Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
MADHYA PRADESH |
(Rs. lakh) |
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
|
545,209 |
1,691,051 |
2,236,260 |
687,622 |
1,911,290 |
2,598,912 |
706,416 |
1,941,948 |
2,648,364 |
831,846 |
2,324,554 |
3,156,401 |
I. |
DEVELOPMENTAL EXPENDITURE (A + B) |
523,945 |
721,718 |
1,245,663 |
660,967 |
791,797 |
1,452,764 |
682,590 |
856,568 |
1,539,158 |
806,069 |
1,060,483 |
1,866,552 |
|
A. Social Services (1 to 12) |
|
292,638 |
465,010 |
757,648 |
379,172 |
514,110 |
893,282 |
364,424 |
520,989 |
885,414 |
420,123 |
621,825 |
1,041,948 |
|
1. |
Education, Sports, Art and Culture |
92,115 |
275,288 |
367,404 |
110,081 |
299,257 |
409,338 |
100,526 |
306,178 |
406,704 |
130,624 |
377,179 |
507,804 |
|
2. |
Medical and Public Health |
|
13,235 |
76,565 |
89,800 |
8,100 |
90,925 |
99,025 |
9,695 |
88,427 |
98,122 |
20,029 |
104,463 |
124,493 |
|
3. |
Family Welfare |
|
10,890 |
320 |
11,210 |
18,086 |
402 |
18,488 |
18,086 |
402 |
18,488 |
19,516 |
406 |
19,922 |
|
4. |
Water Supply and Sanitation |
|
6,395 |
21,408 |
27,803 |
13,885 |
23,708 |
37,593 |
17,828 |
23,616 |
41,444 |
15,055 |
25,643 |
40,698 |
|
5. |
Housing |
|
3,348 |
7,759 |
11,108 |
6,161 |
6,704 |
12,865 |
7,036 |
8,086 |
15,122 |
7,486 |
7,112 |
14,598 |
|
6. |
Urban Development |
|
50,426 |
902 |
51,329 |
65,009 |
1,066 |
66,075 |
40,693 |
1,055 |
41,748 |
47,361 |
1,252 |
48,613 |
|
7. |
Welfare of Scheduled Castes, Scheduled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tribes and Other Backward Classes |
57,275 |
15,471 |
72,746 |
74,149 |
19,781 |
93,930 |
82,484 |
20,505 |
102,988 |
86,104 |
23,639 |
109,743 |
|
8. |
Labour and Labour Welfare |
|
2,598 |
4,365 |
6,963 |
3,463 |
5,805 |
9,268 |
3,781 |
5,890 |
9,672 |
4,239 |
6,837 |
11,076 |
|
9. |
Social Security and Welfare |
|
34,806 |
23,948 |
58,753 |
46,336 |
25,570 |
71,906 |
49,949 |
25,535 |
75,484 |
54,835 |
34,381 |
89,216 |
|
10. |
Nutrition |
|
21,510 |
283 |
21,794 |
33,822 |
210 |
34,032 |
34,280 |
152 |
34,433 |
34,651 |
173 |
34,824 |
|
11. |
Relief on account of Natural |
Calamities |
– |
34,354 |
34,354 |
– |
35,094 |
35,094 |
– |
35,097 |
35,097 |
– |
34,191 |
34,191 |
|
12. |
Others* |
|
38 |
4,346 |
4,384 |
80 |
5,587 |
5,667 |
65 |
6,047 |
6,112 |
222 |
6,549 |
6,771 |
|
B. Economic Services (1 to 9) |
|
231,307 |
256,709 |
488,015 |
281,795 |
277,687 |
559,482 |
318,165 |
335,578 |
653,744 |
385,946 |
438,658 |
824,604 |
|
1. |
Agriculture and Allied Activities (i to xii) |
60,819 |
103,022 |
163,841 |
70,517 |
104,909 |
175,426 |
93,211 |
112,900 |
206,111 |
123,506 |
137,725 |
261,231 |
|
|
i) Crop Husbandry |
|
19,837 |
12,584 |
32,421 |
29,324 |
14,195 |
43,519 |
44,780 |
21,722 |
66,502 |
81,224 |
17,254 |
98,478 |
|
|
ii) Soil and Water Conservation |
947 |
2,160 |
3,107 |
1,183 |
2,540 |
3,723 |
992 |
2,615 |
3,607 |
1,381 |
3,064 |
4,444 |
|
|
iii) Animal Husbandry |
|
4,536 |
13,833 |
18,369 |
4,667 |
20,015 |
24,682 |
6,275 |
17,962 |
24,237 |
6,621 |
23,192 |
29,813 |
|
|
iv) Dairy Development |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
v) Fisheries |
|
713 |
1,014 |
1,727 |
1,256 |
1,659 |
2,916 |
1,078 |
1,308 |
2,386 |
1,386 |
1,907 |
3,293 |
|
|
vi) Forestry and Wild Life |
|
24,727 |
41,931 |
66,658 |
25,383 |
46,704 |
72,087 |
28,977 |
49,699 |
78,676 |
