 |
43.0 |
38.3 |
37.3 |
37.3 |
31.4 |
31.1 |
33.2 |
26.3 |
27.4 |
28.9 |
|
18. |
Raw materials consumed to |
|||||||||||||
value of production |
51.1 |
48.7 |
46.8 |
56.5 |
57.8 |
58.2 |
57.8 |
58.4 |
59.5 |
55.8 |
55.7 |
56.7 |
||
D. |
Sources and uses of funds ratios @ |
|||||||||||||
19. |
Gross fixed assets formation to |
|||||||||||||
total uses of funds |
71.2 |
23.9 |
75.0 |
42.0 |
53.9 |
26.1 |
54.8 |
46.2 |
||||||
20. |
Gross capital formation to |
|||||||||||||
total uses of funds |
58.3 |
44.6 |
121.1 |
70.9 |
74.6 |
50.5 |
69.2 |
64.3 |
||||||
21. |
External sources of funds to |
|||||||||||||
total sources of funds |
* |
25.3 |
1.7 |
65.2 |
38.0 |
66.2 |
35.1 |
45.0 |
||||||
22. |
Increase in bank borrowings to |
|||||||||||||
total external sources |
& |
171.5 |
# |
25.9 |
139.2 |
28.8 |
114.2 |
37.2 |
||||||
23. |
Gross savings to gross capital formation |
210.1 |
171.4 |
73.6 |
52.3 |
83.0 |
76.4 |
95.7 |
93.4 |
|||||
E. |
Profitability and profit allocation ratios |
|||||||||||||
24. |
Gross profits to total net assets |
4.9 |
7.0 |
12.0 |
6.8 |
6.3 |
6.7 |
6.0 |
6.0 |
6.8 |
5.9 |
6.7 |
8.0 |
|
25. |
Gross profits to sales |
5.1 |
7.0 |
12.0 |
6.3 |
5.6 |
5.9 |
5.7 |
5.6 |
6.2 |
6.3 |
6.8 |
7.6 |
|
26. |
Profits after tax to net worth |
2.8 |
6.3 |
23.2 |
5.2 |
3.9 |
7.7 |
3.7 |
4.6 |
11.1 |
0.8 |
5.0 |
11.1 |
|
27. |
Tax provision to profits before tax |
63.1 |
48.2 |
29.1 |
40.0 |
54.7 |
40.4 |
50.4 |
50.3 |
31.5 |
78.8 |
46.1 |
32.3 |
|
28. |
Profits retained to profits after tax |
40.9 |
82.8 |
94.9 |
51.4 |
49.6 |
73.4 |
36.1 |
53.8 |
76.4 |
* |
46.7 |
70.9 |
|
29. |
Dividends to net worth |
1.7 |
1.1 |
1.2 |
2.5 |
2.0 |
2.1 |
2.3 |
2.1 |
2.6 |
2.3 |
2.7 |
3.2 |
|
30. |
Ordinary dividends to |
|||||||||||||
ordinary paid-up capital |
16.4 |
14.1 |
20.9 |
12.2 |
9.3 |
10.6 |
9.9 |
9.5 |
12.5 |
8.6 |
10.1 |
13.3 |
||
Note : Figures in brackets below the PUC range represent the number of companies in the PUC range. |
Statement 9: Selected Financial Ratios of the Selected 2,201 Public Limited Companies - Paid-up Capital-wise, 2001-02 to 2003-04 (Concld.)
(Per cent) |
||||||||||||||
PUC-range |
Rs. 10-25 Cr. |
Rs. 25-50 Cr. |
Rs. 50-100 Cr. |
>= Rs. 100 Cr. |
||||||||||
Item |
(430) |
(155) |
(83) |
(72) |
||||||||||
01-02 |
02-03 |
03-04 |
01-02 |
02-03 |
03-04 |
01-02 |
02-03 |
03-04 |
01-02 |
02-03 |
03-04 |
|||
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
||
A. |
Capital structure ratios |
|||||||||||||
1. |
Net fixed assets to total net assets |
39.5 |
38.8 |
36.6 |
44.8 |
41.9 |
39.2 |
43.8 |
40.6 |
37.3 |
56.0 |
53.3 |
49.2 |
|
2. |
Net worth to total net assets |
37.4 |
37.0 |
36.6 |
37.9 |
39.4 |
38.3 |
35.3 |
34.3 |
35.2 |
39.4 |
40.7 |
41.2 |
|
3. |
Debt to equity |
56.2 |
51.2 |
51.6 |
63.3 |
55.5 |
49.8 |
81.0 |
82.5 |
73.9 |
73.1 |
61.1 |
57.7 |
|
4. |
Debt to equity (equity adjusted for |
|||||||||||||
revaluation reserve) |
60.0 |
55.1 |
54.9 |
68.7 |
59.5 |
52.7 |
87.9 |
88.6 |
78.7 |
77.0 |
64.2 |
60.9 |
||
5. |
Short term bank borrowings to |
|||||||||||||
inventories |
67.8 |
71.5 |
67.0 |
85.4 |
77.2 |
77.3 |
103.2 |
102.5 |
98.5 |
67.1 |
87.8 |
98.1 |
||
6. |
Total outside liabilities to net worth |
167.4 |
170.3 |
173.2 |
164.0 |
154.0 |
161.2 |
183.1 |
191.9 |
183.8 |
153.9 |
145.8 |
142.8 |
|
B. |
Liquidity ratios |
|||||||||||||
7. |
Current assets to current liabilities $ |
1.3 |
1.2 |
1.2 |
1.2 |
1.2 |
1.1 |
1.3 |
1.3 |
1.2 |
1.1 |
1.1 |
1.0 |
|
8. |
Quick assets to current liabilities |
58.3 |
55.0 |
55.8 |
57.6 |
59.8 |
58.0 |
72.0 |
69.3 |
66.8 |
38.9 |
36.6 |
34.8 |
|
9. |
Current assets to total net assets |
52.8 |
52.7 |
53.7 |
45.3 |
46.0 |
46.9 |
46.3 |
46.5 |
46.5 |
34.7 |
36.2 |
34.3 |
|
10. |
Sundry creditors to current assets |
24.5 |
24.7 |
24.9 |
25.4 |
24.6 |
26.7 |
23.0 |
24.4 |
26.0 |
35.1 |
35.5 |
38.0 |
|
11. |
Sundry creditors to net working capital |
113.3 |
144.6 |
140.5 |
152.1 |
147.0 |
265.0 |
100.8 |
119.2 |
146.6 |
# |
# |
# |
|
C. |
Assets utilization and turnover ratios |
|||||||||||||
12. |
Sales to total net assets |
85.0 |
88.6 |
95.4 |
86.1 |
89.0 |
93.3 |
72.3 |
73.9 |
76.2 |
64.6 |
65.6 |
67.9 |
|
13. |
Sales to gross fixed assets |
139.4 |
142.9 |
156.7 |
122.8 |
129.1 |
141.2 |
104.1 |
108.6 |
117.8 |
81.4 |
83.0 |
89.5 |
|
14. |
Inventories to sales |
21.7 |
21.2 |
19.8 |
14.1 |
14.2 |
13.4 |
14.7 |
15.1 |
15.2 |
14.1 |
15.2 |
13.6 |
|
15. |
Sundry debtors to sales |
22.1 |
20.2 |
19.2 |
17.0 |
16.1 |
15.7 |
19.2 |
18.2 |
16.9 |
12.2 |
11.0 |
9.6 |
|
16. |
Exports to sales |
18.5 |
20.7 |
19.9 |
12.2 |
14.3 |
14.2 |
10.3 |
11.9 |
11.6 |
14.5 |
16.5 |
16.3 |
|
17. |
Gross value added to gross fixed assets |
29.5 |
29.8 |
33.0 |
30.8 |
34.0 |
38.1 |
26.7 |
28.4 |
31.7 |
18.5 |
19.5 |
21.6 |
|
18. |
Raw materials consumed to |
|||||||||||||
value of production |
52.0 |
52.6 |
52.9 |
51.2 |
50.3 |
51.0 |
40.1 |
40.8 |
42.4 |
54.3 |
55.7 |
54.8 |
||
D. |
Sources and uses of funds ratios @ |
|||||||||||||
19. |
Gross fixed assets formation to |
|||||||||||||
total uses of funds |
49.5 |
31.1 |
33.2 |
35.2 |
27.1 |
26.2 |
46.2 |
31.9 |
||||||
20. |
Gross capital formation to |
|||||||||||||
total uses of funds |
67.3 |
46.0 |
47.0 |
43.9 |
40.1 |
38.5 |
59.9 |
34.1 |
||||||
21. |
External sources of funds to |
|||||||||||||
total sources of funds |
30.4 |
47.7 |
22.9 |
46.0 |
42.9 |
44.4 |
28.8 |
50.5 |
||||||
22. |
Increase in bank borrowings to |
|||||||||||||
total external sources |
133.1 |
45.8 |
99.3 |
28.5 |
72.9 |
66.0 |
74.2 |
40.0 |
||||||
23. |
Gross savings to gross capital formation |
105.1 |
140.4 |
174.3 |
103.3 |
148.8 |
147.4 |
105.2 |
168.7 |
|||||
E. |
Profitability and profit allocation ratios |
|||||||||||||
24. |
Gross profits to total net assets |
6.9 |
7.1 |
8.4 |
9.5 |
10.5 |
11.7 |
7.7 |
7.9 |
8.9 |
7.8 |
8.7 |
9.8 |
|
25. |
Gross profits to sales |
8.1 |
8.0 |
8.8 |
11.0 |
11.8 |
12.5 |
10.6 |
10.6 |
11.6 |
12.0 |
13.2 |
14.4 |
|
26. |
Profits after tax to net worth |
4.7 |
6.3 |
11.0 |
9.9 |
14.4 |
17.0 |
6.4 |
8.7 |
15.5 |
5.6 |
10.3 |
12.8 |
|
27. |
Tax provision to profits before tax |
41.9 |
41.4 |
33.2 |
29.4 |
28.4 |
31.0 |
34.8 |
29.2 |
21.5 |
31.7 |
25.5 |
25.6 |
|
28. |
Profits retained to profits after tax |
31.1 |
43.7 |
62.3 |
55.5 |
68.3 |
44.3 |
46.3 |
53.3 |
67.9 |
24.2 |
55.7 |
60.0 |
|
29. |
Dividends to net worth |
3.2 |
3.6 |
4.2 |
4.4 |
4.6 |
9.5 |
3.4 |
4.0 |
5.0 |
4.3 |
4.6 |
5.1 |
|
30. |
Ordinary dividends to |
|||||||||||||
ordinary paid-up capital |
14.7 |
16.6 |
19.8 |
20.9 |
24.1 |
55.2 |
14.6 |
17.3 |
23.5 |
21.9 |
23.4 |
26.0 |
Statement 10: Growth Rates of the Selected Items of the Selected 2,201 Public Limited Companies - Industry-wise, 2002-03 and 2003-04
(Per cent) |
|||||||||
Tea plantations |
Mining and |
Food products and |
Sugar |
||||||
Quarrying |
Beverages |
||||||||
Item |
(56) |
(26) |
(125) |
(27) |
|||||
2002–03 |
2003–04 |
2002–03 2003–04 |
2002–03 |
2003–04 |
2002–03 |
2003–04 |
|||
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
|
1. |
Sales+ |
-1.2 |
2.4 |
18.6 |
37.0 |
17.0 |
7.3 |
6.3 |
7.7 |
2. |
Value of production |
-0.8 |
0.2 |
19.7 |
37.7 |
15.5 |
9.8 |
-0.3 |
15.8 |
3. |
Total Income |
-0.6 |
0.9 |
14.9 |
46.5 |
14.4 |
9.4 |
0.5 |
14.4 |
4. |
Manufacturing expenses |
-14.9 |
22.9 |
17.6 |
30.4 |
19.1 |
9.4 |
4.2 |
14.7 |
5. |
Remuneration to employees |
- |
-0.1 |
12.1 |
1.0 |
4.5 |
4.3 |
6.6 |
1.1 |
6. |
Depreciation provision |
-0.7 |
-1.4 |
-10.0 |
25.4 |
11.2 |
7.4 |
7.4 |
12.4 |
7. |
Gross profits |
-5.8 |
-12.2 |
44.3 |
167.2 |
0.1 |
13.8 |
-30.7 |
22.0 |
8. |
Interest |
1.6 |
-6.6 |
-3.6 |
-14.0 |
-7.4 |
-3.9 |
-11.4 |
-7.7 |
9. |
Operating profits |
-18.4 |
-23.8 |
# |
# |
19.2 |
48.9 |
* |
# |
10. |
Non-operating surplus/deficit |
-62.6 |
113.4 |
* |
# |
-65.2 |
-18.4 |
-10.6 |
38.9 |
11. |
Profits before tax |
-38.2 |
13.1 |
101.7 |
# |
-19.8 |
35.4 |
* |
# |
12. |
Tax provision |
69.3 |
-5.4 |
34.7 |
# |
11.2 |
29.5 |
-23.2 |
33.0 |
13. |
Profits after tax |
-80.0 |
74.2 |
# |
# |
-39.4 |
42.3 |
* |
# |
14. |
Dividend paid |
-18.4 |
19.7 |
-13.9 |
204.4 |
16.5 |
13.9 |
-34.3 |
