RbiSearchHeader

Press escape key to go back

Past Searches

Theme
Theme
Text Size
Text Size
S3

RbiAnnouncementWeb

RBI Announcements
RBI Announcements

Asset Publisher

83755591

Kerala

Appendix IV : Capital Expenditure of State and Union Territories with Legislature (Contd.)
KERALA
(₹ Million)
Item 2012-13
(Accounts)
2013-14
(Budget Estimates)
2013-14
(Revised Estimates)
2014-15
(Budget Estimates)
PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL
1 2 3 4 5 6 7 8 9 10 11 12 13
TOTAL CAPITAL DISBURSEMENTS (I to XII) 41,144.8 1,734,167.6 1,775,312.4 47,776.7 1,608,090.9 1,655,867.6 50,653.3 1,633,945.3 1,684,598.7 56,745.5 1,747,692.0 1,804,437.6
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ 41,144.8 44,290.4 85,435.2 47,776.7 80,501.3 128,278.0 50,653.3 51,373.2 102,026.5 56,745.5 49,327.7 106,073.3
I. Total Capital Outlay (1 + 2) 35,915.5 10,117.4 46,032.9 42,484.8 43,865.5 86,350.3 45,498.2 13,508.0 59,006.2 52,363.0 14,000.8 66,363.8
1. Development (a + b) 35,106.6 9,457.2 44,563.8 41,775.8 43,497.2 85,273.0 44,526.6 12,874.2 57,400.8 51,489.2 13,792.6 65,281.8
(a) Social Services (1 to 9) 5,613.9 5.0 5,618.9 7,411.6 1,715.3 9,126.9 9,059.5 1,045.9 10,105.5 9,973.8 2,639.7 12,613.5
1. Education, Sports, Art and Culture 1,382.1 1,382.1 1,643.0 1,400.1 3,043.1 3,001.9 608.6 3,610.5 1,861.3 1,413.0 3,274.3
2. Medical and Public Health 1,304.1 1,304.1 1,460.0 270.1 1,730.1 1,949.9 270.1 2,220.0 1,545.7 862.2 2,407.9
3. Family Welfare 2.4 2.4
4. Water Supply and Sanitation 960.0 960.0 640.0 45.0 685.0 640.0 45.0 685.0 892.0 290.0 1,182.0
5. Housing 187.9 187.9 311.0 311.0 261.5 261.5 262.5 262.5
6. Urban Development 5.0 0.1 5.1 5.5 0.1 5.6 506.0 506.0
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 305.0 305.0 1,154.5 1,154.5 1,154.7 1,154.7 2,729.3 2,729.3
8. Social Security and Welfare 21.1 5.0 26.1 631.0 631.0 631.0 631.0 736.0 736.0
9. Others * 1,451.3 1,451.3 1,567.1 1,567.1 1,415.0 122.1 1,537.1 1,441.0 74.5 1,515.5
