Appendix II : Revenue Expenditure of States and Union Territories with Legislature
ANDHRA PRADESH |
(Rs. lakh) |
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
(Accounts) |
(Budget Estimates) |
|
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
951,872 |
3,191,967 |
4,143,839 |
1,566,792 |
3,931,812 |
5,498,604 |
1,576,603 |
3,990,975 |
5,567,578 |
2,596,525 |
4,425,246 |
7,021,771 |
I. |
DEVELOPMENTAL EXPENDITURE (A + B) |
940,191 |
1,647,766 |
2,587,957 |
1,462,947 |
2,122,774 |
3,585,721 |
1,466,458 |
2,165,154 |
3,631,612 |
2,558,074 |
2,404,371 |
4,962,445 |
|
A. Social Services (1 to 12) |
616,087 |
920,844 |
1,536,931 |
954,145 |
1,093,949 |
2,048,094 |
953,155 |
1,142,537 |
2,095,692 |
1,555,461 |
1,350,794 |
2,906,255 |
|
1. |
Education, Sports, Art and Culture |
69,813 |
533,748 |
603,561 |
194,388 |
611,578 |
805,966 |
194,388 |
665,956 |
860,344 |
354,738 |
697,306 |
1,052,044 |
|
2. |
Medical and Public Health |
22,730 |
126,717 |
149,447 |
39,478 |
168,746 |
208,224 |
39,478 |
161,674 |
201,152 |
69,930 |
184,337 |
254,267 |
|
3. |
Family Welfare |
35,650 |
294 |
35,944 |
41,032 |
393 |
41,425 |
41,032 |
758 |
41,790 |
57,556 |
747 |
58,303 |
|
4. |
Water Supply and Sanitation |
94,450 |
8,257 |
102,707 |
102,281 |
19,581 |
121,862 |
102,281 |
19,749 |
122,030 |
118,284 |
20,618 |
138,902 |
|
5. |
Housing |
52,234 |
1,520 |
53,754 |
109,375 |
1,755 |
111,130 |
109,375 |
1,734 |
111,109 |
215,250 |
1,578 |
216,828 |
|
6. |
Urban Development |
88,735 |
18,545 |
107,280 |
148,055 |
20,826 |
168,881 |
148,055 |
20,520 |
168,575 |
276,318 |
13,311 |
289,629 |
|
7. |
Welfare of Scheduled Castes, Scheduled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tribes and Other Backward Classes |
121,401 |
65,695 |
187,096 |
154,467 |
120,092 |
274,559 |
153,478 |
122,286 |
275,764 |
192,882 |
144,731 |
337,613 |
|
8. |
Labour and Labour Welfare |
1,654 |
7,601 |
9,255 |
2,381 |
10,490 |
12,871 |
2,381 |
10,035 |
12,416 |
16,638 |
11,150 |
27,788 |
|
9. |
Social Security and Welfare |
109,042 |
8,285 |
117,327 |
117,403 |
28,268 |
145,671 |
117,402 |
27,830 |
145,232 |
205,653 |
28,978 |
234,631 |
|
10. |
Nutrition |
19,854 |
70,775 |
90,629 |
43,733 |
72,988 |
116,721 |
43,733 |
72,984 |
116,717 |
42,751 |
198,986 |
241,737 |
|
11. |
Relief on account of Natural
Calamities |
– |
71,021 |
71,021 |
– |
31,967 |
31,967 |
– |
31,922 |
31,922 |
– |
40,161 |
40,161 |
|
12. |
Others* |
524 |
8,386 |
8,910 |
1,552 |
7,265 |
8,817 |
1,552 |
7,089 |
8,641 |
5,461 |
8,891 |
14,352 |
|
B. Economic Services (1 to 9) |
324,104 |
726,922 |
1,051,026 |
508,802 |
1,028,825 |
1,537,627 |
513,303 |
1,022,617 |
1,535,920 |
1,002,613 |
1,053,577 |
2,056,190 |
|
1. |
Agriculture and Allied Activities (i to xii) |
63,432 |
80,379 |
143,811 |
103,163 |
97,660 |
200,823 |
107,664 |
95,984 |
203,648 |
260,177 |
82,906 |
343,083 |
|
|
i) Crop Husbandry |
39,891 |
11,924 |
51,815 |
67,771 |
16,976 |
84,747 |
67,771 |
16,526 |
84,297 |
157,102 |
18,639 |
175,741 |
|
|
ii) Soil and Water Conservation |
374 |
1,600 |
1,974 |
638 |
2,348 |
2,986 |
638 |
1,870 |
2,508 |
908 |
2,113 |
3,021 |
|
|
iii) Animal Husbandry |
4,462 |
21,405 |
25,867 |
6,803 |
26,300 |
33,103 |
11,304 |
25,661 |
36,965 |
26,022 |
29,426 |
55,448 |
|
|
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
v) Fisheries |
1,820 |
2,060 |
3,880 |
2,554 |
2,419 |
4,973 |
2,554 |
2,405 |
4,959 |
4,954 |
2,714 |
7,668 |
|
|
vi) Forestry and Wild Life |
