Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
PUNJAB |
(Rs. lakh) |
Item |
2006-07 (Accounts) |
2007-08
(Budget Estimates) |
2007-08
(Revised Estimates) |
2008-09
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
98,055 |
1,756,323 |
1,854,378 |
214,266 |
2,244,631 |
2,458,897 |
181,159 |
2,268,203 |
2,449,362 |
220,207 |
2,305,912 |
2,526,119 |
I. |
DEVELOPMENTAL EXPENDITURE (A + B) |
94,344 |
693,315 |
787,659 |
212,394 |
843,927 |
1,056,322 |
177,837 |
939,377 |
1,117,214 |
217,311 |
886,993 |
1,104,304 |
|
A. Social Services (1 to 12) |
23,502 |
386,870 |
410,372 |
66,199 |
429,078 |
495,277 |
50,702 |
443,520 |
494,222 |
123,877 |
462,427 |
586,304 |
|
1. |
Education, Sports, Art and Culture |
9,441 |
222,384 |
231,826 |
35,398 |
256,741 |
292,139 |
27,854 |
274,198 |
302,052 |
38,565 |
278,640 |
317,204 |
|
2. |
Medical and Public Health |
141 |
62,057 |
62,198 |
4,656 |
71,042 |
75,698 |
2,114 |
72,012 |
74,126 |
3,962 |
76,048 |
80,010 |
|
3. |
Family Welfare |
4,975 |
1,730 |
6,705 |
7,253 |
1,858 |
9,111 |
5,724 |
1,806 |
7,531 |
7,250 |
1,985 |
9,235 |
|
4. |
Water Supply and Sanitation |
6 |
22,975 |
22,981 |
– |
22,629 |
22,629 |
– |
22,182 |
22,182 |
– |
23,716 |
23,716 |
|
5. |
Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
6. |
Urban Development |
7 |
11,644 |
11,651 |
– |
4,813 |
4,813 |
– |
4,828 |
4,828 |
– |
4,966 |
4,966 |
|
7. |
Welfare of Scheduled Castes, Scheduled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tribes and Other Backward Classes |
1,589 |
6,345 |
7,934 |
7,144 |
6,976 |
14,120 |
4,109 |
6,873 |
10,982 |
14,420 |
7,339 |
21,759 |
|
8. |
Labour and Labour Welfare |
5 |
6,216 |
6,220 |
2,263 |
7,627 |
9,890 |
2,117 |
7,090 |
9,207 |
5,329 |
7,697 |
13,026 |
|
9. |
Social Security and Welfare |
6,734 |
36,301 |
43,035 |
8,485 |
12,652 |
21,136 |
8,083 |
13,367 |
21,450 |
52,734 |
13,353 |
66,087 |
|
10. |
Nutrition |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
11. |
Relief on account of Natural
Calamities |
– |
14,982 |
14,982 |
– |
42,278 |
42,278 |
– |
38,182 |
38,182 |
– |
45,808 |
45,808 |
|
12. |
Others* |
604 |
2,236 |
2,840 |
1,000 |
2,463 |
3,463 |
700 |
2,979 |
3,679 |
1,618 |
2,876 |
4,494 |
|
B. Economic Services (1 to 9) |
70,842 |
306,445 |
377,288 |
146,196 |
414,849 |
561,045 |
127,135 |
495,857 |
622,992 |
93,433 |
424,567 |
518,000 |
|
1. |
Agriculture and Allied Activities (i to xii) |
6,933 |
40,439 |
47,372 |
40,499 |
46,881 |
87,380 |
31,142 |
47,683 |
78,825 |
44,406 |
50,160 |
94,566 |
|
|
i) Crop Husbandry |
1,168 |
7,007 |
8,175 |
21,419 |
8,631 |
30,051 |
15,511 |
8,653 |
24,164 |
26,262 |
8,900 |
35,162 |
|
|
ii) Soil and Water Conservation |
365 |
3,333 |
3,698 |
1,301 |
3,276 |
4,577 |
1,248 |
3,467 |
4,716 |
1,652 |
3,548 |
5,199 |
|
|
iii) Animal Husbandry |
969 |
11,912 |
12,881 |
3,725 |
13,002 |
16,727 |
5,728 |
13,279 |
19,007 |
4,297 |
14,466 |
18,763 |
|
|
iv) Dairy Development |
– |
517 |
517 |
8,798 |
591 |
9,389 |
2,003 |
582 |
2,585 |
3,949 |
637 |
4,586 |
|
|
v) Fisheries |
14 |
654 |
668 |
953 |
741 |
1,694 |
534 |
789 |
1,323 |
887 |
861 |
1,748 |
|
|
vi) Forestry and Wild Life |
3,918 |
2,443 |
6,361 |
3,965 |
2,767 |
6,732 |
3,780 |
2,772 |
6,552 |
5,620 |
3,364 |
8,984 |
|
|