40.3 |
15. |
Profits retained |
* |
& |
# |
# |
* |
# |
* |
# |
16. |
Gross saving |
-49.8 |
-2.1 |
12.7 |
# |
-25.1 |
22.6 |
-41.5 |
126.1 |
17. |
(a) Gross value added |
-2.2 |
-2.3 |
24.1 |
71.5 |
1.7 |
9.0 |
-14.8 |
12.4 |
(b) Net value added |
-2.4 |
-2.3 |
34.0 |
80.4 |
-0.1 |
9.3 |
-19.2 |
12.4 |
|
18. |
Net worth @ |
-2.0 |
-2.8 |
1.1 |
20.5 |
-4.2 |
12.2 |
-10.1 |
29.8 |
19. |
Total borrowings @ |
20.4 |
2.5 |
4.4 |
-6.2 |
2.0 |
21.3 |
1.4 |
15.2 |
Of which, from banks @ |
36.1 |
-6.3 |
23.9 |
-17.4 |
8.7 |
25.4 |
2.2 |
9.6 |
|
20. |
Trade dues and other current liabilities @ |
3.6 |
-0.3 |
59.1 |
21.6 |
6.7 |
23.3 |
-6.4 |
6.3 |
21. |
(a) Gross fixed assets @ |
1.9 |
1.0 |
21.3 |
8.6 |
6.7 |
12.7 |
8.2 |
17.6 |
(b) Net fixed assets @ |
-0.6 |
-1.6 |
22.1 |
10.3 |
3.2 |
15.0 |
6.4 |
24.4 |
|
22. |
Inventories @ |
1.8 |
-7.0 |
4.8 |
6.5 |
1.6 |
19.3 |
-8.2 |
4.7 |
23. |
(a) Gross physical assets @ |
1.9 |
0.2 |
20.8 |
8.5 |
4.9 |
14.9 |
0.8 |
12.3 |
(b) Net physical assets @ |
-0.3 |
-2.3 |
21.5 |
10.2 |
2.5 |
16.9 |
-1.6 |
14.2 |
|
24. |
(a) Total gross assets @ |
4.8 |
0.2 |
14.0 |
10.8 |
4.6 |
17.7 |
0.7 |
13.3 |
(b) Total net assets @ |
4.2 |
-1.2 |
13.9 |
12.1 |
2.8 |
19.7 |
-1.4 |
15.1 |
|
25. |
Total earnings in foreign currencies |
13.7 |
-15.9 |
64.6 |
81.9 |
-0.8 |
40.2 |
-15.2 |
-39.2 |
Of which, Exports |
4.6 |
-16.2 |
84.2 |
48.7 |
4.5 |
40.3 |
-0.3 |
-39.3 |
|
26. |
Total expenditure in foreign currencies |
-16.7 |
-12.1 |
-28.4 |
30.7 |
2.6 |
-17.9 |
68.8 |
95.1 |
Of which, Imports |
0.3 |
25.7 |
-33.9 |
66.0 |
50.3 |
-23.7 |
120.3 |
163.5 |
|
Note: 1. Figures in brackets below the industry name represent the number of companies in the industry. |
Statement 10: Growth Rates of the Selected Items of the Selected 2,201 Public Limited Companies - Industry-wise, 2002-03 and 2003-04 (Contd.)
(Per cent) |
|||||||||
Edible oils and |
Cotton |
Man-made |
Paper and |
||||||
Oilcakes |
textiles |
textiles |
paper products |
||||||
Item |
(27) |
(88) |
(108) |
(52) |
|||||
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
||
1 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
|
1. |
Sales+ |
31.3 |
5.5 |
5.2 |
5.3 |
10.7 |
11.3 |
5.2 |
10.8 |
2. |
Value of production |
32.1 |
7.1 |
4.4 |
7.2 |
13.7 |
8.5 |
3.4 |
12.8 |
3. |
Total Income |
32.1 |
7.1 |
6.2 |
6.7 |
14.2 |
7.6 |
2.4 |
13.0 |
4. |
Manufacturing expenses |
34.0 |
6.9 |
-0.2 |
10.1 |
13.1 |
7.6 |
5.1 |
13.4 |
5. |
Remuneration to employees |
6.2 |
5.8 |
1.9 |
0.6 |
3.8 |
5.6 |
3.3 |
6.9 |
6. |
Depreciation provision |
19.6 |
14.6 |
5.0 |
6.2 |
0.6 |
4.0 |
5.2 |
1.7 |
7. |
Gross profits |
19.1 |
26.9 |
139.2 |
-3.3 |
91.8 |
39.9 |
-12.8 |
29.4 |
8. |
Interest |
1.7 |
4.4 |
-12.0 |
-8.7 |
-15.6 |
3.0 |
-17.5 |
-31.2 |
9. |
Operating profits |
& |
# |
# |
15.6 |
# |
# |
22.3 |
# |
10. |
Non-operating surplus/deficit |
53.4 |
-98.3 |
# |
-55.3 |
79.6 |
-95.1 |
-75.7 |
60.9 |
11. |
Profits before tax |
# |
-3.8 |
# |
-7.7 |
# |
66.7 |
-34.6 |
# |
12. |
Tax provision |
92.3.0 |
-26.4 |
189.0 |
16.2 |
134.1 |
43.5 |
67.9 |
-6.5 |
13. |
Profits after tax |
& |
& |
# |
-16.4 |
# |
80.1 |
-86.3 |
# |
14. |
Dividend paid |
-10.6 |
3.2 |
27.7 |
16.6 |
23.1 |
46.4 |
46.5 |
82.0 |
15. |
Profits retained |
& |
& |
# |
-28.5 |
# |
185.5 |
* |
# |
16. |
Gross saving |
104.1 |
35.6 |
# |
0.2 |
149.8 |
10.2 |
-21.0 |
68.4 |
17. |
(a) Gross value added |
14.9 |
13.8 |
31.6 |
-0.8 |
20.6 |
15.8 |
0.2 |
11.8 |
(b) Net value added |
13.3 |
13.5 |
48.3 |
-3.9 |
32.9 |
21.2 |
-1.4 |
15.3 |
|
18. |
Net worth @ |
-5.4 |
8.0 |
3.3 |
1.8 |
8.5 |
4.1 |
19.6 |
12.2 |
19. |
Total borrowings @ |
6.1 |
63.7 |
-6.6 |
6.3 |
2.0 |
3.2 |
-4.5 |
-4.6 |
Of which, from banks @ |
23.8 |
112.3 |
7.8 |
14.1 |
17.4 |
27.3 |
30.8 |
-0.7 |
|
20. |
Trade dues and other current liabilities @ |
23.5 |
59.0 |
-0.2 |
9.9 |
-0.3 |
26.2 |
-18.7 |
0.4 |
21. |
(a) Gross fixed assets @ |
8.6 |
13.8 |
2.0 |
4.1 |
4.6 |
7.4 |
4.5 |
3.7 |
(b) Net fixed assets @ |
6.1 |
13.2 |
-4.2 |
-2.5 |
0.9 |
6.3 |
-0.3 |
-0.6 |
|
22. |
Inventories @ |
27.0 |
88.9 |
12.7 |
21.3 |
17.9 |
-1.4 |
-2.1 |
8.7 |
23. |
(a) Gross physical assets @ |
13.4 |
35.4 |
3.9 |
7.5 |
6.3 |
6.1 |
3.8 |
4.2 |
(b) Net physical assets @ |
12.7 |
40.5 |
- |
4.2 |
4.4 |
4.5 |
-0.6 |
0.9 |
|
24. |
(a) Total gross assets @ |
12.9 |
48.4 |
1.7 |
7.8 |
8.9 |
6.3 |
2.4 |
5.6 |
(b) Total net assets @ |
12.4 |
53.9 |
-1.6 |
5.6 |
8.5 |
5.2 |
-1.3 |
3.5 |
|
25. |
Total earnings in foreign currencies |
4.0 |
165.7 |
19.1 |
1.0 |
25.9 |
19.0 |
48.4 |
11.0 |
Of which, Exports |
14.2 |
166.5 |
21.3 |
0.6 |
25.2 |
23.1 |
49.2 |
11.6 |
|
26. |
Total expenditure in foreign currencies |
5.3 |
-23.8 |
-32.1 |
31.4 |
-7.4 |
39.7 |
6.5 |
16.6 |
Of which, Imports |
58.1 |
-26.9 |
-36.8 |
36.0 |
-7.5 |
40.7 |
6.3 |
18.6 |
Statement 10: Growth Rates of the Selected Items of the Selected 2,201 Public Limited Companies - Industry-wise, 2002-03 and 2003-04 (Contd.)
(Per cent) |
|||||||||
Chemicals and |
Basic |
Chemical fertilisers |
Paints and |
||||||
Chemical products |
Chemicals |
and Pesticides |
Varnishes |
||||||
Item |
(322) |
(47) |
(38) |
(32) |
|||||
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
||
1 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
|
1. |
Sales+ |
2.4 |
8.5 |
1.2 |
-7.0 |
-5.3 |
8.5 |
4.8 |
8.4 |
2. |
Value of production |
3.3 |
7.8 |
1.3 |
-8.2 |
-2.9 |
5.3 |
6.3 |
5.5 |
3. |
Total Income |
3.9 |
9.6 |
1.8 |
-6.4 |
-1.7 |
11.8 |
7.0 |
5.6 |
4. |
Manufacturing expenses |
2.5 |
7.8 |
2.5 |
-9.7 |
2.6 |
8.2 |
8.3 |
7.4 |
5. |
Remuneration to employees |
9.0 |
8.9 |
8.5 |
5.5 |
7.3 |
4.5 |
1.2 |
10.7 |
6. |
Depreciation provision |
5.5 |
3.3 |
3.7 |
1.3 |
-0.3 |
0.8 |
6.8 |
0.9 |
7. |
Gross profits |
6.0 |
14.9 |
71.6 |
-76.9 |
-32.5 |
29.4 |
-2.9 |
-3.4 |
8. |
Interest |
-15.0 |
-13.6 |
-51.9 |
-24.7 |
-9.7 |
-15.0 |
-2.0 |
-37.2 |
9. |
Operating profits |
20.1 |
28.4 |
& |
& |
-94.5 |
# |
-3.4 |
17.5 |
10. |
Non-operating surplus/deficit |
# |
# |
78.8 |
51.4 |
& |
# |
91.4 |
-8.7 |
11. |
Profits before tax |
27.4 |
37.0 |
# |
* |
* |
# |
10.8 |
10.8 |
12. |
Tax provision |
14.3 |
52.8 |
-24.1 |
50.5 |
-4.5 |
55.8 |
71.5 |
9.7 |
13. |
Profits after tax |
33.6 |
30.7 |
& |
& |
& |
# |
-3.6 |
11.2 |
14. |
Dividend paid |
15.4 |
30.4 |
6.9 |
44.0 |
-19.1 |
14.4 |
6.3 |
18.4 |
15. |
Profits retained |
80.2 |
31.2 |
& |
& |
& |
# |
-9.7 |
5.9 |
16. |
Gross saving |
25.4 |
14.0 |
# |
-60.6 |
-43.0 |
264.2 |
-2.0 |
3.4 |
17. |
(a) Gross value added |
7.5 |
11.4 |
19.1 |
-24.0 |
-16.1 |
13.9 |
2.1 |
3.2 |
(b) Net value added |
8.0 |
13.1 |
27.6 |
-35.2 |
-21.8 |
20.0 |
1.2 |
3.7 |
|
18. |
Net worth @ |
5.3 |
2.9 |
-3.5 |
-23.7 |
-8.5 |
7.8 |
4.4 |
17.2 |
19. |
Total borrowings @ |
-0.8 |
7.5 |
-6.9 |
-1.9 |
-0.1 |
-4.4 |
-5.5 |
1.0 |
Of which, from banks @ |
21.2 |
16.3 |
-5.6 |
11.2 |
37.6 |
5.9 |
10.9 |
40.6 |
|
20. |
Trade dues and other current liabilities @ |
3.9 |
5.5 |
3.7 |
5.7 |
-0.1 |
2.8 |
19.0 |
-4.4 |
21. |
(a) Gross fixed assets @ |
4.2 |
4.4 |
1.7 |
-1.4 |
2.3 |
0.4 |
5.7 |
5.3 |
(b) Net fixed assets @ |
-0.8 |
-0.3 |
-3.1 |
-7.8 |
-4.0 |
-6.8 |
-0.4 |
1.5 |
|
22. |
Inventories @ |
10.7 |
4.1 |
2.3 |
-0.8 |
4.9 |
-6.1 |
15.8 |
-1.3 |
23. |
(a) Gross physical assets @ |
5.4 |
4.3 |
1.7 |
-1.3 |
2.6 |
-0.4 |
8.2 |
3.6 |
(b) Net physical assets @ |
2.2 |
1.0 |
-2.3 |
-6.7 |
-2.4 |
-6.7 |
5.5 |
0.4 |
|
24. |
(a) Total gross assets @ |
5.4 |
6.6 |
1.1 |
0.6 |
0.6 |
3.1 |
7.9 |
7.8 |
(b) Total net assets @ |
3.5 |
5.2 |
-1.9 |
-2.7 |
-3.3 |
0.2 |
6.6 |
7.2 |
|
25. |
Total earnings in foreign currencies |
13.9 |
15.3 |
15.5 |
20.8 |
15.1 |
31.5 |
7.7 |
-1.5 |
Of which, Exports |
13.7 |
15.6 |
15.9 |
19.7 |
15.8 |
37.8 |
10.0 |
-1.5 |
|
26. |
Total expenditure in foreign currencies |
8.5 |
13.2 |
15.5 |
6.9 |
-15.5 |
4.6 |
27.8 |
23.1 |
Of which, Imports |
7.8 |
5.2 |
10.7 |
8.0 |
-16.6 |
0.6 |
27.5 |
23.0 |
|
Note : Industry groups, viz., ‘Basic chemicals’, ‘Chemical fertilisers and Pesticides’, ‘Paints and Varnishes’ and |
Statement 10: Growth Rates of the Selected Items of the Selected 2,201 Public Limited Companies - Industry-wise, 2002-03 and 2003-04 (Contd.)
