Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
WEST BENGAL |
(Rs. lakh) |
Item |
2006-07 (Accounts) |
2007-08 (Budget Estimates) |
2007-08 (Revised Estimates) |
2008-09 (Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
480,370 |
2,935,753 |
3,416,123 |
665,252 |
3,117,254 |
3,782,507 |
726,494 |
3,223,327 |
3,949,821 |
852,960 |
3,490,662 |
4,343,623 |
I. |
DEVELOPMENTAL EXPENDITURE (A + B) |
475,756 |
1,112,633 |
1,588,389 |
654,694 |
1,207,615 |
1,862,310 |
713,599 |
1,273,739 |
1,987,338 |
841,463 |
1,357,249 |
2,198,712 |
|
A. Social Services (1 to 12) |
320,304 |
817,694 |
1,137,998 |
444,132 |
905,718 |
1,349,850 |
443,072 |
960,180 |
1,403,252 |
576,878 |
1,027,748 |
1,604,627 |
|
1. |
Education, Sports, Art and Culture |
106,550 |
518,859 |
625,409 |
113,532 |
570,121 |
683,653 |
129,076 |
604,367 |
733,443 |
153,587 |
645,525 |
799,112 |
|
2. |
Medical and Public Health |
15,205 |
125,687 |
140,892 |
23,802 |
142,657 |
166,459 |
22,536 |
147,556 |
170,092 |
25,633 |
160,926 |
186,559 |
|
3. |
Family Welfare |
19,935 |
278 |
20,213 |
19,191 |
431 |
19,622 |
24,300 |
372 |
24,672 |
21,623 |
1,086 |
22,710 |
|
4. |
Water Supply and Sanitation |
8,075 |
21,738 |
29,813 |
7,808 |
15,787 |
23,595 |
8,833 |
18,555 |
27,388 |
9,704 |
20,125 |
29,829 |
|
5. |
Housing |
25 |
7,701 |
7,726 |
200 |
8,870 |
9,070 |
258 |
10,072 |
10,331 |
290 |
8,296 |
8,586 |
|
6. |
Urban Development |
72,484 |
67,248 |
139,733 |
159,023 |
60,891 |
219,914 |
115,063 |
70,465 |
185,527 |
186,341 |
74,177 |
260,518 |
|
7. |
Welfare of Scheduled Castes, Scheduled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tribes and Other Backward Classes |
19,854 |
10,271 |
30,125 |
22,838 |
15,213 |
38,051 |
27,063 |
15,291 |
42,355 |
28,852 |
15,687 |
44,539 |
|
8. |
Labour and Labour Welfare |
52 |
5,586 |
5,638 |
1,256 |
6,570 |
7,826 |
1,507 |
6,514 |
8,021 |
5,612 |
6,893 |
12,505 |
|
9. |
Social Security and Welfare |
56,097 |
28,177 |
84,274 |
64,767 |
50,263 |
115,030 |
76,937 |
55,711 |
132,647 |
99,940 |
57,928 |
157,868 |
|
10. |
Nutrition |
17,492 |
26 |
17,518 |
23,395 |
455 |
23,850 |
27,516 |
400 |
27,915 |
36,306 |
203 |
36,508 |
|
11. |
Relief on account of Natural
Calamities |
23 |
24,149 |
24,172 |
– |
25,213 |
25,213 |
10 |
20,976 |
20,986 |
11 |
26,578 |
26,588 |
|
12. |
Others* |
4,513 |
7,973 |
12,486 |
8,320 |
9,247 |
17,567 |
9,973 |
9,902 |
19,875 |
8,981 |
10,325 |
19,306 |
|
B. Economic Services (1 to 9) |
155,452 |
294,940 |
450,391 |
210,562 |
301,897 |
512,460 |
270,527 |
313,559 |
584,086 |
264,585 |
329,500 |
594,085 |
|
1. |
Agriculture and Allied Activities (i to xii) |
16,961 |
68,543 |
85,505 |
21,689 |
74,346 |
96,036 |
37,646 |
82,550 |
120,196 |
41,323 |
87,695 |
129,018 |
|
|
i) Crop Husbandry |
7,977 |
14,070 |
22,047 |
8,922 |
15,968 |
24,890 |
18,166 |
16,441 |
34,606 |
21,012 |
17,296 |
38,308 |
|
|
ii) Soil and Water Conservation |
114 |
1,127 |
1,241 |
82 |
1,348 |
1,430 |
102 |
1,330 |
1,432 |
120 |
1,424 |
1,544 |
|
|
iii) Animal Husbandry |
1,194 |
11,812 |
13,005 |
2,490 |
13,509 |
15,999 |
8,683 |
14,020 |
22,703 |
4,790 |
14,953 |
