Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
RAJASTHAN |
(Rs. lakh) |
Item |
2006-07 (Accounts) |
2007-08 (Budget Estimates) |
2007-08 (Revised Estimates) |
2008-09 (Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
380,012 |
2,115,367 |
2,495,379 |
514,304 |
2,324,169 |
2,838,473 |
525,339 |
2,462,765 |
2,988,104 |
628,553 |
2,551,758 |
3,180,311 |
I. |
DEVELOPMENTAL EXPENDITURE (A + B) |
371,903 |
1,087,842 |
1,459,745 |
511,537 |
1,158,851 |
1,670,388 |
510,469 |
1,370,727 |
1,881,196 |
612,491 |
1,340,686 |
1,953,177 |
|
A. Social Services (1 to 12) |
160,100 |
733,353 |
893,453 |
168,958 |
816,100 |
985,058 |
209,150 |
836,607 |
1,045,756 |
259,116 |
964,803 |
1,223,919 |
|
1. |
Education, Sports, Art and Culture |
52,118 |
439,616 |
491,734 |
42,169 |
482,102 |
524,271 |
62,973 |
493,245 |
556,218 |
95,816 |
580,480 |
676,296 |
|
2. |
Medical and Public Health |
18,206 |
89,784 |
107,990 |
23,470 |
100,291 |
123,761 |
20,604 |
99,644 |
120,248 |
35,545 |
120,336 |
155,880 |
|
3. |
Family Welfare |
13,935 |
2,621 |
16,556 |
22,036 |
3,124 |
25,160 |
26,148 |
2,689 |
28,837 |
27,490 |
1,401 |
28,890 |
|
4. |
Water Supply and Sanitation |
2,187 |
89,620 |
91,807 |
80 |
89,635 |
89,715 |
80 |
89,075 |
89,155 |
87 |
94,474 |
94,561 |
|
5. |
Housing |
– |
2,139 |
2,139 |
– |
2,450 |
2,450 |
– |
2,680 |
2,680 |
– |
2,751 |
2,751 |
|
6. |
Urban Development |
10,503 |
5,199 |
15,701 |
12,522 |
67,223 |
79,745 |
15,327 |
67,297 |
82,624 |
15,468 |
73,345 |
88,813 |
|
7. |
Welfare of Scheduled Castes, Scheduled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tribes and Other Backward Classes |
20,530 |
3,784 |
24,314 |
21,399 |
4,776 |
26,175 |
32,306 |
4,848 |
37,154 |
25,549 |
5,295 |
30,845 |
|
8. |
Labour and Labour Welfare |
332 |
4,739 |
5,071 |
447 |
5,244 |
5,691 |
1,019 |
5,258 |
6,277 |
1,852 |
6,200 |
8,052 |
|
9. |
Social Security and Welfare |
12,376 |
20,255 |
32,630 |
7,685 |
23,977 |
31,662 |
13,541 |
28,017 |
41,559 |
12,246 |
28,388 |
40,634 |
|
10. |
Nutrition |
29,899 |
125 |
30,024 |
39,133 |
136 |
39,269 |
37,059 |
145 |
37,204 |
44,850 |
167 |
45,017 |
|
11. |
Relief on account of Natural
Calamities |
– |
72,492 |
72,492 |
– |
34,568 |
34,568 |
– |
39,878 |
39,878 |
– |
48,416 |
48,416 |
|
12. |
Others* |
13 |
2,979 |
2,992 |
17 |
2,574 |
2,591 |
93 |
3,829 |
3,922 |
213 |
3,550 |
3,763 |
|
B. Economic Services (1 to 9) |
211,803 |
354,489 |
566,292 |
342,579 |
342,751 |
685,330 |
301,319 |
534,121 |
835,439 |
353,375 |
375,882 |
729,258 |
|
1. |
Agriculture and Allied Activities (i to xii) |
36,362 |
51,985 |
88,346 |
32,279 |
55,917 |
88,196 |
42,038 |
57,339 |
99,378 |
52,389 |
67,502 |
119,891 |
|
|
i) Crop Husbandry |
24,804 |
12,802 |
37,606 |
15,329 |
13,763 |
29,092 |
29,669 |
14,193 |
43,862 |
35,640 |
16,292 |
51,932 |
|
|
ii) Soil and Water Conservation |
4,172 |
1,840 |
6,012 |
6,139 |
1,931 |
8,070 |
1,313 |
1,850 |
3,163 |
3,015 |
1,783 |
4,799 |
|
|
iii) Animal Husbandry |
1,825 |
13,121 |
14,945 |
2,157 |
14,697 |
16,854 |
3,035 |
14,805 |
17,840 |
5,116 |
18,095 |
23,211 |
|
|
iv) Dairy Development |
173 |
– |
173 |
345 |
– |
345 |
396 |
– |
396 |
200 |
– |
200 |
|
|
v) Fisheries |
125 |
743 |
869 |
123 |
812 |
935 |
108 |
827 |
935 |
92 |
945 |
1,037 |
|
|
vi) Forestry and Wild Life |
3,338 |
15,425 |
18,763 |
4,966 |
16,127 |
21,093 |
3,487 |
17,038 |