(b) Economic Services (1 to 10) 29,492.7 9,452.2 38,944.9 34,364.2 41,781.9 76,146.1 35,467.0 11,828.3 47,295.3 41,515.4 11,152.9 52,668.3
1. Agriculture and Allied Activities (i to xi) 1,518.8 658.6 2,177.5 2,136.8 856.9 2,993.7 2,208.1 856.9 3,065.0 2,504.4 793.0 3,297.4
i) Crop Husbandry 9.2 4.2 13.4 149.5 5.7 155.2 116.8 5.7 122.5 175.5 6.2 181.7
ii) Soil and Water Conservation 198.1 5.8 203.9 200.0 2.2 202.2 181.2 2.2 183.4 300.0 5.8 305.8
iii) Animal Husbandry 27.9 27.9 199.0 199.0 203.3 203.3 153.0 153.0
iv) Dairy Development 3.0 3.0 2.3 2.3
v) Fisheries 506.0 415.0 921.1 731.0 550.0 1,281.0 847.2 550.0 1,397.2 758.0 550.0 1,308.0
vi) Forestry and Wild Life 256.4 256.4 447.5 447.5 447.5 447.5 654.7 654.7
vii) Plantations
viii) Food Storage and Warehousing 40.7 230.6 271.3 34.0 299.0 333.0 34.0 299.0 333.0 63.0 231.0 294.0
ix) Agricultural Research and Education
x) Co-operation 430.5 430.5 325.8 325.8 325.8 325.8 350.2 350.2
xi) Others @ 50.0 50.0 50.0 50.0 50.0 50.0 50.0 50.0
2. Rural Development 105.0 105.0 538.7 90.0 628.7 518.7 110.0 628.7 750.0 760.0 1,510.0
3. Special Area Programmes 250.0 250.0 250.0 250.0 400.0 400.0
of which: Hill Areas 250.0 250.0 250.0 250.0 400.0 400.0
4. Major and Medium Irrigation and Flood Control 2,825.8 580.2 3,406.0 6,331.1 436.0 6,767.1 6,276.4 688.7 6,965.1 8,817.2 520.0 9,337.2
5. Energy 54.0 54.0 43.0 43.0 58.0 58.0
6. Industry and Minerals (i to iv) 2,744.4 -4.9 2,739.5 4,345.2 4,345.2 3,867.2 3,867.2 4,739.1 4,739.1
i) Village and Small Industries 370.8 -4.9 365.9 439.6 439.6 439.6 439.6 767.0 767.0
ii) Iron and Steel Industries
iii) Non-Ferrous Mining and Metallurgical Industries
iv) Others # 2,373.6 2,373.6 3,905.6 3,905.6 3,427.6 3,427.6 3,972.1 3,972.1
7. Transport (i + ii) 21,986.5 7,877.0 29,863.6 11,208.6 20,649.1 31,857.7 18,303.7 3,699.8 22,003.5 10,701.8 7,009.9 17,711.7
i) Roads and Bridges 17,849.5 2,144.1 19,993.5 8,436.5 2,625.0 11,061.5 13,748.1 2,752.6 16,500.7 8,244.2 4,039.5 12,283.7
ii) Others ** 4,137.1 5,733.0 9,870.0 2,772.1 18,024.1 20,796.2 4,555.6 947.2 5,502.8 2,457.6 2,970.4 5,428.0
8. Communications

