Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
TRIPURA |
(Rs. lakh) |
Item |
2006-07 (Accounts) |
2007-08 (Budget Estimates) |
2007-08 (Revised Estimates) |
2008-09 (Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
49,002 |
199,254 |
248,256 |
58,076 |
244,259 |
302,335 |
63,178 |
232,660 |
295,838 |
75,349 |
272,725 |
348,074 |
I. |
DEVELOPMENTAL EXPENDITURE (A + B) |
43,763 |
84,061 |
127,824 |
46,195 |
104,902 |
151,097 |
55,341 |
100,739 |
156,080 |
68,089 |
110,011 |
178,099 |
|
A. |
Social Services (1 to 12) |
30,224 |
56,701 |
86,925 |
29,267 |
72,666 |
101,932 |
37,261 |
68,033 |
105,294 |
47,340 |
74,191 |
121,531 |
|
|
1. |
Education, Sports, Art and Culture |
6,856 |
43,006 |
49,862 |
3,615 |
55,060 |
58,674 |
3,674 |
50,308 |
53,982 |
5,051 |
56,363 |
61,414 |
|
|
2. |
Medical and Public Health |
3,079 |
7,120 |
10,199 |
4,152 |
8,379 |
12,531 |
5,045 |
8,300 |
13,346 |
5,454 |
8,776 |
14,230 |
|
|
3. |
Family Welfare |
1,038 |
– |
1,038 |
1,283 |
– |
1,283 |
1,291 |
– |
1,291 |
1,416 |
– |
1,416 |
|
|
4. |
Water Supply and Sanitation |
478 |
26 |
503 |
179 |
1,521 |
1,700 |
179 |
1,561 |
1,740 |
558 |
1,706 |
2,264 |
|
|
5. |
Housing |
– |
384 |
384 |
– |
600 |
600 |
– |
600 |
600 |
– |
600 |
600 |
|
|
6. |
Urban Development |
702 |
125 |
827 |
2,137 |
228 |
2,365 |
1,276 |
238 |
1,515 |
5,097 |
250 |
5,347 |
|
|
7. |
Welfare of Scheduled Castes, Scheduled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tribes and Other Backward Classes |
9,216 |
854 |
10,071 |
8,816 |
1,174 |
9,990 |
11,609 |
1,750 |
13,360 |
11,148 |
1,441 |
12,588 |
|
|
8. |
Labour and Labour Welfare |
162 |
530 |
693 |
252 |
626 |
878 |
261 |
585 |
846 |
331 |
697 |
1,028 |
|
|
9. |
Social Security and Welfare |
6,721 |
1,763 |
8,484 |
6,989 |
2,324 |
9,313 |
10,547 |
1,907 |
12,454 |
15,337 |
2,004 |
17,341 |
|
|
10. |
Nutrition |
1,537 |
60 |
1,597 |
1,207 |
102 |
1,309 |
2,799 |
113 |
2,912 |
2,298 |
132 |
2,431 |
|
|
11. |
Relief on account of Natural
Calamities |
– |
2,194 |
2,194 |
– |
1,857 |
1,857 |
– |
1,857 |
1,857 |
– |
1,403 |
1,403 |
|
|
12. |
Others* |
435 |
639 |
1,074 |
636 |
795 |
1,432 |
579 |
814 |
1,392 |
651 |
819 |
1,470 |
|
B. |
Economic Services (1 to 9) |
13,539 |
27,360 |
40,899 |
16,929 |
32,236 |
49,165 |
18,079 |
32,707 |
50,786 |
20,748 |
35,820 |
56,568 |
|
|
1. |
Agriculture and Allied Activities (i to xii) |
5,887 |
11,807 |
17,694 |
8,776 |
13,891 |
22,667 |
8,864 |
13,556 |
22,421 |
11,166 |
14,573 |
25,739 |
|
|
|
i) Crop Husbandry |
3,185 |
4,646 |
7,830 |
4,861 |
5,600 |
10,461 |
4,163 |
5,479 |
9,642 |
6,087 |
5,796 |
11,883 |
|
|
|
ii) Soil and Water Conservation |
141 |
538 |
680 |
105 |
613 |
718 |
195 |
603 |
799 |
147 |
672 |
819 |
|
|
|
iii) Animal Husbandry |
488 |
2,090 |
2,578 |
771 |
2,473 |
3,244 |
793 |
2,339 |
3,132 |
1,478 |
2,541 |
4,019 |
|
|
|
iv) Dairy Development |
17 |
90 |
108 |
14 |
107 |
121 |
4 |
91 |
95 |
40 |
99 |
139 |
|
|
|
v) Fisheries |
930 |
900 |
1,830 |
1,063 |
941 |
2,004 |
1,038 |
1,052 |
2,089 |
1,360 |
1,094 |
2,454 |
|
|
|
vi) Forestry and Wild Life |
890 |
2,240 |
3,130 |