(Per cent) |
|||||||||
Pharmaceuticals |
Rubber and |
Plastic |
Cement and |
||||||
and Medicines |
Plastic products |
products |
Cement products |
||||||
Item |
(109) |
(95) |
(65) |
(45) |
|||||
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
||
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
|
1. |
Sales+ |
14.8 |
16.7 |
11.1 |
12.3 |
11.4 |
6.0 |
1.4 |
8.9 |
2. |
Value of production |
16.5 |
16.1 |
12.7 |
12.6 |
11.8 |
6.7 |
0.9 |
9.9 |
3. |
Total Income |
17.4 |
17.6 |
12.8 |
13.6 |
12.0 |
8.6 |
5.2 |
7.8 |
4. |
Manufacturing expenses |
14.5 |
11.9 |
14.1 |
16.5 |
15.3 |
8.0 |
8.7 |
7.8 |
5. |
Remuneration to employees |
16.5 |
15.4 |
12.0 |
5.3 |
8.3 |
7.0 |
4.2 |
3.5 |
6. |
Depreciation provision |
16.1 |
16.6 |
2.9 |
2.2 |
1.2 |
-0.2 |
4.6 |
4.7 |
7. |
Gross profits |
31.3 |
30.7 |
29.3 |
-2.9 |
9.7 |
2.9 |
-46.0 |
84.6 |
8. |
Interest |
-8.2 |
-8.0 |
-14.0 |
-16.0 |
-4.8 |
-13.4 |
-8.6 |
-17.3 |
9. |
Operating profits |
43.8 |
38.5 |
# |
13.0 |
63.1 |
38.0 |
& |
# |
10. |
Non-operating surplus/deficit |
# |
# |
& |
# |
& |
# |
# |
-54.8 |
11. |
Profits before tax |
45.7 |
41.2 |
# |
40.8 |
76.2 |
122.2 |
# |
# |
12. |
Tax provision |
38.7 |
53.1 |
151.8 |
26.6 |
110.2 |
78.4 |
0.5 |
147.2 |
13. |
Profits after tax |
47.9 |
37.8 |
# |
50.7 |
41.9 |
187.8 |
# |
# |
14. |
Dividend paid |
58.1 |
34.4 |
-8.2 |
26.9 |
-18.9 |
36.1 |
-8.1 |
132.5 |
15. |
Profits retained |
42.7 |
39.8 |
# |
66.1 |
& |
# |
& |
# |
16. |
Gross saving |
33.6 |
32.9 |
53.4 |
17.2 |
13.2 |
26.9 |
17.4 |
14.1 |
17. |
(a) Gross value added |
25.5 |
24.8 |
16.5 |
2.1 |
4.7 |
4.2 |
-13.1 |
20.0 |
(b) Net value added |
26.7 |
25.8 |
21.2 |
2.1 |
6.3 |
6.0 |
-20.8 |
28.9 |
|
18. |
Net worth @ |
15.1 |
18.3 |
4.3 |
9.7 |
- |
3.7 |
-3.4 |
10.4 |
19. |
Total borrowings @ |
4.3 |
9.3 |
-3.2 |
2.8 |
-0.2 |
-1.4 |
-2.6 |
-2.3 |
Of which, from banks @ |
36.3 |
21.9 |
9.4 |
13.4 |
3.8 |
16.6 |
18.8 |
-3.7 |
|
20. |
Trade dues and other current liabilities @ |
10.8 |
10.8 |
10.0 |
4.8 |
16.0 |
4.7 |
10.2 |
3.6 |
21. |
(a) Gross fixed assets @ |
11.3 |
15.6 |
4.7 |
8.0 |
3.8 |
5.5 |
3.1 |
1.5 |
(b) Net fixed assets @ |
9.0 |
13.3 |
-1.3 |
5.5 |
-2.3 |
1.0 |
-0.9 |
-2.5 |
|
22. |
Inventories @ |
24.1 |
11.9 |
17.7 |
4.5 |
15.1 |
-1.5 |
-1.5 |
4.0 |
23. |
(a) Gross physical assets @ |
14.9 |
14.5 |
6.5 |
7.5 |
5.1 |
4.6 |
2.7 |
1.8 |
(b) Net physical assets @ |
14.3 |
12.8 |
2.8 |
5.2 |
0.5 |
0.5 |
-1.0 |
-1.6 |
|
24. |
(a) Total gross assets @ |
13.2 |
15.4 |
6.3 |
8.0 |
6.3 |
5.4 |
2.0 |
3.5 |
(b) Total net assets @ |
12.7 |
14.6 |
4.0 |
6.8 |
3.7 |
3.1 |
-0.9 |
1.8 |
|
25. |
Total earnings in foreign currencies |
34.8 |
21.1 |
25.1 |
24.7 |
11.3 |
9.8 |
23.4 |
49.4 |
Of which, Exports |
33.0 |
22.6 |
23.6 |
25.1 |
9.1 |
11.9 |
30.1 |
45.0 |
|
26. |
Total expenditure in foreign currencies |
33.8 |
10.4 |
11.9 |
31.7 |
28.5 |
27.6 |
-15.8 |
-4.4 |
Of which, Imports |
29.5 |
-1.5 |
12.0 |
33.1 |
31.6 |
29.2 |
-11.6 |
2.3 |
|
Note : Industry group, viz., ‘Plastic Products’ is subgroup of ‘Rubber and Plastic Products’. |
Statement 10: Growth Rates of the Selected Items of the Selected 2,201 Public Limited Companies - Industry-wise, 2002-03 and 2003-04 (Contd.)
(Per cent) |
|||||||||
Iron and Steel |
Fabricated Metal products |
Machinery |
Electrical |
||||||
except Machinery and |
and Machine |
Machinery and |
|||||||
equipments |
tools |
apparatus |
|||||||
Item |
(58) |
(88) |
(160) |
(87) |
|||||
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
||
1 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
|
1. |
Sales+ |
39.7 |
27.7 |
7.2 |
43.1 |
5.0 |
16.8 |
-0.6 |
12.5 |
2. |
Value of production |
41.9 |
28.6 |
8.4 |
41.9 |
4.8 |
17.5 |
-0.2 |
12.1 |
3. |
Total Income |
42.2 |
24.9 |
11.0 |
36.7 |
4.9 |
17.1 |
-0.7 |
12.1 |
4. |
Manufacturing expenses |
37.0 |
28.0 |
6.2 |
44.7 |
4.5 |
19.5 |
-1.1 |
13.0 |
5. |
Remuneration to employees |
8.5 |
14.2 |
4.1 |
14.6 |
5.1 |
9.1 |
0.6 |
14.5 |
6. |
Depreciation provision |
4.5 |
5.4 |
2.8 |
21.6 |
8.8 |
20.5 |
4.2 |
3.3 |
7. |
Gross profits |
# |
65.3 |
36.3 |
74.1 |
19.9 |
32.3 |
7.3 |
20.3 |
8. |
Interest |
-9.4 |
-9.2 |
-24.5 |
-3.9 |
-10.5 |
-5.8 |
-22.4 |
-18.7 |
9. |
Operating profits |
& |
# |
# |
# |
97.7 |
76.5 |
75.9 |
59.9 |
10. |
Non-operating surplus/deficit |
-13.2 |
-56.3 |
# |
* |
-3.7 |
20.2 |
-22.1 |
-5.6 |
11. |
Profits before tax |
# |
# |
# |
34.2 |
62.8 |
65.0 |
32.4 |
42.8 |
12. |
Tax provision |
157.9 |
88.4 |
33.9 |
122.9 |
23.2 |
48.3 |
59.1 |
24.0 |
13. |
Profits after tax |
# |
# |
# |
3.5 |
125.3 |
79.5 |
21.5 |
52.9 |
14. |
Dividend paid |
55.4 |
26.3 |
34.4 |
57.9 |
14.8 |
35.9 |
-15.8 |
85.1 |
15. |
Profits retained |
# |
# |
# |
-18.0 |
# |
# |
53.5 |
37.7 |
16. |
Gross saving |
# |
58.0 |
# |
5.8 |
44.3 |
44.9 |
18.9 |
16.5 |
17. |
(a) Gross value added |
124.8 |
41.0 |
14.2 |
39.5 |
10.0 |
18.4 |
4.3 |
15.3 |
(b) Net value added |
# |
65.8 |
18.0 |
44.7 |
10.2 |
18.0 |
4.3 |
17.9 |
|
18. |
Net worth @ |
13.2 |
23.6 |
10.5 |
7.9 |
2.3 |
10.2 |
4.3 |
3.8 |
19. |
Total borrowings @ |
4.8 |
-0.3 |
3.3 |
1.7 |
-3.6 |
0.8 |
-7.3 |
-0.3 |
Of which, from banks @ |
42.3 |
2.7 |
6.9 |
20.6 |
5.1 |
7.2 |
-5.4 |
17.1 |
|
20. |
Trade dues and other current liabilities @ |
-21.9 |
15.7 |
-9.6 |
28.5 |
8.6 |
8.4 |
9.0 |
14.9 |
21. |
(a) Gross fixed assets @ |
2.3 |
5.3 |
4.4 |
7.2 |
8.8 |
7.2 |
3.4 |
3.9 |
(b) Net fixed assets @ |
-1.3 |
1.3 |
-0.1 |
4.1 |
7.3 |
3.5 |
-1.3 |
0.8 |
|
22. |
Inventories @ |
15.6 |
39.3 |
13.8 |
14.3 |
-5.9 |
3.6 |
8.8 |
13.6 |
23. |
(a) Gross physical assets @ |
3.3 |
8.3 |
6.2 |
8.6 |
5.0 |
6.4 |
4.4 |
5.8 |
(b) Net physical assets @ |
0.5 |
5.8 |
3.6 |
7.1 |
2.4 |
3.5 |
1.4 |
4.5 |
|
24. |
(a) Total gross assets @ |
1.2 |
8.7 |
4.4 |
12.0 |
4.0 |
8.2 |
3.8 |
7.1 |
(b) Total net assets @ |
-1.3 |
7.0 |
2.2 |
12.0 |
2.4 |
7.2 |
1.9 |
6.8 |
|
25. |
Total earnings in foreign currencies |
109.4 |
12.9 |
43.4 |
34.6 |
21.8 |
35.2 |
1.0 |
7.8 |
Of which, Exports |
105.1 |
12.7 |
61.8 |
25.8 |
23.0 |
36.8 |
5.1 |
11.5 |
|
26. |
Total expenditure in foreign currencies |
24.9 |
61.7 |
35.8 |
85.5 |
7.4 |
30.5 |
2.7 |
19.0 |
Of which, Imports |
34.1 |
61.6 |
34.6 |
100.9 |
6.9 |
33.1 |
2.4 |
19.7 |
Statement 10: Growth Rates of the Selected Items of the Selected 2,201 Public Limited Companies - Industry-wise, 2002-03 and 2003-04 (Contd.)