19,743 |
|
|
iv) Dairy Development |
222 |
7,692 |
7,914 |
48 |
7,932 |
7,980 |
48 |
10,351 |
10,399 |
120 |
11,096 |
11,216 |
|
|
v) Fisheries |
3,151 |
1,998 |
5,149 |
1,888 |
2,167 |
4,055 |
3,468 |
2,320 |
5,788 |
3,911 |
2,464 |
6,375 |
|
|
vi) Forestry and Wild Life |
2,833 |
12,299 |
15,132 |
3,980 |
13,723 |
17,703 |
3,745 |
14,257 |
18,002 |
4,890 |
15,139 |
20,029 |
|
|
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
viii)Food Storage and Warehousing |
35 |
7,444 |
7,479 |
80 |
8,708 |
8,788 |
48 |
8,696 |
8,744 |
110 |
9,105 |
9,215 |
|
|
ix) Agricultural Research and Education |
804 |
5,267 |
6,072 |
1,016 |
6,104 |
7,121 |
1,016 |
6,320 |
7,337 |
1,144 |
7,036 |
8,180 |
|
|
x) Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
xi) Co-operation |
475 |
6,273 |
6,748 |
2,993 |
4,221 |
7,214 |
2,179 |
8,158 |
10,338 |
4,011 |
8,485 |
12,496 |
|
|
xii) Other Agricultural Programmes |
156 |
561 |
717 |
190 |
666 |
856 |
190 |
658 |
848 |
1,215 |
696 |
1,911 |
|
2. |
Rural Development |
57,667 |
66,020 |
123,687 |
111,464 |
66,320 |
177,784 |
119,251 |
70,082 |
189,333 |
117,512 |
75,282 |
192,795 |
|
3. |
Special Area Programmes |
29,067 |
16,940 |
46,007 |
25,297 |
17,332 |
42,629 |
31,184 |
18,982 |
50,166 |
27,916 |
20,497 |
48,413 |
|
4. |
Irrigation and Flood Control |
3,075 |
58,675 |
61,749 |
3,462 |
58,296 |
61,758 |
3,519 |
56,823 |
60,342 |
3,176 |
63,517 |
66,692 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
i) Major and Medium Irrigation |
1,698 |
22,489 |
24,187 |
1,777 |
20,068 |
21,845 |
1,847 |
18,455 |
20,303 |
966 |
23,142 |
24,108 |
|
|
ii) Minor Irrigation |
507 |
26,799 |
27,306 |
410 |
30,236 |
30,646 |
368 |
30,241 |
30,609 |
869 |
31,255 |
32,123 |
|
|
iii) Flood Control and Drainage |
478 |
9,387 |
9,866 |
810 |
7,992 |
8,802 |
839 |
8,126 |
8,965 |
830 |
9,120 |
9,950 |
|
5. |
Energy |
1,640 |
– |
1,640 |
3,760 |
– |
3,760 |
3,878 |
– |
3,878 |
4,860 |
– |
4,860 |
|
|
of which: Power |
790 |
– |
790 |
2,760 |
– |
2,760 |
2,878 |
– |
2,878 |
3,760 |
– |
3,760 |
|
6. |
Industry and Minerals (i to iii) |
30,904 |
7,759 |
38,663 |
21,174 |
8,565 |
29,739 |
48,650 |
9,141 |
57,791 |
36,773 |
9,168 |
45,941 |
|
|
i) Village and Small Industries |
5,234 |
6,516 |
11,750 |
4,658 |
7,095 |
11,753 |
6,732 |
7,688 |
14,420 |
10,141 |
7,649 |
17,790 |
|
|
ii) Industries@ |
25,670 |
1,243 |
26,913 |
16,516 |
1,470 |
17,986 |
41,918 |
1,454 |
43,371 |
26,632 |
1,519 |
28,151 |
|
|
iii) Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix II : Revenue Expenditure of States and Union Territories with Legislature (Contd.) |
WEST BENGAL |
(Rs. lakh) |
Item |
2006-07
(Accounts) |
2007-08
(Budget Estimates) |
2007-08
(Revised Estimates) |
2008-09
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
7. |
Transport and Communications (i + ii) |
14,105 |
69,936 |
84,041 |
19,689 |
67,969 |
87,658 |
22,314 |
67,619 |
89,933 |
27,048 |
64,081 |
91,129 |
|
|
i) Roads and Bridges |
8,782 |
35,126 |
43,908 |
13,177 |
33,586 |
46,763 |
15,513 |
33,801 |
49,313 |
18,263 |
31,249 |
49,512 |
|
|
ii) Others @@ |
5,323 |
34,810 |
40,133 |
6,512 |