1,362 |
2,704 |
4,066 |
1,654 |
2,584 |
4,237 |
1,656 |
2,834 |
4,490 |
|
|
|
vii) Plantations |
24 |
– |
24 |
25 |
– |
25 |
30 |
– |
30 |
30 |
– |
30 |
|
|
|
viii)Food Storage and Warehousing |
54 |
670 |
724 |
50 |
749 |
799 |
48 |
728 |
776 |
50 |
802 |
852 |
|
|
|
ix) Agricultural Research and Education |
34 |
– |
34 |
244 |
– |
244 |
89 |
– |
89 |
100 |
– |
100 |
|
|
|
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
xi) Co-operation |
124 |
632 |
756 |
281 |
704 |
985 |
851 |
681 |
1,532 |
219 |
735 |
953 |
|
|
|
xii) Other Agricultural Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
2. |
Rural Development |
5,493 |
3,122 |
8,616 |
4,933 |
4,316 |
9,250 |
5,382 |
4,787 |
10,168 |
6,250 |
5,277 |
11,526 |
|
|
3. |
Special Area Programmes |
241 |
– |
241 |
512 |
– |
512 |
378 |
– |
378 |
652 |
– |
652 |
|
|
4. |
Irrigation and Flood Control |
72 |
1,937 |
2,008 |
53 |
3,026 |
3,079 |
53 |
2,300 |
2,353 |
58 |
2,530 |
2,588 |
|
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
ii) Minor Irrigation |
72 |
1,165 |
1,237 |
53 |
2,333 |
2,385 |
53 |
1,674 |
1,727 |
58 |
1,792 |
1,850 |
|
|
|
iii) Flood Control and Drainage |
– |
771 |
771 |
– |
694 |
694 |
– |
626 |
626 |
– |
738 |
738 |
|
|
5. |
Energy |
4 |
104 |
107 |
11 |
163 |
174 |
3 |
137 |
140 |
33 |
148 |
181 |
|
|
|
of which: Power |
– |
63 |
63 |
– |
111 |
111 |
– |
85 |
85 |
– |
89 |
89 |
|
|
6. |
Industry and Minerals (i to iii) |
1,175 |
1,268 |
2,443 |
1,750 |
1,443 |
3,193 |
2,341 |
1,445 |
3,786 |
1,519 |
1,618 |
3,137 |
|
|
|
i) Village and Small Industries |
862 |
1,251 |
2,113 |
987 |
1,425 |
2,413 |
1,843 |
1,427 |
3,271 |
1,439 |
1,595 |
3,034 |
|
|
|
ii) Industries@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
iii) Others** |
313 |
17 |
330 |
763 |
18 |
781 |
498 |
18 |
516 |
80 |
23 |
103 |
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
TRIPURA |
(Rs. lakh) |
Item |
2006-07 (Accounts) |
2007-08 (Budget Estimates) |
2007-08 (Revised Estimates) |
2008-09 (Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
7. |
Transport and Communications (i + ii) |
20 |
8,265 |
8,285 |
23 |
8,264 |
8,287 |
25 |
9,350 |
9,376 |
27 |
10,433 |
10,460 |
|
|
i) Roads and Bridges |
– |
7,385 |
7,385 |
– |
7,237 |
7,237 |
– |
8,237 |
8,237 |
– |
9,337 |
9,337 |
|
|
ii) Others @@ |
20 |
880 |
900 |
23 |
1,027 |
1,050 |
25 |
1,113 |
1,139 |
27 |
1,096 |
1,123 |
|
8. |
Science, Technology and Environment |
188 |
46 |
234 |
177 |
51 |
228 |
445 |
54 |
499 |
450 |
55 |
505 |
|
9. |
General Economic Services (i to iv) |
459 |
811 |
1,269 |
694 |
1,082 |
1,776 |
588 |
1,077 |
1,666 |
593 |
1,186 |
1,780 |
|
|
i) Secretariat - Economic Services |
110 |
125 |
235 |
227 |
142 |
369 |
76 |
147 |
223 |
121 |
168 |
289 |
|
|
ii) Tourism |
114 |
27 |
142 |
160 |
39 |
198 |
196 |
50 |
246 |
190 |
55 |
244 |
|
|
iii) Civil Supplies |
196 |
374 |
570 |
257 |
500 |
757 |
256 |
500 |
756 |
231 |
560 |
791 |
|
|
iv) Others + |
38 |
284 |
322 |
51 |
401 |
452 |
60 |
380 |
441 |
51 |
404 |
455 |
II. NON-DEVELOPMENTAL EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