13,219 |
15,474 |
28,693 |
20,024 |
17,842 |
37,866 |
20,024 |
17,580 |
37,604 |
16,667 |
19,408 |
36,075 |
|
|
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
viii)Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
ix) Agricultural Research and Education |
2,010 |
14,441 |
16,451 |
2,910 |
16,930 |
19,840 |
2,910 |
16,930 |
19,840 |
30,558 |
1,072 |
31,630 |
|
|
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
xi) Co-operation |
1,656 |
12,873 |
14,529 |
2,463 |
14,179 |
16,642 |
2,463 |
14,316 |
16,779 |
23,966 |
8,758 |
32,724 |
|
|
xii) Other Agricultural Programmes |
– |
602 |
602 |
– |
666 |
666 |
– |
696 |
696 |
– |
776 |
776 |
|
2. |
Rural Development |
116,890 |
127,705 |
244,595 |
119,280 |
132,362 |
251,642 |
119,280 |
135,847 |
255,127 |
296,303 |
123,999 |
420,302 |
|
3. |
Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
4. |
Irrigation and Flood Control |
91,455 |
226,201 |
317,656 |
175,835 |
379,070 |
554,905 |
175,835 |
372,606 |
548,441 |
245,806 |
449,838 |
695,644 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
87,425 |
215,226 |
302,651 |
158,943 |
365,687 |
524,630 |
158,943 |
359,418 |
518,361 |
206,875 |
435,749 |
642,624 |
|
|
ii) Minor Irrigation |
3,401 |
3,490 |
6,891 |
15,888 |
3,820 |
19,708 |
15,888 |
3,783 |
19,671 |
38,137 |
4,084 |
42,221 |
|
|
iii) Flood Control and Drainage |
– |
7,485 |
7,485 |
– |
9,564 |
9,564 |
– |
9,405 |
9,405 |
– |
10,005 |
10,005 |
|
5. |
Energy |
2,342 |
157,770 |
160,112 |
6,098 |
252,018 |
258,116 |
6,098 |
251,743 |
257,841 |
3,096 |
247,901 |
250,997 |
|
|
of which: Power |
2,147 |
157,567 |
159,714 |
5,822 |
251,744 |
257,566 |
5,822 |
251,468 |
257,290 |
2,850 |
247,592 |
250,442 |
|
6. |
Industry and Minerals (i to iii) |
16,789 |
6,421 |
23,210 |
43,740 |
12,760 |
56,500 |
43,740 |
14,063 |
57,803 |
57,213 |
10,382 |
67,595 |
|
|
i) Village and Small Industries |
14,476 |
2,595 |
17,071 |
21,854 |
4,541 |
26,395 |
21,854 |
6,081 |
27,935 |
30,888 |
6,871 |
37,759 |
|
|
ii) Industries@ |
1,799 |
3,588 |
5,387 |
14,886 |
8,219 |
23,105 |
14,886 |
7,982 |
22,868 |
13,325 |
3,511 |
16,836 |
|
|
iii) Others** |
514 |
238 |
752 |
7,000 |
– |
7,000 |
7,000 |
– |
7,000 |
13,000 |
– |
13,000 |
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.)
ANDHRA PRADESH |
(Rs. lakh) |
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
7. |
Transport and Communications (i + ii) |
12 |
113,413 |
113,425 |
514 |
139,374 |
139,888 |
514 |
138,784 |
139,298 |
27,600 |
122,998 |
150,598 |
|
|
i) Roads and Bridges |
– |
102,065 |
102,065 |
500 |
123,312 |
123,812 |
500 |
122,722 |
123,222 |
10,100 |
121,819 |
131,919 |
|
|
ii) Others @@ |
12 |
11,348 |
11,360 |
14 |
16,062 |
16,076 |
14 |
16,062 |
16,076 |
17,500 |
1,179 |
18,679 |
|
8. |
Science, Technology and Environment |
572 |
151 |
723 |
714 |
162 |
876 |
714 |
162 |
876 |
897 |
171 |
1,068 |
|
9. |
General Economic Services (i to iv) |
32,612 |
14,882 |
47,494 |
59,458 |
15,419 |
74,877 |
59,458 |
13,428 |
72,886 |
111,521 |
15,382 |
126,903 |
|
|
i) Secretariat - Economic Services |
26,901 |
3,315 |
30,216 |
47,535 |
4,396 |
51,931 |
47,535 |
3,716 |
51,251 |
99,741 |
4,484 |
104,225 |
|
|
ii) Tourism |
2,372 |
350 |
2,722 |
6,251 |
1,552 |
7,803 |
6,251 |
391 |
6,642 |
5,400 |
421 |
5,821 |
|
|
iii) Civil Supplies |
2,390 |
7,472 |
9,862 |
4,251 |
4,789 |
9,040 |
4,251 |
4,804 |
9,055 |
4,730 |
5,310 |
10,040 |
|
|
iv) Others + |
949 |
3,745 |
4,694 |
1,421 |