(Per cent) |
|||||||||
Radio, Television, |
Motor vehicles and |
Construction |
Wholesale |
||||||
Communication equipments |
Other Transport |
and Retail trade |
|||||||
and apparatus |
equipments |
||||||||
Item |
(31) |
(88) |
(50) |
(89) |
|||||
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
||
1 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
|
1. |
Sales+ |
2.6 |
1.0 |
11.6 |
26.3 |
14.1 |
32.2 |
9.4 |
14.2 |
2. |
Value of production |
4.4 |
0.5 |
11.1 |
26.2 |
9.4 |
35.2 |
8.8 |
15.6 |
3. |
Total Income |
5.0 |
3.6 |
10.2 |
26.2 |
8.1 |
34.8 |
7.3 |
15.9 |
4. |
Manufacturing expenses |
9.0 |
-0.5 |
10.4 |
26.4 |
10.6 |
43.1 |
8.6 |
16.3 |
5. |
Remuneration to employees |
8.0 |
0.3 |
5.7 |
13.5 |
8.4 |
16.0 |
7.4 |
15.2 |
6. |
Depreciation provision |
12.5 |
4.7 |
-0.6 |
15.9 |
15.0 |
18.7 |
1.4 |
-7.6 |
7. |
Gross profits |
-11.8 |
12.2 |
41.3 |
47.9 |
24.8 |
16.7 |
32.0 |
19.8 |
8. |
Interest |
16.0 |
-0.5 |
-19.7 |
-20.9 |
12.2 |
2.4 |
-11.6 |
-4.2 |
9. |
Operating profits |
* |
& |
75.1 |
65.4 |
45.7 |
34.9 |
63.7 |
29.3 |
10. |
Non-operating surplus/deficit |
18.5 |
# |
-48.7 |
-21.7 |
* |
# |
-91.7 |
# |
11. |
Profits before tax |
* |
# |
58.0 |
61.5 |
22.2 |
37.9 |
30.8 |
42.7 |
12. |
Tax provision |
0.5 |
33.0 |
81.8 |
31.5 |
29.5 |
4.8 |
-13.4 |
9.0 |
13. |
Profits after tax |
& |
# |
46.0 |
80.1 |
18.2 |
57.8 |
68.3 |
57.5 |
14. |
Dividend paid |
23.6 |
14.3 |
27.5 |
43.4 |
17.4 |
12.9 |
0.9 |
68.0 |
15. |
Profits retained |
& |
& |
65.4 |
109.7 |
18.5 |
72.4 |
93.3 |
55.5 |
16. |
Gross saving |
-35.3 |
125.1 |
19.2 |
54.9 |
16.4 |
41.0 |
38.3 |
27.8 |
17. |
(a) Gross value added |
2.0 |
5.6 |
20.2 |
27.5 |
18.3 |
18.6 |
25.2 |
12.0 |
(b) Net value added |
-1.5 |
5.9 |
26.3 |
30.2 |
18.7 |
18.5 |
31.5 |
16.0 |
|
18. |
Net worth @ |
-7.2 |
-7.0 |
8.4 |
19.6 |
11.4 |
11.5 |
6.1 |
4.9 |
19. |
Total borrowings @ |
-8.0 |
-9.5 |
-13.8 |
-2.8 |
15.3 |
29.5 |
4.0 |
12.4 |
Of which, from banks @ |
-5.9 |
-2.4 |
-5.3 |
2.0 |
14.6 |
49.8 |
10.2 |
22.8 |
|
20. |
Trade dues and other current liabilities @ |
14.5 |
28.0 |
8.0 |
26.9 |
6.5 |
25.0 |
-5.3 |
14.9 |
21. |
(a) Gross fixed assets @ |
3.0 |
5.0 |
3.7 |
3.8 |
14.9 |
9.3 |
15.5 |
4.6 |
(b) Net fixed assets @ |
-2.5 |
- |
-3.9 |
-4.5 |
14.6 |
6.5 |
13.9 |
7.6 |
|
22. |
Inventories @ |
2.4 |
-7.1 |
-0.9 |
3.9 |
4.4 |
24.2 |
17.7 |
13.2 |
23. |
(a) Gross physical assets @ |
2.9 |
2.9 |
3.0 |
3.8 |
9.1 |
17.1 |
16.3 |
7.9 |
(b) Net physical assets @ |
-1.3 |
-1.7 |
-3.1 |
-2.2 |
8.1 |
17.4 |
15.8 |
10.4 |
|
24. |
(a) Total gross assets @ |
2.6 |
6.7 |
7.5 |
15.5 |
10.4 |
22.5 |
3.7 |
8.3 |
(b) Total net assets @ |
— |
4.9 |
5.6 |
16.8 |
10.0 |
23.2 |
2.4 |
9.2 |
|
25. |
Total earnings in foreign currencies |
21.7 |
39.1 |
35.5 |
55.0 |
30.5 |
-36.5 |
22.4 |
12.8 |
Of which, Exports |
19.9 |
40.9 |
36.7 |
53.9 |
4.2 |
-38.8 |
23.7 |
12.3 |
|
26. |
Total expenditure in foreign currencies |
4.2 |
28.6 |
1.2 |
21.7 |
24.0 |
-21.2 |
-1.3 |
17.5 |
Of which, Imports |
4.4 |
29.3 |
-0.3 |
17.9 |
29.0 |
-21.7 |
-2.1 |
19.7 |
Statement 10: Growth Rates of the Selected Items of the Selected 2,201 Public Limited Companies - Industry-wise, 2002-03 and 2003-04 (Concld.)
(Per cent) |
|||||||
Hotels and |
Transport, |
Computer and |
|||||
Restaurants |
Storage and |
Related activities |
|||||
Item |
Communications |
||||||
(45) |
(54) |
(66) |
|||||
2002-03 |
2003-04 |
2002-03 |
2003-04 |
2002-03 |
2003-04 |
||
1 |
50 |
51 |
52 |
53 |
54 |
55 |
|
1. |
Sales+ |
5.2 |
23.2 |
1.5 |
31.8 |
14.7 |
24.5 |
2. |
Value of production |
5.3 |
23.3 |
2.4 |
32.0 |
15.5 |
24.1 |
3. |
Total Income |
2.5 |
22.0 |
9.4 |
32.8 |
14.7 |
25.8 |
4. |
Manufacturing expenses |
1.1 |
24.3 |
8.2 |
# |
-7.3 |
19.2 |
5. |
Remuneration to employees |
2.5 |
17.0 |
4.7 |
12.6 |
26.4 |
35.1 |
6. |
Depreciation provision |
-2.0 |
18.6 |
20.7 |
22.9 |
10.3 |
4.2 |
7. |
Gross profits |
25.8 |
69.9 |
-49.5 |
61.9 |
-1.8 |
27.7 |
8. |
Interest |
1.6 |
20.4 |
3.3 |
20.3 |
-5.0 |
-1.6 |
9. |
Operating profits |
141.5 |
169.5 |
* |
& |
-1.5 |
29.9 |
10. |
Non-operating surplus/deficit |
-65.2 |
-39.6 |
# |
81.9 |
44.5 |
# |
11. |
Profits before tax |
-2.4 |
117.7 |
& |
& |
-1.0 |
36.8 |
12. |
Tax provision |
30.6 |
63.8 |
4.6 |
37.7 |
42.7 |
47.0 |
13. |
Profits after tax |
-19.3 |
162.3 |
& |
& |
-6.6 |
34.8 |
14. |
Dividend paid |
-26.4 |
26.1 |
-1.5 |
50.5 |
40.4 |
# |
15. |
Profits retained |
& |
# |
& |
& |
-13.6 |
-7.8 |
16. |
Gross saving |
7.6 |
68.2 |
120.2 |
46.9 |
-8.6 |
-4.8 |
17. |
(a) Gross value added |
5.2 |
33.4 |
-3.7 |
21.4 |
13.4 |
27.9 |
(b) Net value added |
7.3 |
37.2 |
-15.8 |
20.3 |
13.7 |
30.0 |
|
18. |
Net worth @ |
-0.7 |
1.9 |
26.8 |
20.8 |
19.6 |
13.3 |
19. |
Total borrowings @ |
10.0 |
33.2 |
18.4 |
59.6 |
29.1 |
13.6 |
Of which, from banks @ |
39.2 |
35.4 |
54.8 |
124.2 |
64.3 |
25.5 |
|
20. |
Trade dues and other current liabilities @ |
9.4 |
6.4 |
-7.7 |
7.0 |
28.6 |
35.5 |
21. |
(a) Gross fixed assets @ |
6.4 |
7.2 |
10.0 |
28.5 |
15.3 |
11.9 |
(b) Net fixed assets @ |
5.1 |
5.3 |
8.2 |
33.2 |
6.3 |
9.6 |
|
22. |
Inventories @ |
10.3 |
4.5 |
-8.1 |
-11.5 |
23.6 |
-1.5 |
23. |
(a) Gross physical assets @ |
6.5 |
7.2 |
9.7 |
27.9 |
15.9 |
10.9 |
(b) Net physical assets @ |
5.2 |
5.3 |
7.8 |
32.2 |
8.2 |
8.2 |
|
24. |
(a) Total gross assets @ |
5.5 |
14.3 |
15.9 |
30.9 |
22.2 |
21.2 |
(b) Total net assets @ |
4.5 |
14.3 |
16.5 |
34.2 |
21.4 |
22.1 |
|
25. |
Total earnings in foreign currencies |
81.4 |
23.0 |
# |
-76.3 |
15.7 |
29.3 |
Of which, Exports |
# |
-99.8 |
-60.6 |
18.2 |
3.2 |
47.0 |
|
26. |
Total expenditure in foreign currencies |
-67.1 |
-1.8 |
123.2 |
47.6 |
23.2 |
31.7 |
Of which, Imports |
-44.4 |
5.2 |
40.7 |
95.1 |
-23.8 |
42.1 |
Statement 11: Selected Financial Ratios of the Selected 2,201 Public Limited Companies, Industry-wise, 2001-02 to 2003-04
(Per cent) |
||||||||||||||
Tea |
Mining and |
Food products |
Sugar |
|||||||||||
Item |
plantations |
Quarrying |
and Beverages |
|||||||||||
(56) |
(26) |
(125) |
(27) |
|||||||||||
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 2003-04 |
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
||||
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
||
A. |
Capital structure ratios |
|||||||||||||
1. |
Net fixed assets to total net assets |
46.9 |
45.3 |
44.9 |
62.0 |
66.4 |
65.7 |
40.1 |
40.1 |
38.9 |
37.0 |
39.9 |
44.0 |
|
2. |
Net worth to total net assets |
67.7 |
64.0 |
62.8 |
24.8 |
21.9 |
24.3 |
24.2 |
22.4 |
21.4 |
21.7 |
19.8 |
23.5 |
|
3. |
Debt to equity |
15.5 |
19.4 |
20.8 |
200.1 |
210.4 |
156.7 |
78.0 |
88.1 |
80.8 |
95.2 |
116.5 |
96.8 |
|
4. |
Debt to equity (equity adjusted for |
|||||||||||||
revaluation reserve) |
22.3 |
28.3 |
30.6 |
206.5 |
216.2 |
161.3 |
90.5 |
101.3 |
93.6 |
103.7 |
127.3 |
110.8 |
||
5. |
Short term bank borrowings to |
|||||||||||||
inventories |
80.6 |
88.2 |
81.9 |
231.3 |
232.7 |
199.7 |
70.3 |
68.8 |
70.6 |
69.6 |
72.4 |
71.9 |
||
6. |
Total outside liabilities to net worth |
47.6 |
56.3 |
59.3 |
# |
# |
# |
# |
# |
# |
# |
# |
# |
|
B. |
Liquidity ratios |
|||||||||||||
7. |
Current assets to current liabilities $ |
1.6 |
1.5 |
1.4 |
1.3 |
0.9 |
0.8 |
1.0 |
0.9 |
0.9 |
1.0 |
1.0 |
1.0 |
|
8. |
Quick assets to current liabilities |
59.1 |
59.7 |
62.6 |
32.2 |
24.4 |
26.5 |
23.3 |
23.6 |
28.6 |
10.4 |
9.0 |
13.1 |
|
9. |
Current assets to total net assets |
34.8 |
35.1 |
34.3 |
33.9 |
29.6 |
29.6 |
54.0 |
53.7 |
55.8 |
59.7 |
56.6 |
53.0 |
|
10. |
Sundry creditors to current assets |