20,524 |
2,390 |
21,079 |
23,468 |
|
|
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
viii)Food Storage and Warehousing |
414 |
– |
414 |
389 |
– |
389 |
271 |
– |
271 |
92 |
– |
92 |
|
|
ix) Agricultural Research and Education |
627 |
5,263 |
5,890 |
611 |
5,313 |
5,924 |
799 |
5,315 |
6,115 |
777 |
5,449 |
6,226 |
|
|
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
xi) Co-operation |
884 |
2,485 |
3,369 |
2,220 |
2,940 |
5,160 |
2,960 |
2,979 |
5,939 |
4,517 |
3,466 |
7,983 |
|
|
xii) Other Agricultural Programmes |
– |
306 |
306 |
– |
334 |
334 |
– |
333 |
333 |
550 |
393 |
943 |
|
2. |
Rural Development |
58,968 |
37,153 |
96,121 |
72,510 |
44,476 |
116,986 |
106,726 |
46,253 |
152,979 |
189,311 |
47,265 |
236,576 |
|
3. |
Special Area Programmes |
– |
– |
– |
15 |
– |
15 |
21 |
– |
21 |
33 |
– |
33 |
|
4. |
Irrigation and Flood Control |
1,901 |
97,480 |
99,381 |
1,887 |
101,577 |
103,464 |
1,920 |
103,741 |
105,661 |
3,574 |
108,074 |
111,648 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
966 |
87,187 |
88,154 |
1,001 |
90,803 |
91,804 |
998 |
92,669 |
93,667 |
1,210 |
97,827 |
99,038 |
|
|
ii) Minor Irrigation |
54 |
6,765 |
6,818 |
25 |
7,154 |
7,179 |
25 |
7,370 |
7,395 |
1,385 |
8,052 |
9,437 |
|
|
iii) Flood Control and Drainage |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
5. |
Energy |
54,452 |
119,811 |
174,263 |
40,340 |
88,471 |
128,811 |
43,821 |
272,592 |
316,413 |
50,351 |
96,735 |
147,086 |
|
|
of which: Power |
54,410 |
119,811 |
174,221 |
40,280 |
88,470 |
128,750 |
43,750 |
272,592 |
316,342 |
50,255 |
96,735 |
146,990 |
|
6. |
Industry and Minerals (i to iii) |
3,325 |
6,686 |
10,012 |
3,571 |
6,827 |
10,398 |
3,772 |
7,159 |
10,931 |
2,905 |
7,793 |
10,697 |
|
|
i) Village and Small Industries |
1,396 |
1,217 |
2,614 |
1,646 |
1,227 |
2,873 |
1,980 |
1,375 |
3,355 |
1,668 |
1,332 |
3,000 |
|
|
ii) Industries@ |
1,929 |
5,469 |
7,398 |
1,925 |
5,600 |
7,525 |
1,792 |
5,784 |
7,576 |
1,237 |
6,460 |
7,697 |
|
|
iii) Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
RAJASTHAN |
(Rs. lakh) |
Item |
2006-07 (Accounts) |
2007-08 (Budget Estimates) |
2007-08 (Revised Estimates) |
2008-09 (Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
7. |
Transport and Communications (i + ii) |
33,567 |
35,301 |
68,868 |
32,216 |
38,956 |
71,172 |
34,984 |
40,578 |
75,562 |
35,000 |
41,090 |
76,090 |
|
|
i) Roads and Bridges |
33,567 |
34,323 |
67,890 |
32,216 |
38,956 |
71,172 |
34,984 |
39,352 |
74,336 |
35,000 |
41,080 |
76,080 |
|
|
ii) Others @@ |
– |
978 |
978 |
– |
– |
– |
– |
1,226 |
1,226 |
– |
10 |
10 |
|
8. |
Science, Technology and Environment |
128 |
262 |
390 |
267 |
286 |
553 |
356 |
288 |
644 |
398 |
333 |
732 |
|
9. |
General Economic Services (i to iv) |
23,100 |
5,811 |
28,912 |
159,494 |
6,241 |
165,735 |
67,680 |
6,170 |
73,850 |
19,414 |
7,091 |
26,505 |
|
|
i) Secretariat - Economic Services |
19,386 |
938 |
20,325 |
155,369 |
1,048 |
156,417 |
61,836 |
1,055 |
62,891 |
14,304 |
1,238 |
15,542 |
|
|
ii) Tourism |
2,059 |
284 |
2,343 |
1,946 |
311 |
2,257 |
1,980 |
307 |
2,287 |
1,755 |
360 |
2,115 |
|
|
iii) Civil Supplies |
575 |
3,349 |
3,924 |
774 |
3,554 |
4,328 |
867 |
3,489 |
4,356 |
795 |
3,970 |
4,765 |
|
|
iv) Others + |
1,081 |
1,240 |
2,321 |
1,405 |
1,328 |
2,733 |
2,997 |
1,319 |
4,316 |
2,561 |
1,522 |
4,083 |