Appendix IV : Capital Expenditure of State and Union Territories with Legislature (Contd.)
KERALA
(₹ Million)
Item 2012-13
(Accounts)
2013-14
(Budget Estimates)
2013-14
(Revised Estimates)
2014-15
(Budget Estimates)
PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL
1 2 3 4 5 6 7 8 9 10 11 12 13
9. Science, Technology and Environment 2.0 2.0 2.5 2.5 2.5 2.5 3.0 3.0
10. General Economic Services (i + ii) 310.2 341.2 651.4 9,497.3 19,749.9 29,247.2 3,997.4 6,472.9 10,470.3 13,542.0 2,069.9 15,611.9
i) Tourism 291.5 340.5 632.0 1,017.0 100.0 1,117.0 1,017.1 223.0 1,240.1 1,214.2 200.0 1,414.2
ii) Others @@ 18.7 0.6 19.3 8,480.3 19,649.9 28,130.2 2,980.3 6,249.9 9,230.2 12,327.8 1,869.9 14,197.7
2. Non-Development (General Services) 808.9 660.3 1,469.2 709.0 368.3 1,077.3 971.6 633.8 1,605.4 873.8 208.2 1,082.0
II. Discharge of Internal Debt (1 to 8) 24,778.8 24,778.8 97,638.5 97,638.5 67,785.2 67,785.2 138,429.5 138,429.5
1. Market Loans 10,124.5 10,124.5 14,266.1 14,266.1 14,266.1 14,266.1 14,233.1 14,233.1
2. Loans from LIC 2,762.8 2,762.8 2,752.5 2,752.5 2,752.5 2,752.5 2,744.9 2,744.9
3. Loans from SBI and other Banks
4. Loans from NABARD 2,292.5 2,292.5 2,500.9 2,500.9 2,801.3 2,801.3 3,244.4 3,244.4
5. Loans from National Co-operative Development Corporation 2,061.3 2,061.3 230.0 230.0 276.4 276.4 300.0 300.0
6. WMA from RBI 70,250.0 70,250.0 40,050.0 40,050.0 110,250.0 110,250.0
7. Special Securities issued to NSSF 5,977.2 5,977.2 6,067.4 6,067.4 6,067.4 6,067.4 6,074.1 6,074.1
8. Others 1,560.5 1,560.5 1,571.6 1,571.6 1,571.6 1,571.6 1,583.1 1,583.1
of which: Land Compensation Bonds 1,158.3 1,158.3 1,158.3 1,158.3 1,158.3 1,158.3 1,158.3 1,158.3
III. Repayment of Loans to the Centre (1 to 7) 3,262.0 3,262.0 3,404.6 3,404.6 3,404.7 3,404.7 3,494.0 3,494.0
1. State Plan Schemes 3,240.5 3,240.5 3,383.6 3,383.6 3,383.6 3,383.6 3,473.4 3,473.4
of which: Advance release of Plan Assistance for Natural Calamities
2. Central Plan Schemes
3. Centrally Sponsored Schemes
4. Non-Plan (i + ii) 21.5 21.5 20.8 20.8 20.9 20.9 20.3 20.3
i) Relief for Natural Calamities
ii) Others 21.5 21.5 20.8 20.8 20.9 20.9 20.3 20.3
5. Ways and Means Advances from Centre
6. Loans for Special Schemes
7. Others 0.2 0.2 0.2 0.2 0.2 0.2
IV. Loans and Advances by State Governments (1+2) 5,229.3 6,132.1 11,361.5 5,291.9 5,842.8 11,134.7 5,155.2 6,725.2 11,880.3 4,382.5 3,653.4 8,035.9
1. Development Purposes (a + b) 5,229.3 6,037.2 11,266.5 5,291.9 5,741.2 11,033.1 5,155.2 6,620.7 11,775.8 4,382.5 3,534.3 7,916.8
a) Social Services ( 1 to 7) 2,656.4 4,218.7 6,875.1 3,349.2 4,489.1 7,838.3 2,349.2 4,488.1 6,837.3 1,864.0 2,032.0 3,896.0
1. Education, Sports, Art and Culture 40.0 40.0
2. Medical and Public Health
3. Family Welfare
4. Water Supply and Sanitation 2,569.1 2,569.1 3,000.0 3,000.0 2,000.0 2,000.0 1,500.0 1,500.0
5. Housing 11.2 2,778.1 2,789.4 309.6 2,485.6 2,795.2 309.6 2,485.6 2,795.2 364.0 30.0 394.0
6. Government Servants (Housing) 1,440.5 1,440.5 2,002.0 2,002.0 2,001.0 2,001.0 2,001.0 2,001.0
7. Others 36.0 0.1 36.1 39.6 1.5 41.1 39.6 1.5 41.1 1.0 1.0
b) Economic Services (1 to 10) 2,573.0 1,818.5 4,391.4 1,942.7 1,252.1 3,194.8 2,806.0 2,132.6 4,938.5 2,518.5 1,502.3 4,020.8
1. Crop Husbandry 2.1 2.1 2.1 2.1 2.1 2.1 2.3 2.3
2. Soil and Water Conservation
3. Food Storage and Warehousing 173.4 173.4 21.0 21.0 471.0 471.0 42.0 42.0
4. Co-operation 242.1 242.1 293.2 293.2 293.2 293.2 290.5 290.5
5. Major and Medium Irrigation, etc.
6. Power Projects 414.2 414.2 300.0 300.0 320.0 320.0