25.3 |
25.6 |
27.5 |
37.9 |
43.9 |
32.0 |
33.7 |
35.7 |
37.1 |
25.4 |
26.1 |
25.7 |
|
11. |
Sundry creditors to net working capital |
66.5 |
76.5 |
91.8 |
154.2 |
# |
# |
# |
# |
# |
# |
# |
# |
|
C. |
Assets utilization and turnover ratios |
|||||||||||||
12. |
Sales to total net assets |
53.4 |
50.1 |
52.1 |
16.4 |
17.1 |
20.7 |
123.8 |
141.2 |
125.8 |
71.0 |
76.6 |
70.5 |
|
13. |
Sales to gross fixed assets |
78.5 |
74.7 |
75.7 |
23.3 |
22.8 |
28.3 |
210.1 |
231.1 |
217.7 |
127.3 |
125.1 |
111.8 |
|
14. |
Inventories to sales |
13.6 |
14.1 |
12.8 |
14.1 |
12.5 |
9.7 |
25.7 |
22.3 |
24.8 |
63.7 |
55.0 |
53.4 |
|
15. |
Sundry debtors to sales |
7.8 |
7.7 |
6.2 |
25.0 |
22.9 |
19.5 |
7.7 |
7.0 |
7.8 |
5.0 |
4.2 |
6.7 |
|
16. |
Exports to sales |
13.4 |
14.2 |
11.6 |
19.4 |
30.2 |
32.7 |
8.2 |
7.3 |
9.6 |
5.1 |
4.8 |
2.7 |
|
17. |
Gross value added to gross fixed assets |
35.2 |
33.2 |
32.1 |
7.6 |
7.7 |
12.0 |
27.4 |
26.2 |
25.1 |
26.7 |
21.0 |
19.6 |
|
18. |
Raw materials consumed to |
|||||||||||||
value of production |
12.9 |
13.4 |
13.9 |
20.3 |
19.2 |
18.7 |
65.5 |
68.2 |
68.5 |
65.3 |
67.9 |
67.6 |
||
D. |
Sources and uses of funds ratios @ |
|||||||||||||
19. |
Gross fixed assets formation to |
|||||||||||||
total uses of funds |
21.9 |
313.5 |
98.8 |
55.3 |
71.8 |
36.1 |
# |
66.6 |
||||||
20. |
Gross capital formation to |
|||||||||||||
total uses of funds |
24.2 |
72.7 |
99.5 |
56.5 |
80.9 |
64.4 |
107.5 |
78.7 |
||||||
21. |
External sources of funds to |
|||||||||||||
total sources of funds |
68.0 |
233.7 |
85.1 |
17.8 |
60.2 |
85.8 |
* |
85.2 |
||||||
22. |
Increase in bank borrowings to |
|||||||||||||
total external sources |
81.2 |
* |
26.8 |
* |
63.2 |
35.3 |
# |
24.1 |
||||||
23. |
Gross savings to gross capital formation |
73.8 |
# |
7.9 |
83.4 |
62.6 |
24.0 |
178.8 |
27.5 |
|||||
E. |
Profitability and profit allocation ratios |
|||||||||||||
24. |
Gross profits to total net assets |
3.3 |
3.0 |
2.6 |
2.0 |
2.6 |
6.0 |
7.8 |
7.6 |
7.2 |
7.4 |
5.2 |
5.4 |
|
25. |
Gross profits to sales |
6.2 |
5.9 |
5.1 |
12.3 |
14.9 |
29.1 |
6.3 |
5.4 |
5.7 |
10.4 |
6.8 |
7.7 |
|
26. |
Profits after tax to net worth |
2.3 |
0.5 |
0.9 |
0.1 |
1.1 |
17.1 |
10.4 |
6.6 |
8.2 |
3.2 |
* |
3.7 |
|
27. |
Tax provision to profits before tax |
28.0 |
76.7 |
64.1 |
88.9 |
59.3 |
28.5 |
38.8 |
53.8 |
51.4 |
41.2 |
# |
33.4 |
|
28. |
Profits retained to profits after tax |
9.5 |
* |
* |
* |
43.6 |
91.5 |
43.6 |
* |
13.2 |
25.5 |
& |
51.8 |
|
29. |
Dividends to net worth |
2.1 |
1.7 |
2.2 |
0.7 |
0.6 |
1.5 |
5.8 |
7.2 |
7.1 |
2.4 |
1.8 |
1.8 |
|
30. |
Ordinary dividends to |
|||||||||||||
ordinary paid-up capital |
25.4 |
21.5 |
25.8 |
2.2 |
1.8 |
5.6 |
18.4 |
20.8 |
22.7 |
11.6 |
6.8 |
9.0 |
||
Note : 1.Figures in brackets below the industry name represent the number of companies in the industry. |
Statement 11: Selected Financial Ratios of the Selected 2,201 Public Limited Companies, Industry-wise, 2001-02 to 2003-04 (Contd.)
(Per cent) |
||||||||||||||
Edible Oils Man-made Cotton |
Paper and |
|||||||||||||
Item |
and Oilcakes |
textiles |
textiles |
Paper Products |
||||||||||
(27) |
(88) |
(108) |
(52) |
|||||||||||
2001-02 |
2002-03 2003-04 |
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
||||
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
||
A. |
Capital structure ratios |
|||||||||||||
1. |
Net fixed assets to total net assets |
44.4 |
41.8 |
30.7 |
52.6 |
51.2 |
47.3 |
57.9 |
53.7 |
54.2 |
64.1 |
64.8 |
62.1 |
|
2. |
Net worth to total net assets |
13.8 |
11.5 |
7.9 |
30.8 |
32.4 |
31.2 |
28.7 |
28.4 |
28.0 |
24.1 |
29.1 |
31.4 |
|
3. |
Debt to equity |
149.7 |
182.3 |
178.9 |
95.6 |
81.3 |
92.4 |
108.8 |
104.4 |
98.9 |
160.0 |
131.9 |
105.5 |
|
4. |
Debt to equity (equity adjusted for |
|||||||||||||
revaluation reserve) |
198.5 |
242.6 |
229.4 |
98.5 |
83.8 |
95.0 |
118.8 |
109.9 |
104.9 |
194.6 |
153.7 |
115.3 |
||
5. |
Short term bank borrowings to |
|||||||||||||
inventories |
74.9 |
59.7 |
77.0 |
120.1 |
107.6 |
80.2 |
98.4 |
85.3 |
102.4 |
71.9 |
64.1 |
66.3 |
||
6. |
Total outside liabilities to net worth |
# |
# |
# |
224.4 |
208.6 |
220.1 |
248.2 |
251.9 |
256.7 |
# |
244.0 |
218.5 |
|
B. |
Liquidity ratios |
|||||||||||||
7. |
Current assets to current liabilities $ |
0.8 |
0.8 |
0.9 |
1.0 |
1.0 |
1.2 |
1.0 |
1.0 |
0.9 |
0.9 |
1.1 |
1.0 |
|
8. |
Quick assets to current liabilities |
37.7 |
39.8 |
44.2 |
42.3 |
34.6 |
35.3 |
37.7 |
32.0 |
33.5 |
37.3 |
49.0 |
44.4 |
|
9. |
Current assets to total net assets |
53.9 |
57.2 |
68.4 |
41.5 |
42.5 |
46.5 |
37.7 |
39.6 |
38.3 |
32.5 |
34.0 |
34.5 |
|
10. |
Sundry creditors to current assets |
54.8 |
57.0 |
54.3 |
19.9 |
19.0 |
22.0 |
24.9 |
23.2 |
24.9 |
30.7 |
29.7 |
27.8 |
|
11. |
Sundry creditors to net working capital |
# |
# |
# |
# |
# |
# |
# |
# |
# |
# |
# |
# |
|
C. |
Assets utilization and turnover ratios |
|||||||||||||
12. |
Sales to total net assets |
229.2 |
268.1 |
184.0 |
70.0 |
74.9 |
74.6 |
85.1 |
87.1 |
92.3 |
71.9 |
76.8 |
82.3 |
|
13. |
Sales to gross fixed assets |
# |
# |
# |
88.9 |
91.6 |
92.6 |
86.2 |
91.3 |
94.6 |
78.0 |
78.4 |
83.9 |
|
14. |
Inventories to sales |
9.1 |
8.8 |
15.8 |
24.9 |
26.7 |
30.7 |
17.7 |
18.9 |
16.7 |
17.0 |
15.8 |
15.5 |
|
15. |
Sundry debtors to sales |
8.9 |
7.5 |
7.9 |
16.6 |
14.6 |
14.6 |
13.6 |
12.1 |
12.2 |
15.8 |
15.3 |
14.4 |
|
16. |
Exports to sales |
5.1 |
4.4 |
11.2 |
31.0 |
35.7 |
34.1 |
11.1 |
12.6 |
13.9 |
4.9 |
6.9 |
7.0 |
|
17. |
Gross value added to gross fixed assets |
14.3 |
15.2 |
15.2 |
16.0 |
20.6 |
19.6 |
13.1 |
15.1 |
16.2 |
18.1 |
17.3 |
18.7 |
|
18. |
Raw materials consumed to |
|||||||||||||
value of production |
85.7 |
88.2 |
87.9 |
54.9 |
51.2 |
54.2 |
60.9 |
61.2 |
61.5 |
40.4 |
41.4 |
42.6 |
||
D. |
Sources and uses of funds ratios @ |
|||||||||||||
19. |
Gross fixed assets formation to |
|||||||||||||
total uses of funds |
34.7 |
14.2 |
71.9 |
32.6 |
36.0 |
79.5 |
138.3 |
47.9 |
||||||
20. |
Gross capital formation to |
|||||||||||||
total uses of funds |
72.4 |
51.4 |
174.5 |
74.2 |
57.6 |
76.9 |
129.7 |
62.1 |
||||||
21. |
External sources of funds to |
|||||||||||||
total sources of funds |
86.8 |
95.3 |
* |
49.2 |
28.8 |
77.5 |
* |
* |
||||||
22. |
Increase in bank borrowings to |
|||||||||||||
total external sources |
33.2 |
41.7 |
# |
87.2 |
92.7 |
82.3 |
# |
& |
||||||
23. |
Gross savings to gross capital formation |
17.5 |
7.9 |
163.9 |
82.8 |
71.0 |
76.2 |
96.9 |
139.9 |
|||||
E. |
Profitability and profit allocation ratios |
|||||||||||||
24. |
Gross profits to total net assets |
4.2 |
4.5 |
3.7 |
2.5 |
6.0 |
5.5 |
2.3 |
4.2 |
5.5 |
6.1 |
5.4 |
6.7 |
|
25. |
Gross profits to sales |
1.8 |
1.7 |
2.0 |
3.5 |
8.1 |
7.4 |
2.8 |
4.8 |
6.0 |
8.4 |
7.0 |
8.2 |
|
26. |
Profits after tax to net worth |
* |
* |
* |
* |
4.5 |
3.7 |
* |
2.3 |
4.1 |
4.7 |
0.5 |
10.3 |
|
27. |
Tax provision to profits before tax |
# |
141.4 |
108.1 |
# |
26.8 |
33.7 |
# |
36.7 |
31.6 |
33.6 |
86.1 |
21.6 |
|
28. |
Profits retained to profits after tax |
& |
& |
& |
& |
73.3 |
62.7 |
& |
24.2 |
38.4 |
55.3 |
* |
58.6 |
|
29. |
Dividends to net worth |
2.6 |
2.5 |
2.4 |
1.0 |
1.2 |
1.4 |
1.5 |
1.8 |
2.5 |
2.1 |
2.6 |
4.3 |
|
30. |
Ordinary dividends to |
|||||||||||||
ordinary paid-up capital |
4.2 |
4.3 |
4.7 |
3.2 |
3.7 |
4.2 |
3.0 |
3.4 |
4.9 |
4.2 |
5.0 |
8.2 |
Statement 11: Selected Financial Ratios of the Selected 2,201 Public Limited Companies, Industry-wise, 2001-02 to 2003-04 (Contd.)