II. NON-DEVELOPMENTAL EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
(General services) (A to F) |
8,109 |
1,026,769 |
1,034,878 |
2,767 |
1,163,610 |
1,166,377 |
14,870 |
1,090,381 |
1,105,251 |
16,062 |
1,209,901 |
1,225,963 |
A. |
Organs of State |
1,172 |
21,261 |
22,433 |
1,255 |
23,074 |
24,329 |
1,268 |
23,603 |
24,871 |
1,952 |
29,480 |
31,432 |
B. |
Fiscal Services (i to ii) |
5,713 |
39,111 |
44,824 |
1,313 |
43,914 |
45,227 |
10,808 |
44,973 |
55,781 |
13,802 |
49,825 |
63,627 |
|
i) |
Collection of Taxes and Duties |
5,713 |
38,340 |
44,053 |
1,313 |
43,263 |
44,576 |
10,808 |
44,432 |
55,240 |
13,802 |
49,626 |
63,428 |
|
ii) |
Other Fiscal Services |
– |
771 |
771 |
– |
651 |
651 |
– |
541 |
541 |
– |
199 |
199 |
C. |
Interest Payments and Servicing of Debt (1 + 2) |
– |
605,182 |
605,182 |
– |
672,563 |
672,563 |
– |
592,170 |
592,170 |
– |
644,052 |
644,052 |
|
1. |
Appropriation for Reduction or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avoidance of Debt |
– |
35,000 |
35,000 |
– |
60,000 |
60,000 |
– |
– |
– |
– |
– |
– |
|
2. |
Interest Payments (i to iv) |
– |
570,182 |
570,182 |
– |
612,563 |
612,563 |
– |
592,170 |
592,170 |
– |
644,052 |
644,052 |
|
|
i) Interest on Loans from the Centre |
– |
63,142 |
63,142 |
– |
64,556 |
64,556 |
– |
61,321 |
61,321 |
– |
63,595 |
63,595 |
|
|
ii) Interest on Internal Debt |
– |
387,471 |
387,471 |
– |
414,842 |
414,842 |
– |
398,005 |
398,005 |
– |
435,590 |
435,590 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
132,450 |
132,450 |
– |
144,415 |
144,415 |
– |
138,361 |
138,361 |
– |
176,982 |
176,982 |
|
|
(b) Interest on NSSF |
– |
235,916 |
235,916 |
– |
251,582 |
251,582 |
– |
241,708 |
241,708 |
– |
239,265 |
239,265 |
|
|
iii) Interest on Small Savings, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provident Funds, etc. |
– |
116,316 |
116,316 |
– |
128,867 |
128,867 |
– |
128,667 |
128,667 |
– |
140,337 |
140,337 |
|
|
iv) Others |
– |
3,253 |
3,253 |
– |
4,298 |
4,298 |
– |
4,177 |
4,177 |
– |
4,531 |
4,531 |
D. |
Administrative Services (i to v) |
1,224 |
148,130 |
149,354 |
199 |
157,119 |
157,318 |
2,794 |
162,584 |
165,378 |
308 |
184,804 |
185,112 |
|
i) |
Secretariat - General Services |
5 |
5,239 |
5,243 |
10 |
6,019 |
6,029 |
29 |
6,220 |
6,250 |
160 |
7,221 |
7,381 |
|
ii) |
District Administration |
52 |
13,130 |
13,182 |
– |
14,684 |
14,684 |
– |
14,515 |
14,515 |
– |
17,003 |
17,003 |
|
iii) |
Police |
1,025 |
93,276 |
94,301 |
43 |
101,882 |
101,925 |
2,455 |
105,830 |
108,285 |
45 |
121,551 |
121,595 |
|
iv) |
Public Works |
62 |
14,615 |
14,677 |
85 |
13,526 |
13,611 |
96 |
13,679 |
13,775 |
100 |
15,164 |
15,264 |
|
v) |
Others ++ |
80 |
21,871 |
21,951 |
61 |
21,008 |
21,069 |
213 |
22,341 |
22,554 |
3 |
23,866 |
23,869 |
E. |
Pensions |
– |
211,624 |
211,624 |
– |
265,482 |
265,482 |
– |
265,452 |
265,452 |
– |
300,081 |
300,081 |
F. |
Miscellaneous General Services |
– |
1,460 |
1,460 |
– |
1,458 |
1,458 |
– |
1,600 |
1,600 |
– |
1,659 |
1,659 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Grants-in-Aid and Contributions |
– |
756 |
756 |
– |
1,708 |
1,708 |
– |
1,657 |
1,657 |
– |
1,172 |
1,172 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local |
|
|
|
|
|
|
|
|
|
|
|
|
Bodies and Panchayati Raj Institutions |
– |
756 |
756 |
– |
1,708 |
1,708 |
– |
1,657 |
1,657 |
– |
1,172 |
1,172 |
|