Appendix IV : Capital Expenditure of State and Union Territories with Legislature (Contd.)
KERALA
(₹ Million)
Item 2012-13
(Accounts)
2013-14
(Budget Estimates)
2013-14
(Revised Estimates)
2014-15
(Budget Estimates)
PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL
1 2 3 4 5 6 7 8 9 10 11 12 13
7. Village and Small Industries 116.7 10.0 126.7 97.5 97.5 180.3 180.3 118.1 118.1
8. Other Industries and Minerals 1,015.7 1,015.7 866.8 866.8 919.8 919.8 1,487.9 1,487.9
9. Rural Development 12.0 12.0 24.4 24.4
10. Others 1,013.0 1,806.4 2,819.4 250.0 1,250.0 1,500.0 617.2 2,130.5 2,747.7 260.0 1,500.0 1,760.0
2. Non-Development Purposes (a + b) 94.9 94.9 101.7 101.7 104.5 104.5 119.1 119.1
a) Government Servants (other than Housing) 70.0 70.0 61.7 61.7 72.0 72.0 86.6 86.6
b) Miscellaneous 24.9 24.9 40.0 40.0 32.5 32.5 32.5 32.5
V. Inter-State Settlement
VI. Contingency Fund 10.0 10.0 10.0 10.0 10.0 10.0
VII. State Provident Funds, etc. (1+2) 201,352.9 201,352.9 225,388.0 225,388.0 233,797.3 233,797.3 242,195.0 242,195.0
1. State Provident Funds 28,239.7 28,239.7 37,199.8 37,199.8 39,183.2 39,183.2 41,334.2 41,334.2
2. Others 173,113.2 173,113.2 188,188.3 188,188.3 194,614.1 194,614.1 200,860.8 200,860.8
VIII. Reserve Funds (1 to 4) 11,321.6 11,321.6 1,648.5 1,648.5 3,678.7 3,678.7 1,779.5 1,779.5
1. Depreciation/Renewal Reserve Funds
2. Sinking Funds 9,367.6 9,367.6 500.0 500.0
3. Famine Relief Fund
4. Others 1,954.0 1,954.0 1,648.5 1,648.5 3,178.7 3,178.7 1,779.5 1,779.5
IX. Deposits and Advances (1 to 4) 66,987.4 66,987.4 85,445.3 85,445.3 97,972.4 97,972.4 108,266.5 108,266.5
1. Civil Deposits 22,164.0 22,164.0 23,763.0 23,763.0 34,183.4 34,183.4 34,439.2 34,439.2
2. Deposits of Local Funds 43,541.1 43,541.1 61,164.6 61,164.6 63,162.9 63,162.9 73,211.4 73,211.4
3. Civil Advances 2.4 2.4 1.5 1.5 1.6 1.6 1.7 1.7
4. Others 1,279.9 1,279.9 516.3 516.3 624.5 624.5 614.2 614.2
X. Suspense and Miscellaneous (1 to 4) 1,313,473.0 1,313,473.0 1,043,443.7 1,043,443.7 1,099,366.3 1,099,366.3 1,126,080.5 1,126,080.5
1. Suspense 143,244.1 143,244.1 133,317.0 133,317.0 144,005.3 144,005.3 144,005.3 144,005.3
2. Cash Balance Investment Accounts 679,218.0 679,218.0 360,000.0 360,000.0 409,286.7 409,286.7 432,000.0 432,000.0
3. Deposits with RBI
4. Others 491,011.0 491,011.0 550,126.7 550,126.7 546,074.3 546,074.3 550,075.2 550,075.2
XI. Appropriation to Contingency Fund
XII. Remittances 96,742.3 96,742.3 101,404.0 101,404.0 107,697.4 107,697.4 109,782.8 109,782.8
A. Surplus (+)/Deficit (–) on Revenue Account     -93,514.4     -22,699.7     -62,083.5     -71,316.9
B. Surplus (+)/Deficit(–) on Capital Account     104,586.8     31,394.9     57,767.3     72,762.4
C. Overall Surplus (+)/Deficit (–) (A+B)     11,072.4     8,695.2     -4,316.2     1,445.5
D. Financing of Surplus (+)/Deficit (–) (C = i to iii)     11,072.4     8,695.2     -4,316.2     1,445.5
i. Increase (+)/Decrease (–) in Cash Balances     6,153.8     4,417.9     -4,316.2     1,445.5
a) Opening Balance     -5,292.3     -6,383.3     861.5     -3,454.8
b) Closing Balance     861.5     -1,965.4     -3,454.8     -2,009.2
ii. Withdrawals from (–)/Additions to (+) Cash Balance Investment Account (net)     4,918.6     4,277.3        
iii. Increase (–)/Decrease (+) in Ways and Means                        
Advances and Overdrafts from RBI (net)                

RbiTtsCommonUtility

प्ले हो रहा है
ऐका

Related Assets

RBI-Install-RBI-Content-Global

RbiSocialMediaUtility

भारतीय रिझर्व्ह बँक मोबाईल ॲप्लिकेशन इंस्टॉल करा आणि नवीनतम बातम्यांचा त्वरित ॲक्सेस मिळवा!

Scan Your QR code to Install our app

RbiWasItHelpfulUtility

हे पेज उपयुक्त होते का?