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
viii)Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
ix) Agricultural Research and Education |
500 |
9,615 |
10,115 |
300 |
12,596 |
12,896 |
2,300 |
12,595 |
14,895 |
700 |
12,603 |
13,303 |
|
|
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
xi) Co-operation |
– |
4,640 |
4,640 |
38 |
4,938 |
4,976 |
38 |
5,207 |
5,246 |
1,038 |
5,418 |
6,456 |
|
|
xii) Other Agricultural Programmes |
– |
318 |
318 |
– |
339 |
339 |
– |
339 |
339 |
1 |
365 |
366 |
|
2. |
Rural Development |
432 |
6,191 |
6,623 |
31,181 |
6,249 |
37,430 |
18,191 |
7,118 |
25,308 |
33,848 |
7,499 |
41,347 |
|
3. |
Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
4. |
Irrigation and Flood Control |
– |
51,943 |
51,943 |
– |
66,834 |
66,834 |
– |
64,820 |
64,820 |
– |
68,415 |
68,415 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
– |
42,786 |
42,786 |
– |
56,063 |
56,063 |
– |
53,515 |
53,515 |
– |
56,474 |
56,474 |
|
|
ii) Minor Irrigation |
– |
4,366 |
4,366 |
– |
4,849 |
4,849 |
– |
5,100 |
5,100 |
– |
5,483 |
5,483 |
|
|
iii) Flood Control and Drainage |
– |
4,790 |
4,790 |
– |
5,272 |
5,272 |
– |
5,556 |
5,556 |
– |
5,808 |
5,808 |
|
5. |
Energy |
– |
142,747 |
142,747 |
– |
200,420 |
200,420 |
– |
284,503 |
284,503 |
– |
200,464 |
200,464 |
|
|
of which: Power |
– |
142,708 |
142,708 |
– |
200,357 |
200,357 |
– |
284,439 |
284,439 |
– |
200,394 |
200,394 |
|
6. |
Industry and Minerals (i to iii) |
10,575 |
3,239 |
13,814 |
181 |
12,868 |
13,050 |
281 |
12,895 |
13,177 |
303 |
13,124 |
13,427 |
|
|
i) Village and Small Industries |
75 |
3,106 |
3,181 |
181 |
2,668 |
2,850 |
281 |
2,691 |
2,973 |
303 |
2,911 |
3,213 |
|
|
ii) Industries@ |
10,500 |
132 |
10,632 |
– |
10,200 |
10,200 |
– |
10,204 |
10,204 |
– |
10,214 |
10,214 |
|
|
iii) Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
PUNJAB |
(Rs. lakh) |
Item |
2006-07 (Accounts) |
2007-08 (Budget Estimates) |
2007-08 (Revised Estimates) |
2008-09
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
7. |
Transport and Communications (i + ii) |
– |
55,160 |
55,160 |
350 |
48,611 |
48,961 |
– |
45,694 |
45,694 |
– |
46,958 |
46,958 |
|
|
i) Roads and Bridges |
– |
30,483 |
30,483 |
– |
23,862 |
23,862 |
– |
23,465 |
23,465 |
– |
23,626 |
23,626 |
|
|
ii) Others @@ |
– |
24,677 |
24,677 |
350 |
24,749 |
25,099 |
– |
22,229 |
22,229 |
– |
23,332 |
23,332 |
|
8. |
Science, Technology and Environment |
5 |
86 |
91 |
1,820 |
94 |
1,914 |
1,674 |
94 |
1,768 |
3,061 |
99 |
3,160 |
|
9. |
General Economic Services (i to iv) |
52,897 |
6,640 |
59,537 |
72,165 |
32,892 |
105,057 |
75,847 |
33,050 |
108,897 |
11,815 |
37,847 |
49,662 |
|
|
i) Secretariat - Economic Services |
52,717 |
600 |
53,317 |
71,931 |
709 |
72,640 |
75,666 |
725 |
76,391 |
11,416 |
734 |
12,150 |
|
|
ii) Tourism |
30 |
67 |
97 |
110 |
83 |
193 |
10 |
87 |
97 |
100 |
73 |
173 |
|
|
iii) Civil Supplies |
11 |
5,030 |
5,041 |
113 |
30,887 |
31,000 |
129 |
30,938 |
31,067 |
276 |
35,713 |
35,989 |
|
|
iv) Others + |
140 |
942 |
1,082 |
11 |
1,213 |
1,224 |
42 |
1,301 |
1,342 |
23 |
1,327 |
1,350 |
II. NON-DEVELOPMENTAL EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
(General services) (A to F) |
361 |
1,033,503 |
1,033,864 |
1,872 |
1,344,157 |
1,346,029 |
3,322 |