(General services) (A to F) |
327 |
115,193 |
115,520 |
5,566 |
139,357 |
144,922 |
991 |
131,921 |
132,911 |
1,011 |
162,714 |
163,725 |
A. |
Organs of State |
70 |
2,714 |
2,784 |
78 |
3,654 |
3,732 |
67 |
3,669 |
3,736 |
65 |
3,439 |
3,504 |
B. |
Fiscal Services (i to ii) |
12 |
1,771 |
1,784 |
16 |
2,289 |
2,305 |
16 |
2,306 |
2,322 |
18 |
2,366 |
2,384 |
|
i) |
Collection of Taxes and Duties |
12 |
1,668 |
1,680 |
16 |
2,178 |
2,194 |
16 |
2,190 |
2,206 |
18 |
2,239 |
2,256 |
|
ii) |
Other Fiscal Services |
– |
104 |
104 |
– |
111 |
111 |
– |
116 |
116 |
– |
128 |
128 |
C. |
Interest Payments and Servicing of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt (1 + 2) |
– |
40,817 |
40,817 |
– |
40,928 |
40,928 |
– |
42,646 |
42,646 |
– |
41,021 |
41,021 |
|
1. |
Appropriation for Reduction or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avoidance of Debt |
– |
2,000 |
2,000 |
– |
2,000 |
2,000 |
– |
4,000 |
4,000 |
– |
2,000 |
2,000 |
|
2. |
Interest Payments (i to iv) |
– |
38,817 |
38,817 |
– |
38,928 |
38,928 |
– |
38,646 |
38,646 |
– |
39,021 |
39,021 |
|
|
i) Interest on Loans from the Centre |
– |
5,079 |
5,079 |
– |
2,383 |
2,383 |
– |
4,497 |
4,497 |
– |
4,267 |
4,267 |
|
|
ii) Interest on Internal Debt |
– |
23,358 |
23,358 |
– |
24,757 |
24,757 |
– |
22,732 |
22,732 |
– |
22,194 |
22,194 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
9,809 |
9,809 |
– |
10,000 |
10,000 |
– |
9,261 |
9,261 |
– |
9,461 |
9,461 |
|
|
(b) Interest on NSSF |
– |
10,040 |
10,040 |
– |
11,000 |
11,000 |
– |
10,010 |
10,010 |
– |
9,000 |
9,000 |
|
|
iii) Interest on Small Savings, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provident Funds, etc. |
– |
10,379 |
10,379 |
– |
11,788 |
11,788 |
– |
11,417 |
11,417 |
– |
12,559 |
12,559 |
|
|
iv) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
D. |
Administrative Services (i to v) |
245 |
43,155 |
43,400 |
5,472 |
63,364 |
68,836 |
908 |
51,932 |
52,841 |
928 |
80,858 |
81,786 |
|
i) |
Secretariat - General Services |
– |
1,596 |
1,596 |
– |
1,963 |
1,963 |
– |
1,927 |
1,927 |
– |
2,086 |
2,086 |
|
ii) |
District Administration |
156 |
1,995 |
2,150 |
108 |
2,224 |
2,332 |
89 |
2,163 |
2,252 |
100 |
2,484 |
2,583 |
|
iii) |
Police |
– |
27,347 |
27,347 |
– |
30,029 |
30,029 |
– |
33,658 |
33,658 |
– |
35,467 |
35,467 |
|
iv) |
Public Works |
37 |
7,819 |
7,856 |
598 |
9,074 |
9,671 |
746 |
9,387 |
10,133 |
717 |
10,393 |
11,110 |
|
v) |
Others ++ |
53 |
4,397 |
4,450 |
4,766 |
20,074 |
24,840 |
74 |
4,798 |
4,872 |
111 |
30,429 |
30,541 |
E. |
Pensions |
– |
26,735 |
26,735 |
– |
29,121 |
29,121 |
– |
31,366 |
31,366 |
– |
34,929 |
34,929 |
F. |
Miscellaneous General Services |
– |
1 |
1 |
– |
1 |
1 |
– |
1 |
1 |
– |
101 |
101 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Grants-in-Aid and Contributions |
4,912 |
– |
4,912 |
6,315 |
– |
6,315 |
6,847 |
– |
6,847 |
6,250 |
– |
6,250 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local |
|
|
|
|
|
|
|
|
|
|
|
|
Bodies and Panchayati Raj Institutions |
4,912 |
– |
4,912 |
6,315 |
– |
6,315 |
6,847 |
– |
6,847 |
6,250 |
– |
6,250 |
|