RbiSearchHeader

Press escape key to go back

Past Searches

Theme
Theme
Text Size
Text Size
S3

RbiAnnouncementWeb

RBI Announcements
RBI Announcements

Asset Publisher

83755607

Mizoram

Appendix IV : Capital Expenditure of State and Union Territories with Legislature (Contd.)
MIZORAM
(₹ Million)
Item 2012-13
(Accounts)
2013-14
(Budget Estimates)
2013-14
(Revised Estimates)
2014-15
(Budget Estimates)
PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL
1 2 3 4 5 6 7 8 9 10 11 12 13
TOTAL CAPITAL DISBURSEMENTS (I to XII) 5,115.0 86,956.1 92,071.1 4,264.4 202,167.0 206,431.3 9,702.3 207,173.6 216,875.9 7,142.3 255,181.0 262,323.3
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ 5,115.0 3,150.9 8,265.9 4,264.4 1,612.7 5,877.0 9,702.3 1,619.5 11,321.8 7,142.3 1,921.6 9,063.9
I. Total Capital Outlay (1 + 2) 5,069.2 1,006.3 6,075.5 4,216.9 301.2 4,518.0 9,654.8 24.7 9,679.5 7,124.3 18.5 7,142.8
1. Development (a + b) 4,653.0 995.1 5,648.1 4,090.3 282.7 4,372.9 8,967.6 8,967.6 6,519.7 6,519.7
(a) Social Services (1 to 9) 2,224.2 2,224.2 1,357.3 1,357.3 3,540.5 3,540.5 3,068.1 3,068.1
1. Education, Sports, Art and Culture 87.2 87.2 20.0 20.0 316.2 316.2 145.0 145.0
2. Medical and Public Health 10.1 10.1 0.1 0.1 158.9 158.9 120.3 120.3
3. Family Welfare
4. Water Supply and Sanitation 577.5 577.5 17.0 17.0 354.6 354.6 757.9 757.9
5. Housing 177.7 177.7 125.0 125.0 338.8 338.8 175.0 175.0
6. Urban Development 1,086.0 1,086.0 1,028.6 1,028.6 1,945.3 1,945.3 1,703.1 1,703.1
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes
8. Social Security and Welfare 285.7 285.7 166.6 166.6 421.2 421.2 166.8 166.8
9. Others * 5.6 5.6
(b) Economic Services (1 to 10) 2,428.8 995.1 3,423.9 2,733.0 282.7 3,015.7 5,427.1 5,427.1 3,451.6 3,451.6
1. Agriculture and Allied Activities (i to xi) 169.5 995.1 1,164.5 62.7 282.7 345.4 194.4 194.4 266.3 266.3
i) Crop Husbandry 2.2 2.2 3.4 3.4 13.2 13.2
ii) Soil and Water Conservation 25.6 25.6 50.0 50.0
iii) Animal Husbandry 66.1 66.1 47.0 47.0 112.4 112.4 50.8 50.8
iv) Dairy Development
v) Fisheries 2.5 2.5 4.9 4.9
vi) Forestry and Wild Life
vii) Plantations
viii) Food Storage and Warehousing 59.6 995.1 1,054.7 282.7 282.7 150.0 150.0
ix) Agricultural Research and Education
x) Co-operation 2.9 2.9 3.8 3.8 3.8 3.8 18.0 18.0
xi) Others @ 10.5 10.5 8.5 8.5 10.2 10.2 47.5 47.5
2. Rural Development 69.9 69.9 40.0 40.0 59.5 59.5
3. Special Area Programmes 411.5 411.5 403.2 403.2 403.2 403.2 397.7 397.7
of which: Hill Areas
4. Major and Medium Irrigation and Flood Control 1,316.0 1,316.0 1,317.3 1,317.3 641.9 641.9
5. Energy 725.5 725.5 150.0 150.0 790.3 790.3 481.8 481.8
6. Industry and Minerals (i to iv)
i) Village and Small Industries
ii) Iron and Steel Industries
iii) Non-Ferrous Mining and Metallurgical Industries
iv) Others #
7. Transport (i + ii) 1,038.7 1,038.7 761.1 761.1 2,652.8 2,652.8 1,563.9 1,563.9
i) Roads and Bridges 985.3 985.3 758.6 758.6 2,624.4 2,624.4 1,563.8 1,563.8
ii) Others ** 53.4 53.4 2.5 2.5 28.4 28.4 0.1 0.1
8. Communications