4,682 |
6,103 |
1,421 |
4,517 |
5,938 |
1,650 |
5,167 |
6,817 |
II. NON-DEVELOPMENTAL EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
(General services) (A to F) |
11,681 |
1,519,718 |
1,531,399 |
103,845 |
1,780,959 |
1,884,804 |
110,145 |
1,799,383 |
1,909,528 |
38,451 |
1,983,920 |
2,022,371 |
A. |
Organs of State |
1,066 |
34,998 |
36,064 |
392 |
46,977 |
47,369 |
392 |
38,893 |
39,285 |
392 |
45,598 |
45,990 |
B. |
Fiscal Services (i to ii) |
1,881 |
58,761 |
60,642 |
2,636 |
71,380 |
74,016 |
2,636 |
68,548 |
71,184 |
6,691 |
74,129 |
80,820 |
|
i) |
Collection of Taxes and Duties |
1,881 |
49,844 |
51,725 |
2,636 |
61,684 |
64,320 |
2,636 |
58,920 |
61,556 |
6,691 |
68,623 |
75,314 |
|
ii) |
Other Fiscal Services |
– |
8,917 |
8,917 |
– |
9,696 |
9,696 |
– |
9,628 |
9,628 |
– |
5,506 |
5,506 |
C. |
Interest Payments and Servicing of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt (1 + 2) |
– |
749,378 |
749,378 |
– |
886,407 |
886,407 |
– |
900,574 |
900,574 |
– |
940,445 |
940,445 |
|
1. |
Appropriation for Reduction or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avoidance of Debt |
– |
21,349 |
21,349 |
– |
23,544 |
23,544 |
– |
37,711 |
37,711 |
– |
41,950 |
41,950 |
|
2. |
Interest Payments (i to iv) |
– |
728,029 |
728,029 |
– |
862,863 |
862,863 |
– |
862,863 |
862,863 |
– |
898,495 |
898,495 |
|
|
i) Interest on Loans from the Centre |
– |
124,726 |
124,726 |
– |
130,026 |
130,026 |
– |
131,298 |
131,298 |
– |
117,185 |
117,185 |
|
|
ii) Interest on Internal Debt |
– |
556,976 |
556,976 |
– |
649,717 |
649,717 |
– |
648,392 |
648,392 |
– |
686,580 |
686,580 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
191,609 |
191,609 |
– |
220,030 |
220,030 |
– |
220,030 |
220,030 |
– |
295,030 |
295,030 |
|
|
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
iii) Interest on Small Savings, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provident Funds, etc. |
– |
46,326 |
46,326 |
– |
83,118 |
83,118 |
– |
83,172 |
83,172 |
– |
94,729 |
94,729 |
|
|
iv) Others |
– |
1 |
1 |
– |
2 |
2 |
– |
1 |
1 |
– |
1 |
1 |
D. |
Administrative Services (i to v) |
8,734 |
261,488 |
270,222 |
100,817 |
323,765 |
424,582 |
107,117 |
318,943 |
426,060 |
31,368 |
403,461 |
434,829 |
|
i) |
Secretariat - General Services |
2,348 |
6,783 |
9,131 |
94,842 |
7,924 |
102,766 |
101,142 |
7,313 |
108,455 |
18,895 |
41,758 |
60,653 |
|
ii) |
District Administration |
– |
35,268 |
35,268 |
– |
52,448 |
52,448 |
– |
43,062 |
43,062 |
– |
58,443 |
58,443 |
|
iii) |
Police |
4,358 |
170,437 |
174,795 |
3,000 |
178,039 |
181,039 |
3,000 |
185,715 |
188,715 |
9,000 |
212,941 |
221,941 |
|
iv) |
Public Works |
– |
10,050 |
10,050 |
2 |
25,036 |
25,038 |
2 |
24,662 |
24,664 |
2 |
28,533 |
28,535 |
|
v) |
Others ++ |
2,028 |
38,950 |
40,978 |
2,973 |
60,318 |
63,291 |
2,973 |
58,191 |
61,164 |
3,471 |
61,786 |
65,257 |
E. |
Pensions |
– |
415,049 |
415,049 |
– |
452,413 |
452,413 |
– |
472,413 |
472,413 |
– |
520,275 |
520,275 |
F. |
Miscellaneous General Services |
– |
44 |
44 |
– |
17 |
17 |
– |
12 |
12 |
– |
12 |
12 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Grants-in-Aid and Contributions |
– |
24,483 |
24,483 |
– |
28,079 |
28,079 |
– |
26,438 |
26,438 |
– |
36,955 |
36,955 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local |
|
|
|
|
|
|
|
|
|
|
|
|
Bodies and Panchayati Raj Institutions |
– |
24,483 |
24,483 |
– |
28,079 |
28,079 |
– |
26,438 |
26,438 |
– |
36,955 |
36,955 |
|