1,254,031 |
1,257,353 |
2,896 |
1,337,094 |
1,339,990 |
A. |
Organs of State |
– |
16,833 |
16,833 |
164 |
18,039 |
18,203 |
170 |
20,302 |
20,472 |
180 |
20,609 |
20,789 |
B. |
Fiscal Services (i to ii) |
– |
23,003 |
23,003 |
1,598 |
26,838 |
28,436 |
2,999 |
24,270 |
27,269 |
1,758 |
23,327 |
25,085 |
|
i) |
Collection of Taxes and Duties |
– |
17,605 |
17,605 |
1,598 |
21,002 |
22,600 |
2,999 |
20,234 |
23,233 |
1,758 |
21,727 |
23,485 |
|
ii) |
Other Fiscal Services |
– |
5,398 |
5,398 |
– |
5,836 |
5,836 |
– |
4,036 |
4,036 |
– |
1,600 |
1,600 |
C. |
Interest Payments and Servicing of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt (1 + 2) |
– |
415,178 |
415,178 |
– |
435,646 |
435,646 |
– |
435,475 |
435,475 |
– |
481,787 |
481,787 |
|
1. |
Appropriation for Reduction or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
2. |
Interest Payments (i to iv) |
– |
415,178 |
415,178 |
– |
435,646 |
435,646 |
– |
435,475 |
435,475 |
– |
481,787 |
481,787 |
|
|
i) Interest on Loans from the Centre |
– |
4,635 |
4,635 |
– |
4,678 |
4,678 |
– |
3,615 |
3,615 |
– |
4,470 |
4,470 |
|
|
ii) Interest on Internal Debt |
– |
336,354 |
336,354 |
– |
349,437 |
349,437 |
– |
347,982 |
347,982 |
– |
379,087 |
379,087 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
73,394 |
73,394 |
– |
77,462 |
77,462 |
– |
77,462 |
77,462 |
– |
116,052 |
116,052 |
|
|
(b) Interest on NSSF |
– |
197,085 |
197,085 |
– |
206,519 |
206,519 |
– |
207,419 |
207,419 |
– |
203,455 |
203,455 |
|
|
iii) Interest on Small Savings, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provident Funds, etc. |
– |
58,073 |
58,073 |
– |
62,972 |
62,972 |
– |
63,107 |
63,107 |
– |
72,807 |
72,807 |
|
|
iv) Others |
– |
16,116 |
16,116 |
– |
18,559 |
18,559 |
– |
20,771 |
20,771 |
– |
25,424 |
25,424 |
D. |
Administrative Services (i to v) |
361 |
183,302 |
183,663 |
110 |
205,149 |
205,259 |
153 |
216,993 |
217,146 |
958 |
235,500 |
236,458 |
|
i) |
Secretariat - General Services |
35 |
6,257 |
6,293 |
– |
7,081 |
7,081 |
43 |
7,825 |
7,869 |
630 |
8,364 |
8,994 |
|
ii) |
District Administration |
– |
10,998 |
10,998 |
– |
12,697 |
12,697 |
– |
13,108 |
13,108 |
– |
13,092 |
13,092 |
|
iii) |
Police |
– |
125,518 |
125,518 |
– |
134,601 |
134,601 |
– |
144,550 |
144,550 |
– |
157,593 |
157,593 |
|
iv) |
Public Works |
– |
17,332 |
17,332 |
– |
26,426 |
26,426 |
– |
26,336 |
26,336 |
– |
28,595 |
28,595 |
|
v) |
Others ++ |
325 |
23,197 |
23,522 |
110 |
24,344 |
24,454 |
110 |
25,174 |
25,284 |
328 |
27,857 |
28,185 |
E. |
Pensions |
– |
190,543 |
190,543 |
– |
179,085 |
179,085 |
– |
202,836 |
202,836 |
– |
211,198 |
211,198 |
F. |
Miscellaneous General Services |
– |
204,644 |
204,644 |
– |
479,400 |
479,400 |
– |
354,154 |
354,154 |
– |
364,673 |
364,673 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
204,473 |
204,473 |
– |
479,189 |
479,189 |
– |
353,856 |
353,856 |
– |
364,461 |
364,461 |
III.Grants-in-Aid and Contributions |
3,350 |
29,505 |
32,855 |
– |
56,547 |
56,547 |
– |
74,796 |
74,796 |
– |
81,824 |
81,824 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local |
|
|
|
|
|
|
|
|
|
|
|
|
Bodies and Panchayati Raj Institutions |
3,350 |
29,505 |
32,855 |
– |
56,547 |
56,547 |
– |
74,796 |
74,796 |
– |
81,824 |
81,824 |
|