25,790 |
53,599 |
79,389 |
|
|
vii) Plantations |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
viii)Food Storage and Warehousing |
1,302 |
14,427 |
15,729 |
844 |
12,058 |
12,901 |
844 |
12,013 |
12,856 |
1,018 |
30,488 |
31,506 |
|
|
ix) Agricultural Research and Education |
1,878 |
3,701 |
5,579 |
2,119 |
3,801 |
5,920 |
2,608 |
3,801 |
6,409 |
2,997 |
3,820 |
6,816 |
|
|
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
xi) Co-operation |
|
6,878 |
13,373 |
20,251 |
5,740 |
3,937 |
9,677 |
7,657 |
3,780 |
11,437 |
3,091 |
4,401 |
7,492 |
|
|
xii) Other Agricultural Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
2. |
Rural Development |
|
143,231 |
13,792 |
157,023 |
185,512 |
16,414 |
201,926 |
197,020 |
16,551 |
213,572 |
219,904 |
18,301 |
238,205 |
|
3. |
Special Area Programmes |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
4. |
Irrigation and Flood Control |
|
8,817 |
25,234 |
34,051 |
535 |
29,948 |
30,484 |
521 |
32,210 |
32,732 |
893 |
32,732 |
33,624 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
8,424 |
19,635 |
28,059 |
– |
23,558 |
23,558 |
– |
24,116 |
24,116 |
– |
26,439 |
26,439 |
|
|
ii) Minor Irrigation |
|
310 |
5,576 |
5,886 |
355 |
6,390 |
6,745 |
354 |
8,095 |
8,449 |
482 |
6,292 |
6,775 |
|
|
iii) Flood Control and Drainage |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
5. |
Energy |
|
8,653 |
59,591 |
68,244 |
11,983 |
61,903 |
73,886 |
9,672 |
99,300 |
108,972 |
18,551 |
167,722 |
186,273 |
|
|
of which: Power |
|
8,653 |
59,591 |
68,244 |
11,983 |
61,903 |
73,886 |
9,672 |
99,300 |
108,972 |
18,551 |
167,722 |
186,273 |
|
6. |
Industry and Minerals (i to iii) |
|
8,143 |
7,841 |
15,984 |
9,269 |
11,920 |
21,189 |
11,439 |
14,566 |
26,005 |
14,008 |
16,381 |
30,389 |
|
|
i) Village and Small Industries |
6,530 |
3,366 |
9,896 |
6,457 |
3,666 |
10,123 |
6,824 |
3,889 |
10,713 |
9,327 |
4,504 |
13,832 |
|
|
ii) Industries@ |
|
1,613 |
4,475 |
6,088 |
2,812 |
8,254 |
11,066 |
4,614 |
10,677 |
15,292 |
4,681 |
11,876 |
16,557 |
|
|
iii) Others** |
|
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
MADHYA PRADESH |
(Rs. lakh) |
|
2006-07 |
2007-08 |
2007-08 |
2008-09 |
Item |
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
7. |
Transport and Communications (i + ii) |
– |
43,814 |
43,814 |
30 |
48,370 |
48,400 |
30 |
55,868 |
55,898 |
60 |
61,398 |
61,458 |
|
|
i) Roads and Bridges |
– |
43,789 |
43,789 |
– |
48,323 |
48,323 |
– |
55,832 |
55,832 |
– |
61,351 |
61,351 |
|
|
ii) Others @@ |
– |
25 |
25 |
30 |
47 |
77 |
30 |
36 |
66 |
60 |
47 |
107 |
|
8. |
Science, Technology and Environment |
608 |
142 |
750 |
2,568 |
168 |
2,736 |
4,580 |
208 |
4,788 |
5,973 |
267 |
6,241 |
|
9. |
General Economic Services (i to iv) |
1,035 |
3,273 |
4,308 |
1,380 |
4,057 |
5,437 |
1,693 |
3,975 |
5,667 |
3,050 |
4,133 |
7,182 |
|
|
i) Secretariat - Economic Services |
26 |
735 |
761 |
36 |
908 |
944 |
25 |
926 |
951 |
233 |
1,096 |
1,330 |
|
|
ii) Tourism |
828 |
185 |
1,013 |
1,245 |
256 |
1,501 |
1,245 |
174 |
1,419 |
1,974 |
39 |
2,013 |
|
|
iii) Civil Supplies |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
iv) Others + |
182 |
2,353 |
2,535 |
99 |
2,892 |
2,992 |
423 |
2,875 |
3,297 |
842 |
2,998 |
3,840 |
II. NON-DEVELOPMENTAL EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
(General services) (A to F) |
-25 |