(Per cent) |
||||||||||||||
Chemicals and |
Basic |
Chemical |
Paints |
|||||||||||
Item |
Chemical |
Chemicals |
fertiliser |
and |
||||||||||
and Pesticides Varnishes products |
||||||||||||||
(322) |
(47) |
(38) |
(32) |
|||||||||||
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
|||
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
||
A. |
Capital structure ratios |
|||||||||||||
1. |
Net fixed assets to total net assets |
43.1 |
41.4 |
39.4 |
60.7 |
60.0 |
56.7 |
53.7 |
53.8 |
50.0 |
31.0 |
29.0 |
27.4 |
|
2. |
Net worth to total net assets |
38.3 |
39.1 |
38.3 |
20.0 |
19.7 |
15.3 |
30.1 |
29.2 |
31.4 |
42.2 |
41.4 |
45.2 |
|
3. |
Debt to equity |
56.3 |
51.5 |
52.7 |
157.8 |
154.3 |
196.6 |
109.4 |
117.6 |
102.1 |
38.7 |
33.5 |
23.4 |
|
4. |
Debt to equity (equity adjusted for |
|||||||||||||
revaluation reserve) |
57.5 |
52.8 |
54.2 |
161.5 |
156.8 |
200.4 |
109.6 |
122.1 |
105.6 |
39.3 |
33.9 |
23.6 |
||
5. |
Short term bank borrowings to |
|||||||||||||
inventories |
58.8 |
58.4 |
65.2 |
131.4 |
112.3 |
123.1 |
81.3 |
85.9 |
100.3 |
64.5 |
57.8 |
72.3 |
||
6. |
Total outside liabilities to net worth |
161.4 |
155.9 |
161.2 |
# |
# |
# |
232.4 |
242.6 |
218.4 |
136.7 |
141.8 |
121.2 |
|
B. |
Liquidity ratios |
|||||||||||||
7. |
Current assets to current liabilities $ |
1.2 |
1.2 |
1.2 |
0.6 |
0.6 |
0.7 |
1.1 |
1.1 |
1.1 |
1.3 |
1.2 |
1.2 |
|
8. |
Quick assets to current liabilities |
56.0 |
56.7 |
55.1 |
26.5 |
26.2 |
35.2 |
54.2 |
50.1 |
57.4 |
72.7 |
63.8 |
63.3 |
|
9. |
Current assets to total net assets |
47.0 |
47.7 |
48.0 |
30.9 |
31.5 |
37.9 |
39.2 |
38.6 |
41.3 |
55.4 |
54.3 |
51.5 |
|
10. |
Sundry creditors to current assets |
30.7 |
29.2 |
28.3 |
38.4 |
42.6 |
39.4 |
28.3 |
27.5 |
27.0 |
22.2 |
25.6 |
26.7 |
|
11. |
Sundry creditors to net working capital |
209.4 |
172.2 |
180.8 |
# |
# |
# |
# |
# |
227.6 |
87.0 |
141.0 |
177.7 |
|
C. |
Assets utilization and turnover ratios |
|||||||||||||
12. |
Sales to total net assets |
85.3 |
84.2 |
86.7 |
60.9 |
62.8 |
60.1 |
61.2 |
59.4 |
64.3 |
92.2 |
90.7 |
91.6 |
|
13. |
Sales to gross fixed assets |
128.6 |
125.7 |
130.3 |
68.0 |
67.7 |
63.9 |
72.2 |
66.0 |
71.3 |
171.8 |
170.4 |
175.3 |
|
14. |
Inventories to sales |
17.8 |
19.2 |
18.4 |
17.3 |
17.5 |
18.7 |
19.1 |
21.2 |
18.3 |
19.1 |
21.1 |
19.3 |
|
15. |
Sundry debtors to sales |
19.1 |
18.4 |
17.6 |
17.6 |
16.4 |
17.8 |
26.4 |
23.4 |
23.8 |
26.0 |
25.5 |
24.8 |
|
16. |
Exports to sales |
17.4 |
19.4 |
20.6 |
8.2 |
9.4 |
12.1 |
5.8 |
7.1 |
9.0 |
21.1 |
22.1 |
20.1 |
|
17. |
Gross value added to gross fixed assets |
29.9 |
30.7 |
32.6 |
11.9 |
13.9 |
10.7 |
18.7 |
15.1 |
17.2 |
37.0 |
35.7 |
35.0 |
|
18. |
Raw materials consumed to |
|||||||||||||
value of production |
50.3 |
49.5 |
49.3 |
43.8 |
44.2 |
41.5 |
45.5 |
47.8 |
48.7 |
56.8 |
58.5 |
60.2 |
||
D. |
Sources and uses of funds ratios @ |
|||||||||||||
19. |
Gross fixed assets formation to |
|||||||||||||
total uses of funds |
42.3 |
35.5 |
105.2 |
* |
256.2 |
8.5 |
31.2 |
29.4 |
||||||
20. |
Gross capital formation to |
|||||||||||||
total uses of funds |
66.5 |
43.4 |
122.1 |
* |
# |
* |
59.9 |
26.8 |
||||||
21. |
External sources of funds to |
|||||||||||||
total sources of funds |
10.9 |
52.6 |
* |
178.0 |
* |
* |
20.8 |
35.1 |
||||||
22. |
Increase in bank borrowings to |
|||||||||||||
total external sources |
363.7 |
54.4 |
& |
156.4 |
# |
# |
68.1 |
157.8 |
||||||
23. |
Gross savings to gross capital formation |
132.0 |
178.2 |
193.3 |
# |
65.1 |
# |
110.9 |
242.5 |
|||||
E. |
Profitability and profit allocation ratios |
|||||||||||||
24. |
Gross profits to total net assets |
11.2 |
11.4 |
12.4 |
2.2 |
3.9 |
0.9 |
8.8 |
6.1 |
7.9 |
9.7 |
8.8 |
8.0 |
|
25. |
Gross profits to sales |
13.1 |
13.5 |
14.3 |
3.7 |
6.2 |
1.5 |
14.4 |
10.3 |
12.3 |
10.5 |
9.7 |
8.7 |
|
26. |
Profits after tax to net worth |
11.5 |
14.6 |
18.4 |
* |
* |
* |
* |
* |
8.3 |
13.5 |
12.5 |
11.9 |
|
27. |
Tax provision to profits before tax |
32.0 |
28.7 |
32.0 |
# |
114.5 |
# |
207.4 |
# |
34.8 |
19.2 |
29.6 |
29.4 |
|
28. |
Profits retained to profits after tax |
28.1 |
37.9 |
38.1 |
& |
& |
& |
& |
& |
68.0 |
61.6 |
57.7 |
55.0 |
|
29. |
Dividends to net worth |
8.3 |
9.0 |
11.4 |
2.1 |
2.3 |
4.5 |
2.9 |
2.5 |
2.7 |
5.2 |
5.3 |
5.3 |
|
30. |
Ordinary dividends to |
|||||||||||||
ordinary paid-up capital |
36.7 |
41.7 |
53.8 |
3.6 |
4.0 |
5.6 |
9.7 |
8.1 |
9.1 |
30.8 |
31.8 |
37.4 |
||
Note :Industry groups viz. ‘Basic Chemicals’, ‘Chemical fertilisers and Pesticides’, ‘Paints and Varnishes’ and ‘Pharmaceuticals and Medicines’ |
Statement 11: Selected Financial Ratios of the Selected 2,201 Public Limited Companies, Industry-wise, 2001-02 to 2003-04 (Contd.)
(Per cent) |
||||||||||||||
Pharmaceuticals |
Rubber and |
Plastic |
Cement and |
|||||||||||
Item |
and Medicines |
Plastic products |
products |
Cement products |
||||||||||
(109) |
(95) |
(65) |
(45) |
|||||||||||
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
|||
1 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
||
A. |
Capital structure ratios |
|||||||||||||
1. |
Net fixed assets to total net assets |
35.1 |
34.0 |
33.6 |
47.9 |
45.6 |
44.9 |
53.8 |
50.6 |
49.6 |
62.6 |
62.5 |
61.9 |
|
2. |
Net worth to total net assets |
49.0 |
50.0 |
51.6 |
34.0 |
34.2 |
35.0 |
31.3 |
30.2 |
30.3 |
21.8 |
21.1 |
26.8 |
|
3. |
Debt to equity |
32.4 |
26.3 |
21.3 |
80.9 |
68.1 |
65.0 |
104.4 |
96.5 |
89.3 |
185.1 |
186.2 |
140.1 |
|
4. |
Debt to equity (equity adjusted for |
|||||||||||||
revaluation reserve) |
32.8 |
26.6 |
21.5 |
90.1 |
75.6 |
71.1 |
107.5 |
99.2 |
91.4 |
224.1 |
221.4 |
199.9 |
||
5. |
Short term bank borrowings to |
|||||||||||||
inventories |
47.8 |
47.8 |
52.3 |
86.2 |
85.6 |
81.1 |
116.3 |
111.7 |
113.3 |
120.1 |
135.8 |
105.3 |
||
6. |
Total outside liabilities to net worth |
104.2 |
99.9 |
93.7 |
193.7 |
192.3 |
185.4 |
219.0 |
231.4 |
230.2 |
# |
# |
273.5 |
|
B. |
Liquidity ratios |
|||||||||||||
7. |
Current assets to current liabilities $ |
1.6 |
1.6 |
1.5 |
1.1 |
1.1 |
1.1 |
1.0 |
0.9 |
0.9 |
0.9 |
0.8 |
0.9 |
|
8. |
Quick assets to current liabilities |
71.9 |
72.4 |
62.3 |
52.8 |
46.2 |
46.1 |
45.3 |
40.9 |
36.7 |
26.8 |
23.3 |
28.3 |
|
9. |
Current assets to total net assets |
54.9 |
57.8 |
55.9 |
43.5 |
45.0 |
45.5 |
35.0 |
36.5 |
36.8 |
33.1 |
30.8 |
31.0 |
|
10. |
Sundry creditors to current assets |
23.2 |
20.9 |
21.0 |
26.2 |
25.5 |
24.3 |
18.9 |
18.1 |
16.7 |
26.2 |
31.0 |
30.8 |
|
11. |
Sundry creditors to net working capital |
64.0 |
56.6 |
61.5 |
219.9 |
# |
# |
# |
# |
# |
# |
# |
# |
|
C. |
Assets utilization and turnover ratios |
|||||||||||||
12. |
Sales to total net assets |
85.8 |
87.4 |
89.1 |
86.3 |
92.2 |
97.1 |
67.5 |
72.5 |
74.6 |
61.8 |
63.4 |
64.5 |
|
13. |
Sales to gross fixed assets |
174.9 |
180.4 |
182.2 |
110.0 |
116.5 |
121.1 |
82.7 |
88.7 |
89.2 |
62.1 |
61.1 |
61.6 |
|
14. |
Inventories to sales |
22.5 |
24.3 |
23.3 |
15.2 |
16.1 |
15.0 |
15.7 |
16.2 |
15.1 |
16.3 |
15.8 |
15.1 |
|
15. |
Sundry debtors to sales |
24.5 |
24.2 |
20.6 |
19.5 |
16.6 |
15.5 |
20.5 |
18.5 |
17.2 |
10.6 |
8.6 |
8.2 |
|
16. |
Exports to sales |
31.4 |
36.4 |
38.2 |
9.5 |
10.6 |
11.8 |
10.7 |
10.5 |
11.1 |
1.3 |
1.7 |
2.2 |
|
17. |
Gross value added to gross fixed assets |
46.0 |
51.9 |
56.0 |
21.6 |
24.0 |
22.7 |
18.6 |
18.7 |
18.5 |
13.8 |
11.6 |
12.9 |
|
18. |
Raw materials consumed to |
|||||||||||||
value of production |
49.1 |
48.6 |
46.1 |
58.8 |
60.0 |
63.0 |
56.2 |
59.3 |
60.6 |
21.0 |
22.7 |
23.5 |
||
D. |
Sources and uses of funds ratios @ |
|||||||||||||
19. |
Gross fixed assets formation to |
|||||||||||||
total uses of funds |
36.8 |
42.8 |
44.4 |
59.7 |
38.4 |
63.3 |
113.3 |
32.5 |
||||||
20. |
Gross capital formation to |
|||||||||||||
total uses of funds |
67.6 |
57.2 |
72.5 |
66.0 |
58.2 |
60.7 |
107.9 |
40.6 |
||||||
21. |
External sources of funds to |
|||||||||||||
total sources of funds |
25.5 |
30.9 |
10.3 |
30.8 |
28.6 |
1.9 |
37.9 |
28.6 |
||||||
22. |
Increase in bank borrowings to |
|||||||||||||
total external sources |
109.2 |
56.1 |
178.9 |
69.1 |
28.4 |
# |
# |
* |
||||||
23. |
Gross savings to gross capital formation |
97.5 |
116.3 |
97.8 |
93.9 |
96.2 |
129.6 |
136.2 |
233.2 |
|||||
E. |
Profitability and profit allocation ratios |
|||||||||||||
24. |
Gross profits to total net assets |
12.8 |
14.9 |
17.0 |
7.0 |
8.7 |
7.9 |
7.4 |
7.8 |
7.8 |
4.9 |
2.7 |
4.6 |
|
25. |
Gross profits to sales |
14.9 |
17.0 |
19.0 |
8.1 |
9.5 |
8.2 |
10.9 |
10.8 |
10.5 |
7.9 |
4.2 |
7.2 |
|
26. |
Profits after tax to net worth |
15.1 |
19.4 |
22.6 |
1.3 |
6.3 |
8.8 |
1.9 |
2.7 |
7.5 |
* |
0.5 |
3.7 |
|
27. |
Tax provision to profits before tax |
23.3 |
22.2 |
24.0 |
59.5 |
41.2 |
37.0 |
50.2 |
59.9 |
48.1 |
# |
75.4 |
45.0 |
|
28. |
Profits retained to profits after tax |
66.3 |
64.0 |
64.9 |
* |
60.7 |
66.9 |
* |
* |
46.0 |
& |
* |
3.7 |
|
29. |
Dividends to net worth |
5.1 |
7.0 |
7.9 |
2.8 |
2.5 |
2.9 |
3.8 |
3.1 |
4.0 |
2.2 |
2.1 |
3.6 |
|
30. |
Ordinary dividends to |
|||||||||||||
ordinary paid-up capital |
32.5 |
48.7 |
64.9 |
12.6 |
11.2 |
13.7 |
11.5 |
9.1 |
12.2 |
4.6 |
4.5 |
9.6 |
||
Note : Industry group viz. ‘Plastic Products’ is subgroup of ‘Rubber and Plastic Products’. |
Statement 11: Selected Financial Ratios of the Selected 2,201 Public Limited Companies, Industry-wise, 2001-02 to 2003-04 (Contd.)