Appendix IV : Capital Expenditure of State and Union Territories with Legislature (Contd.)
MIZORAM
(₹ Million)
Item 2012-13
(Accounts)
2013-14
(Budget Estimates)
2013-14
(Revised Estimates)
2014-15
(Budget Estimates)
PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL
1 2 3 4 5 6 7 8 9 10 11 12 13
9. Science, Technology and Environment
10. General Economic Services (i + ii) 13.8 13.8 9.6 9.6 100.0 100.0
i) Tourism 13.8 13.8 9.6 9.6 100.0 100.0
ii) Others @@
2. Non-Development (General Services) 416.2 11.2 427.4 126.6 18.5 145.1 687.2 24.7 711.9 604.6 18.5 623.1
II. Discharge of Internal Debt (1 to 8) 2,673.4 2,673.4 858.3 858.3 5,893.0 5,893.0 2,449.7 2,449.7
1. Market Loans 1,179.7 1,179.7 304.6 304.6 304.6 304.6 542.2 542.2
2. Loans from LIC 236.6 236.6 233.9 233.9 235.5 235.5 434.3 434.3
3. Loans from SBI and other Banks
4. Loans from NABARD 160.6 160.6 190.9 190.9 224.0 224.0 310.6 310.6
5. Loans from National Co-operative Development Corporation 1.1 1.1 1.1 1.1 1.2 1.2 2.5 2.5
6. WMA from RBI 972.6 972.6 0.2 0.2 5,000.0 5,000.0 1,000.0 1,000.0
7. Special Securities issued to NSSF 66.4 66.4 71.2 71.2 71.2 71.2 70.0 70.0
8. Others 56.4 56.4 56.5 56.5 56.5 56.5 90.1 90.1
of which: Land Compensation Bonds 45.6 45.6 45.6 45.6 45.6 45.6 45.6 45.6
III. Repayment of Loans to the Centre (1 to 7) 187.1 187.1 188.9 188.9 189.8 189.8 196.9 196.9
1. State Plan Schemes 187.1 187.1 188.9 188.9 189.8 189.8 196.9 196.9
of which: Advance release of Plan                        
Assistance for Natural Calamities
2. Central Plan Schemes
3. Centrally Sponsored Schemes
4. Non-Plan (i + ii)
i) Relief for Natural Calamities
ii) Others
5. Ways and Means Advances from Centre
6. Loans for Special Schemes
7. Others
IV. Loans and Advances by State Governments (1+2) 45.8 256.7 302.5 47.5 264.5 312.0 47.5 512.0 559.5 18.0 256.5 274.5
1. Development Purposes (a + b) 45.8 222.5 268.3 47.5 239.5 287.0 47.5 276.2 323.7 18.0 225.9 243.9
a) Social Services (1 to 7) 40.1 222.5 262.6 40.0 239.5 279.5 40.0 276.2 316.2 225.9 225.9
1. Education, Sports, Art and Culture
2. Medical and Public Health
3. Family Welfare
4. Water Supply and Sanitation
5. Housing 40.1 40.1 40.0 40.0 40.0 40.0
6. Government Servants (Housing) 222.5 222.5 239.5 239.5 276.2 276.2 225.9 225.9
7. Others
b) Economic Services (1 to 10) 5.7 5.7 7.5 7.5 7.5 7.5 18.0 18.0
1. Crop Husbandry
2. Soil and Water Conservation
3. Food Storage and Warehousing
4. Co-operation 5.7 5.7 7.5 7.5 7.5 7.5 18.0 18.0
5. Major and Medium Irrigation, etc.
6. Power Projects