860,236 |
860,211 |
5,327 |
1,002,513 |
1,007,840 |
-2,115 |
960,494 |
958,379 |
3,177 |
1,129,310 |
1,132,487 |
A. |
Organs of State |
– |
20,964 |
20,964 |
– |
27,045 |
27,045 |
– |
25,849 |
25,849 |
– |
32,909 |
32,909 |
B. |
Fiscal Services (i to ii) |
1,042 |
94,491 |
95,533 |
2,913 |
108,926 |
111,839 |
1,923 |
117,648 |
119,571 |
1,669 |
136,298 |
137,967 |
|
i) |
Collection of Taxes and Duties |
1,042 |
93,346 |
94,388 |
2,913 |
108,599 |
111,512 |
1,923 |
117,372 |
119,295 |
1,669 |
136,013 |
137,682 |
|
ii) |
Other Fiscal Services |
– |
1,145 |
1,145 |
– |
327 |
327 |
– |
276 |
276 |
– |
285 |
285 |
C. |
Interest Payments and Servicing of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt (1 + 2) |
– |
402,895 |
402,895 |
– |
425,333 |
425,333 |
– |
419,989 |
419,989 |
– |
448,967 |
448,967 |
|
1. |
Appropriation for Reduction or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
2. |
Interest Payments (i to iv) |
– |
402,895 |
402,895 |
– |
425,333 |
425,333 |
– |
419,989 |
419,989 |
– |
448,967 |
448,967 |
|
|
i) Interest on Loans from the Centre |
– |
71,755 |
71,755 |
– |
73,530 |
73,530 |
– |
71,079 |
71,079 |
– |
74,915 |
74,915 |
|
|
ii) Interest on Internal Debt |
– |
270,989 |
270,989 |
– |
285,062 |
285,062 |
– |
283,384 |
283,384 |
– |
304,750 |
304,750 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
90,587 |
90,587 |
– |
93,476 |
93,476 |
– |
88,779 |
88,779 |
– |
104,217 |
104,217 |
|
|
(b) Interest on NSSF |
– |
122,981 |
122,981 |
– |
140,868 |
140,868 |
– |
140,868 |
140,868 |
– |
146,523 |
146,523 |
|
|
iii) Interest on Small Savings, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provident Funds, etc. |
– |
49,579 |
49,579 |
– |
56,326 |
56,326 |
– |
54,343 |
54,343 |
– |
57,000 |
57,000 |
|
|
iv) Others |
– |
10,571 |
10,571 |
– |
10,415 |
10,415 |
– |
11,183 |
11,183 |
– |
12,302 |
12,302 |
D. |
Administrative Services (i to v) |
-1,067 |
155,692 |
154,625 |
2,414 |
231,233 |
233,646 |
-4,038 |
187,031 |
182,993 |
1,509 |
280,847 |
282,355 |
|
i) |
Secretariat - General Services |
– |
4,800 |
4,800 |
875 |
5,749 |
6,624 |
3,950 |
5,881 |
9,831 |
7,000 |
6,535 |
13,535 |
|
ii) |
District Administration |
– |
14,658 |
14,658 |
– |
19,264 |
19,264 |
– |
18,816 |
18,816 |
– |
21,762 |
21,762 |
|
iii) |
Police |
1,264 |
92,648 |
93,913 |
1,375 |
108,871 |
110,246 |
1,253 |
113,150 |
114,403 |
1,750 |
129,734 |
131,484 |
|
iv) |
Public Works |
-2,332 |
20,635 |
18,303 |
– |
20,379 |
20,379 |
-9,404 |
21,730 |
12,326 |
-7,366 |
19,838 |
12,472 |
|
v) |
Others ++ |
– |
22,952 |
22,952 |
163 |
76,971 |
77,134 |
163 |
27,454 |
27,617 |
124 |
102,979 |
103,103 |
E. |
Pensions |
– |
175,169 |
175,169 |
– |
199,905 |
199,905 |
– |
199,905 |
199,905 |
– |
229,896 |
229,896 |
F. |
Miscellaneous General Services |
– |
11,026 |
11,026 |
– |
10,071 |
10,071 |
– |
10,072 |
10,072 |
– |
392 |
392 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
1 |
1 |
– |
– |
– |
– |
1 |
1 |
III.Grants-in-Aid and Contributions |
21,289 |
109,096 |
130,385 |
21,328 |
116,980 |
138,308 |
25,941 |
124,886 |
150,827 |
22,600 |
134,762 |
157,362 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local |
|
|
|
|
|
|
|
|
|
|
|
|
Bodies and Panchayati Raj Institutions |
21,289 |
109,096 |
130,385 |
21,328 |
116,980 |
138,308 |
25,941 |
124,886 |
150,827 |
22,600 |
134,762 |
157,362 |
|