(Per cent) |
||||||||||||||
Iron and |
Fabricated Metal products |
Machinery |
and |
Electrical Machinery and |
||||||||||
Item |
Steel |
except machinery and |
Machine tools |
apparatus |
||||||||||
equipments |
||||||||||||||
(58) |
(88) |
(160) |
(87) |
|||||||||||
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
|||
1 |
50 |
51 |
52 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
||
A. |
Capi |
tal structure ratios |
||||||||||||
1. |
Net fixed assets to total net assets |
63.1 |
63.1 |
59.6 |
48.0 |
46.8 |
43.4 |
32.6 |
34.4 |
33.2 |
40.7 |
39.3 |
37.5 |
|
2. |
Net worth to total net assets |
13.7 |
15.6 |
17.9 |
22.2 |
23.8 |
22.9 |
37.5 |
37.7 |
38.6 |
41.2 |
42.1 |
41.3 |
|
3. |
Debt to equity |
# |
290.5 |
249.8 |
122.3 |
128.4 |
110.6 |
41.0 |
43.2 |
41.1 |
51.7 |
42.0 |
39.7 |
|
4. |
Debt to equity (equity adjusted for |
|||||||||||||
revaluation reserve) |
# |
# |
# |
137.5 |
141.2 |
119.9 |
42.5 |
45.1 |
42.4 |
58.2 |
46.9 |
44.6 |
||
5. |
Short term bank borrowings to |
|||||||||||||
inventories |
146.2 |
152.8 |
93.9 |
107.3 |
89.1 |
78.3 |
69.0 |
64.3 |
58.8 |
76.2 |
70.9 |
60.1 |
||
6. |
Total outside liabilities to net worth |
# |
# |
# |
# |
# |
# |
166.7 |
165.5 |
158.8 |
142.7 |
137.6 |
142.3 |
|
B. |
Liquidity ratios |
|||||||||||||
7. |
Current assets to current liabilities $ |
0.7 |
0.8 |
0.9 |
1.0 |
1.1 |
1.0 |
1.3 |
1.3 |
1.4 |
1.4 |
1.3 |
1.4 |
|
8. |
Quick assets to current liabilities |
27.3 |
30.2 |
34.9 |
43.4 |
46.6 |
45.6 |
72.1 |
74.6 |
79.1 |
77.9 |
70.6 |
71.3 |
|
9. |
Current assets to total net assets |
30.2 |
31.1 |
34.9 |
48.3 |
49.5 |
52.9 |
61.9 |
59.7 |
61.3 |
53.7 |
53.9 |
56.9 |
|
10. |
Sundry creditors to current assets |
36.3 |
31.2 |
31.9 |
27.7 |
29.6 |
27.8 |
26.4 |
27.9 |
28.5 |
29.4 |
31.2 |
30.7 |
|
11. |
Sundry creditors to net working capital |
# |
# |
# |
# |
# |
# |
106.2 |
119.0 |
108.2 |
95.9 |
120.6 |
117.6 |
|
C. |
Assets utilization and turnover ratios |
|||||||||||||
12. |
Sales to total net assets |
39.1 |
55.4 |
66.2 |
82.5 |
86.6 |
110.9 |
83.5 |
85.3 |
93.1 |
84.8 |
82.8 |
86.7 |
|
13. |
Sales to gross fixed assets |
45.7 |
62.3 |
75.5 |
110.2 |
113.1 |
151.1 |
151.9 |
145.5 |
158.4 |
131.4 |
126.3 |
135.4 |
|
14. |
Inventories to sales |
18.8 |
15.5 |
16.9 |
21.3 |
22.6 |
18.0 |
23.1 |
20.7 |
18.3 |
17.5 |
19.1 |
19.3 |
|
15. |
Sundry debtors to sales |
22.8 |
16.6 |
15.6 |
23.3 |
19.8 |
16.6 |
30.9 |
28.7 |
25.9 |
28.0 |
26.5 |
25.3 |
|
16. |
Exports to sales |
17.6 |
25.8 |
22.8 |
13.2 |
20.0 |
17.6 |
12.2 |
14.3 |
16.7 |
13.1 |
13.8 |
13.7 |
|
17. |
Gross value added to gross fixed assets |
4.8 |
10.5 |
14.1 |
19.4 |
21.2 |
27.6 |
32.5 |
32.6 |
36.1 |
26.9 |
27.1 |
29.7 |
|
18. |
Raw materials consumed to |
|||||||||||||
value of production |
56.1 |
55.5 |
55.8 |
61.8 |
60.5 |
63.2 |
57.2 |
57.1 |
58.0 |
57.0 |
56.4 |
57.5 |
||
D. |
Sources and uses of funds ratios @ |
|||||||||||||
19. |
Gross fixed assets formation to |
|||||||||||||
total uses of funds |
66.4 |
44.4 |
55.3 |
35.4 |
94.4 |
41.5 |
46.9 |
28.1 |
||||||
20. |
Gross capital formation to |
|||||||||||||
total uses of funds |
104.9 |
76.2 |
96.5 |
53.3 |
72.3 |
47.7 |
74.9 |
52.1 |
||||||
21. |
External sources of funds to |
|||||||||||||
total sources of funds |
* |
44.6 |
2.5 |
53.2 |
40.0 |
53.8 |
4.0 |
39.6 |
||||||
22. |
Increase in bank borrowings to |
|||||||||||||
total external sources |
# |
11.8 |
# |
62.7 |
38.2 |
20.6 |
* |
76.0 |
||||||
23. |
Gross savings to gross capital formation |
127.5 |
78.4 |
109.0 |
77.5 |
107.5 |
115.5 |
151.4 |
128.8 |
|||||
E. |
Profitability and profit allocation ratios |
|||||||||||||
24. |
Gross profits to total net assets |
* |
4.5 |
7.0 |
4.8 |
6.5 |
10.1 |
5.5 |
6.4 |
7.9 |
6.4 |
6.7 |
7.5 |
|
25. |
Gross profits to sales |
* |
8.2 |
10.6 |
5.9 |
7.5 |
9.1 |
6.6 |
7.5 |
8.5 |
7.5 |
8.1 |
8.6 |
|
26. |
Profits after tax to net worth |
* |
2.2 |
13.2 |
* |
14.2 |
13.7 |
2.4 |
5.3 |
8.7 |
6.0 |
7.0 |
10.1 |
|
27. |
Tax provision to profits before tax |
# |
58.0 |
26.3 |
# |
25.7 |
42.7 |
61.2 |
46.3 |
41.6 |
28.9 |
34.7 |
30.1 |
|
28. |
Profits retained to profits after tax |
& |
48.5 |
91.0 |
& |
71.7 |
56.9 |
* |
23.5 |
42.1 |
53.8 |
68.0 |
61.3 |
|
29. |
Dividends to net worth |
0.8 |
1.1 |
1.2 |
3.3 |
4.0 |
5.9 |
3.7 |
4.1 |
5.0 |
2.8 |
2.2 |
3.9 |
|
30. |
Ordinary dividends to |
|||||||||||||
ordinary paid-up capital |
1.4 |
2.3 |
2.6 |
6.7 |
8.6 |
14.1 |
13.3 |
15.1 |
19.6 |
15.9 |
12.1 |
21.3 |
Statement 11: Selected Financial Ratios of the Selected 2,201 Public Limited Companies, Industry-wise, 2001-02 to 2003-04 (Contd.)