Appendix IV : Capital Expenditure of State and Union Territories with Legislature (Contd.)
MIZORAM
(₹ Million)
Item 2012-13
(Accounts)
2013-14
(Budget Estimates)
2013-14
(Revised Estimates)
2014-15
(Budget Estimates)
PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL
1 2 3 4 5 6 7 8 9 10 11 12 13
7. Village and Small Industries
8. Other Industries and Minerals
9. Rural Development
10. Others
2. Non-Development Purposes (a + b) 34.2 34.2 25.0 25.0 235.8 235.8 30.6 30.6
a) Government Servants (other than Housing) 34.2 34.2 25.0 25.0 235.8 235.8 30.6 30.6
b) Miscellaneous
V. Inter-State Settlement
VI. Contingency Fund
VII. State Provident Funds, etc. (1+2) 3,104.5 3,104.5 2,640.0 2,640.0 2,640.0 2,640.0 2,560.0 2,560.0
1. State Provident Funds 3,058.7 3,058.7 2,600.0 2,600.0 2,600.0 2,600.0 2,500.0 2,500.0
2. Others 45.8 45.8 40.0 40.0 40.0 40.0 60.0 60.0
VIII. Reserve Funds (1 to 4) 292.8 292.8 334.0 334.0 334.0 334.0 289.2 289.2
1. Depreciation/Renewal Reserve Funds
2. Sinking Funds 179.0 179.0 209.0 209.0 209.0 209.0 229.2 229.2
3. Famine Relief Fund
4. Others 113.8 113.8 125.0 125.0 125.0 125.0 60.0 60.0
IX. Deposits and Advances (1 to 4) 7,338.7 7,338.7 6,630.0 6,630.0 6,630.0 6,630.0 7,000.0 7,000.0
1. Civil Deposits 7,186.3 7,186.3 6,500.0 6,500.0 6,500.0 6,500.0 7,000.0 7,000.0
2. Deposits of Local Funds
3. Civil Advances 152.4 152.4 130.0 130.0 130.0 130.0
4. Others
X. Suspense and Miscellaneous (1 to 4) 56,897.8 56,897.8 177,150.0 177,150.0 177,150.0 177,150.0 227,560.1 227,560.1
1. Suspense 1,012.0 1,012.0 6,700.0 6,700.0 6,700.0 6,700.0 2,500.0 2,500.0
2. Cash Balance Investment Accounts 55,829.0 55,829.0 10,000.0 10,000.0 10,000.0 10,000.0 14,960.0 14,960.0
3. Deposits with RBI 160,200.0 160,200.0 160,200.0 160,200.0 210,000.0 210,000.0
4. Others 56.8 56.8 250.0 250.0 250.0 250.0 100.1 100.1
XI. Appropriation to Contingency Fund
XII. Remittances 15,198.8 15,198.8 13,800.1 13,800.1 13,800.1 13,800.1 14,850.1 14,850.1
A. Surplus (+)/Deficit (–) on Revenue Account     278.3     3,818.1     -6,160.6     1,150.6
B. Surplus (+)/Deficit(–) on Capital Account     -1,806.4     -862.0     -6,306.8     -3,702.7
C. Overall Surplus (+)/Deficit (–) (A+B)     -1,528.1     2,956.1     -12,467.4     -2,552.1
D. Financing of Surplus (+)/Deficit (–) (C = i to iii)     -1,528.1     2,956.1     -12,467.4     -2,551.8
i. Increase (+)/Decrease (–) in Cash Balances     -844.9     3,006.0     -13,668.1     -2,511.8
a) Opening Balance     10,941.2     8,536.8     10,096.3     -3,571.8
b) Closing Balance     10,096.3     11,542.8     -3,571.8     -6,083.6
ii. Withdrawals from (–)/Additions to (+) Cash Balance Investment Account (net)     10.0     -50.0     -50.0     -40.0
iii. Increase (–)/Decrease (+) in Ways and Means Advances and Overdrafts from RBI (net)     -693.2     0.1     1,250.7    

RbiTtsCommonUtility

प्ले हो रहा है
ऐका

Related Assets

RBI-Install-RBI-Content-Global

RbiSocialMediaUtility

भारतीय रिझर्व्ह बँक मोबाईल ॲप्लिकेशन इंस्टॉल करा आणि नवीनतम बातम्यांचा त्वरित ॲक्सेस मिळवा!

Scan Your QR code to Install our app

RbiWasItHelpfulUtility

हे पेज उपयुक्त होते का?