(Per cent) |
|||||||||||||||
Radio, Television, |
Motor vehicle and |
Construction |
Wholesale |
||||||||||||
Item |
Communication equipments |
Other transport |
and Retail |
||||||||||||
and apparatus |
equipments |
trade |
|||||||||||||
(31) |
(88) |
(50) |
(89) |
||||||||||||
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
||||
1 |
62 |
63 |
64 |
65 |
66 |
67 |
68 |
69 |
70 |
71 |
72 |
73 |
|||
A. |
Capital structure ratios |
||||||||||||||
1. |
Net fixed assets to total net assets |
45.7 |
44.6 |
42.5 |
41.2 |
37.5 |
30.7 |
20.3 |
21.1 |
18.3 |
16.0 |
17.8 |
17.6 |
||
2. |
Net worth to total net assets |
26.6 |
24.7 |
21.9 |
43.1 |
44.3 |
45.3 |
21.4 |
21.7 |
19.6 |
48.4 |
50.2 |
48.2 |
||
3. |
Debt to equity |
78.2 |
86.0 |
75.1 |
37.3 |
30.7 |
26.9 |
52.7 |
57.3 |
75.3 |
9.5 |
8.2 |
12.4 |
||
4. |
Debt to equity (equity adjusted for |
||||||||||||||
revaluation reserve) |
78.5 |
86.4 |
75.4 |
37.5 |
30.9 |
27.0 |
56.0 |
60.4 |
78.5 |
9.6 |
8.3 |
12.5 |
|||
5. |
Short term bank borrowings to |
||||||||||||||
inventories |
109.0 |
89.6 |
94.7 |
47.3 |
40.7 |
33.7 |
21.4 |
19.7 |
22.8 |
66.5 |
63.8 |
54.6 |
|||
6. |
Total outside liabilities to net worth |
275.5 |
# |
# |
131.9 |
126.0 |
120.6 |
# |
# |
# |
106.5 |
99.3 |
107.5 |
||
B. |
Liquidity ratios |
||||||||||||||
7. |
Current assets to current liabilities $ |
0.9 |
0.8 |
0.7 |
1.1 |
1.2 |
1.2 |
1.1 |
1.1 |
1.2 |
1.6 |
1.6 |
1.6 |
||
8. |
Quick assets to current liabilities |
41.8 |
37.9 |
38.1 |
53.7 |
71.5 |
69.7 |
33.2 |
35.1 |
37.1 |
103.9 |
96.2 |
93.7 |
||
9. |
Current assets to total net assets |
44.7 |
43.6 |
45.7 |
44.0 |
51.5 |
50.5 |
74.7 |
73.0 |
76.2 |
74.4 |
71.4 |
72.2 |
||
10. |
Sundry creditors to current assets |
28.4 |
30.7 |
37.6 |
36.9 |
32.9 |
37.2 |
21.1 |
21.5 |
21.2 |
38.1 |
32.1 |
33.1 |
||
11. |
Sundry creditors to net working capital |
# |
# |
# |
# |
172.4 |
214.0 |
209.4 |
216.1 |
150.7 |
103.3 |
88.2 |
89.9 |
||
C. |
Assets utilization and turnover ratios |
||||||||||||||
12. |
Sales to total net assets |
81.4 |
83.6 |
80.5 |
118.7 |
125.5 |
135.5 |
66.2 |
68.7 |
73.7 |
140.9 |
150.5 |
157.5 |
||
13. |
Sales to gross fixed assets |
121.8 |
121.4 |
116.8 |
155.7 |
167.5 |
203.5 |
222.8 |
221.3 |
267.7 |
# |
# |
# |
||
14. |
Inventories to sales |
17.3 |
17.3 |
15.9 |
12.1 |
10.7 |
8.8 |
54.1 |
49.4 |
46.5 |
11.0 |
11.9 |
11.7 |
||
15. |
Sundry debtors to sales |
19.5 |
17.3 |
18.9 |
12.5 |
11.0 |
8.1 |
26.0 |
26.5 |
25.3 |
21.7 |
17.4 |
14.9 |
||
16. |
Exports to sales |
6.3 |
7.4 |
10.3 |
5.2 |
6.3 |
7.7 |
1.9 |
1.7 |
0.8 |
27.0 |
30.5 |
30.0 |
||
17. |
Gross value added to gross fixed assets |
21.5 |
21.2 |
21.4 |
28.7 |
33.3 |
40.9 |
49.9 |
51.4 |
55.7 |
42.0 |
45.6 |
48.8 |
||
18. |
Raw materials consumed to |
||||||||||||||
value of production |
66.0 |
67.2 |
66.6 |
63.8 |
64.3 |
65.4 |
25.4 |
22.9 |
24.3 |
79.6 |
78.5 |
81.1 |
|||
D. |
Sources and uses of funds ratios @ |
||||||||||||||
19. |
Gross fixed assets formation to |
||||||||||||||
total uses of funds |
63.0 |
41.5 |
28.2 |
13.3 |
36.3 |
11.6 |
89.2 |
14.3 |
|||||||
20. |
Gross capital formation to |
||||||||||||||
total uses of funds |
73.6 |
29.1 |
27.0 |
15.8 |
49.0 |
44.6 |
152.7 |
40.3 |
|||||||
21. |
External sources of funds to |
||||||||||||||
total sources of funds |
52.9 |
75.0 |
* |
38.4 |
71.0 |
84.8 |
* |
84.9 |
|||||||
22. |
Increase in bank borrowings to |
||||||||||||||
total external sources |
* |
* |
& |
2.1 |
18.7 |
27.2 |
# |
36.8 |
|||||||
23. |
Gross savings to gross capital formation |
76.2 |
166.5 |
# |
# |
52.7 |
36.5 |
76.2 |
172.1 |
||||||
E. |
Profitability and profit allocation ratios |
||||||||||||||
24. |
Gross profits to total net assets |
5.1 |
4.5 |
4.8 |
8.8 |
11.8 |
14.9 |
5.1 |
5.8 |
5.5 |
5.0 |
6.5 |
7.1 |
||
25. |
Gross profits to sales |
6.2 |
5.4 |
6.0 |
7.4 |
9.4 |
11.0 |
7.7 |
8.4 |
7.4 |
3.6 |
4.3 |
4.5 |
||
26. |
Profits after tax to net worth |
* |
* |
3.6 |
10.2 |
13.7 |
20.6 |
6.9 |
7.3 |
10.3 |
4.1 |
6.6 |
9.9 |
||
27. |
Tax provision to profits before tax |
109.0 |
# |
64.0 |
33.3 |
38.3 |
31.2 |
35.4 |
37.6 |
28.5 |
45.9 |
30.4 |
23.2 |
||
28. |
Profits retained to profits after tax |
& |
& |
* |
48.9 |
55.4 |
64.5 |
75.2 |
75.4 |
82.4 |
73.0 |
83.8 |
82.7 |
||
29. |
Dividends to net worth |
2.7 |
3.6 |
4.4 |
5.2 |
6.1 |
7.3 |
1.7 |
1.8 |
1.8 |
1.1 |
1.1 |
1.7 |
||
30. |
Ordinary dividends to |
||||||||||||||
ordinary paid-up capital |
7.8 |
9.6 |
11.0 |
41.8 |
52.8 |
73.3 |
10.6 |
10.4 |
11.4 |
6.9 |
7.2 |
11.1 |
Statement 11: Selected Financial Ratios of the Selected 2,201 Public Limited Companies, Industry-wise, 2001-02 to 2003-04 (Contd.)
(Per cent) |
|||||||||||
Hotels and |
Transport, Storage |
Computer and |
|||||||||
Item |
Restaurants |
and Communications |
Related activities |
||||||||
(45) |
(54) |
(66) |
|||||||||
2001-02 |
2002-03 2003-04 |
2001-02 |
2002-03 |
2003-04 |
2001-02 |
2002-03 |
2003-04 |
||||
1 |
74 |
75 |
76 |
77 |
78 |
79 |
80 |
81 |
82 |
||
A. |
Capital structure ratios |
||||||||||
1. |
Net fixed assets to total net assets |
62.4 |
62.7 |
57.8 |
60.9 |
56.6 |
56.1 |
18.7 |
16.3 |
14.7 |
|
2. |
Net worth to total net assets |
49.6 |
47.1 |
42.0 |
37.4 |
40.7 |
36.6 |
70.1 |
69.1 |
64.1 |
|
3. |
Debt to equity |
59.3 |
62.0 |
89.0 |
66.7 |
54.1 |
76.9 |
12.0 |
8.5 |
8.5 |
|
4. |
Debt to equity (equity adjusted for |
||||||||||
revaluation reserve) |
65.7 |
68.6 |
96.8 |
68.3 |
55.3 |
78.0 |
12.0 |
8.5 |
8.5 |
||
5. |
Short term bank borrowings to |
||||||||||
inventories |
210.4 |
275.4 |
215.9 |
295.2 |
# |
# |
259.8 |
# |
# |
||
6. |
Total outside liabilities to net worth |
101.5 |
112.2 |
138.1 |
167.1 |
145.5 |
173.0 |
42.6 |
44.8 |
56.0 |
|
B. |
Liquidity ratios |
||||||||||
7. |
Current assets to current liabilities $ |
1.1 |
0.9 |
1.3 |
0.7 |
0.7 |
0.7 |
3.2 |
2.6 |
1.9 |
|
8. |
Quick assets to current liabilities |
32.6 |
25.9 |
59.1 |
40.4 |
37.6 |
37.7 |
230.1 |
201.4 |
148.4 |
|
9. |
Current assets to total net assets |
22.7 |
21.7 |
25.6 |
26.7 |
26.3 |
23.2 |
67.0 |
64.0 |
57.9 |
|
10. |
Sundry creditors to current assets |
16.5 |
17.7 |
16.4 |
58.4 |
47.7 |
35.8 |
8.2 |
8.0 |
10.7 |
|
11. |
Sundry creditors to net working capital |
192.9 |
# |
81.6 |
# |
# |
# |
12.1 |
13.0 |
22.1 |
|
C. |
Assets utilization and turnover ratios |
||||||||||
12. |
Sales to total net assets |
26.3 |
26.5 |
28.6 |
48.3 |
42.1 |
41.4 |
80.1 |
75.7 |
77.2 |
|
13. |
Sales to gross fixed assets |
33.6 |
33.2 |
38.2 |
54.9 |
50.7 |
52.0 |
258.8 |
257.5 |
286.6 |
|
14. |
Inventories to sales |
4.7 |
5.0 |
4.2 |
3.3 |
3.0 |
2.0 |
3.0 |
3.2 |
2.5 |
|
15. |
Sundry debtors to sales |
10.3 |
10.1 |
8.6 |
17.6 |
18.7 |
18.6 |
23.7 |
24.7 |
23.0 |
|
16. |
Exports to sales |
- |
13.2 |
- |
0.7 |
0.3 |
0.3 |
2.6 |
2.3 |
2.8 |
|
17. |
Gross value added to gross fixed assets |
14.8 |
14.6 |
18.2 |
18.8 |
16.4 |
15.5 |
145.4 |
143.1 |
163.5 |
|
18. |
Raw materials consumed to |
||||||||||
value of production |
11.0 |
8.1 |
8.0 |
2.7 |
1.9 |
6.9 |
8.0 |
6.4 |
6.2 |
||
D. |
Sources and uses of funds ratios @ |
||||||||||
19. |
Gross fixed assets formation to |
||||||||||
total uses of funds |
78.5 |
34.4 |
43.3 |
60.5 |
19.2 |
14.2 |
|||||
20. |
Gross capital formation to |
||||||||||
total uses of funds |
80.5 |
34.7 |
42.7 |
60.2 |
21.4 |
14.0 |
|||||
21. |
External sources of funds to |
||||||||||
total sources of funds |
72.7 |
79.1 |
93.1 |
91.3 |
35.3 |
30.2 |
|||||
22. |
Increase in bank borrowings to |
||||||||||
total external sources |
94.0 |
40.0 |
38.3 |
61.0 |
48.4 |
30.3 |
|||||
23. |
Gross savings to gross capital formation |
43.3 |
62.2 |
39.5 |
18.3 |
# |
# |
||||
E. |
Profitability and profit allocation ratios |
||||||||||
24. |
Gross profits to total net assets |
2.7 |
3.3 |
4.9 |
4.4 |
1.9 |
2.3 |
20.1 |
16.3 |
17.0 |
|
25. |
Gross profits to sales |
10.4 |
12.5 |
17.2 |
9.1 |
4.5 |
5.5 |
25.1 |
21.5 |
22.1 |
|
26. |
Profits after tax to net worth |
2.1 |
1.7 |
4.4 |
* |
* |
* |
23.9 |
18.7 |
22.2 |
|
27. |
Tax provision to profits before tax |
33.9 |
45.3 |
34.1 |
# |
# |
# |
11.2 |
16.2 |
17.4 |
|
28. |
Profits retained to profits after tax |
* |
* |
34.1 |
& |
& |
& |
87.0 |
80.4 |
55.0 |
|
29. |
Dividends to net worth |
3.1 |
2.3 |
2.9 |
2.9 |
2.2 |
2.8 |
3.1 |
3.7 |
10.0 |
|
30. |
Ordinary dividends to |
||||||||||
ordinary paid-up capital |
14.8 |
10.5 |
13.5 |
3.7 |
2.9 |
3.3 |
48.6 |
60.1 |
161.6 |
Appendix
Explanatory Notes to Various Statements
- The growth rates of all the items and data on sources and uses of funds are adjusted for changes due to amalgamation of companies. These are also adjusted for revaluation, etc., wherever necessary.
- Due to rounding off of figures, the constituent items may not add up to the totals.
- Sales are net of ‘rebates and discounts’ and ‘excise duty and cess’.
- Manufacturing expenses comprise (a) raw materials, components, etc. consumed, (b) stores and spares consumed, (c) power and fuel and (d) other manufacturing expenses.
- Raw materials, components, etc., consumed includes purchases of traded goods in the case of trading companies and consumption of stores and provisions for hotels, restaurants and eating houses.
- Other manufacturing expenses include expenses like construction expenses of construction companies, operating expenses of shipping companies, etc.
- Remuneration to employees comprises (a) salaries, wages and bonus, (b) provident fund and (c) employees’ welfare expenses.
- Non-operating surplus/deficit comprises (a) profit/loss on account of (i) sale of fixed assets, investments, etc., and (ii) revaluation/devaluation of foreign currencies, (b) provisions no longer required written back, (c) insurance claims realised and (d) income or expenditure relating to the previous years and such other items of non-current nature.
- Gross profits are net of depreciation provision but before interest.
- Gross saving is measured as the sum of retained profits and depreciation provision.
- Gross value added comprises (a) net value added and (b) depreciation provision.
- Net value added comprises (a) salaries, wages and bonus, (b) provident fund, (c) employees’ welfare expenses, (d) managerial remuneration, (e) rent paid net of rent received, (f) interest paid net of interest received, (g) tax provision, (h) dividends paid net of dividends received and (i) retained profits net of non-operating surplus/deficit.
- Debt comprises (a) all borrowings from Govt. and semi-Govt. bodies, financial institutions other than banks, and from foreign institutional agencies, (b) borrowings from banks against mortgages and other long term securities, (c) borrowings from companies and others against mortgages and other long term securities, (d) debentures, deferred payment liabilities and public deposits.
- Equity or Net worth comprises (a) paid-up capital, (b) forfeited shares and (c) all reserves and surplus.
- Current assets comprise (a) inventories, (b) loans and advances and other debtor balances, (c) book value of quoted investments, (d) cash and bank balances and (e) advance of income-tax in excess of tax provision.
- Current liabilities comprise (a) short term borrowings from banks, (b) unsecured loans and other short term borrowings from companies and others, (c) trade dues and other current liabilities and (d) tax provision in excess of advance of income-tax and other current provisions.
- Quick assets comprise (a) sundry debtors, (b) book value of quoted investments and (c) cash and bank balances.
Capital reserves include profits on sale of investments and fixed assets. - Other reserves includes profits retained in the form of various specific reserves and profit/loss carried to balance sheet.
Debentures include privately placed debentures with financial institutions.