34,383 |
40,895 |
6,801 |
33,819 |
40,620 |
8,785 |
32,833 |
41,618 |
|
8. |
Science, Technology and Environment |
805 |
82 |
886 |
2,109 |
29 |
2,138 |
2,133 |
29 |
2,162 |
2,655 |
31 |
2,686 |
|
9. |
General Economic Services (i to iv) |
1,228 |
6,986 |
8,213 |
1,918 |
9,040 |
10,958 |
1,952 |
8,332 |
10,285 |
3,322 |
9,230 |
12,551 |
|
|
i) Secretariat - Economic Services |
121 |
3,472 |
3,594 |
247 |
4,146 |
4,393 |
230 |
4,277 |
4,507 |
320 |
4,635 |
4,955 |
|
|
ii) Tourism |
546 |
333 |
880 |
814 |
1,157 |
1,971 |
930 |
373 |
1,303 |
2,038 |
404 |
2,442 |
|
|
iii) Civil Supplies |
446 |
1,412 |
1,858 |
749 |
1,767 |
2,516 |
698 |
1,630 |
2,328 |
750 |
2,001 |
2,751 |
|
|
iv) Others + |
114 |
1,768 |
1,882 |
108 |
1,970 |
2,078 |
95 |
2,052 |
2,147 |
213 |
2,190 |
2,403 |
II. NON-DEVELOPMENTAL EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
(General services) (A to F) |
3,922 |
1,786,206 |
1,790,128 |
8,638 |
1,877,877 |
1,886,515 |
10,975 |
1,907,691 |
1,918,667 |
9,370 |
2,090,442 |
2,099,812 |
A. |
Organs of State |
665 |
29,183 |
29,848 |
1,730 |
26,632 |
28,362 |
1,747 |
28,532 |
30,279 |
1,655 |
28,555 |
30,210 |
B. |
Fiscal Services (i to ii) |
435 |
51,132 |
51,567 |
1,685 |
55,695 |
57,380 |
2,480 |
59,067 |
61,547 |
2,199 |
63,812 |
66,011 |
|
i) |
Collection of Taxes and Duties |
435 |
48,717 |
49,152 |
1,685 |
53,025 |
54,710 |
2,480 |
56,362 |
58,842 |
2,199 |
61,073 |
63,272 |
|
ii) |
Other Fiscal Services |
– |
2,415 |
2,415 |
– |
2,670 |
2,670 |
– |
2,705 |
2,705 |
– |
2,739 |
2,739 |
C. |
Interest Payments and Servicing of |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt (1 + 2) |
– |
1,117,888 |
1,117,888 |
– |
1,184,531 |
1,184,531 |
– |
1,180,552 |
1,180,552 |
– |
1,306,153 |
1,306,153 |
|
1. |
Appropriation for Reduction or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avoidance of Debt |
– |
30,000 |
30,000 |
– |
36,000 |
36,000 |
– |
36,000 |
36,000 |
– |
67,200 |
67,200 |
|
2. |
Interest Payments (i to iv) |
– |
1,087,888 |
1,087,888 |
– |
1,148,531 |
1,148,531 |
– |
1,144,552 |
1,144,552 |
– |
1,238,953 |
1,238,953 |
|
|
i) Interest on Loans from the Centre |
– |
181,170 |
181,170 |
– |
171,687 |
171,687 |
– |
171,059 |
171,059 |
– |
158,426 |
158,426 |
|
|
ii) Interest on Internal Debt |
– |
812,454 |
812,454 |
– |
875,084 |
875,084 |
– |
864,775 |
864,775 |
– |
973,790 |
973,790 |
|
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Interest on Market Loans |
– |
162,858 |
162,858 |
– |
181,042 |
181,042 |
– |
171,193 |
171,193 |
– |
270,152 |
270,152 |
|
|
(b) Interest on NSSF |
|
548,141 |
548,141 |
– |
606,136 |
606,136 |
– |
601,387 |
601,387 |
– |
608,335 |
608,335 |
|
|
iii) Interest on Small Savings, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provident Funds, etc. |
– |
38,434 |
38,434 |
– |
43,260 |
43,260 |
– |
43,650 |
43,650 |
– |
46,200 |
46,200 |
|
|
iv) Others |
– |
55,831 |
55,831 |
– |
58,500 |
58,500 |
– |
65,068 |
65,068 |
– |
60,537 |
60,537 |
D. |
Administrative Services (i to v) |
2,822 |
230,336 |
233,159 |
5,223 |
238,336 |
243,559 |
6,748 |
244,884 |
251,633 |
5,516 |
258,978 |
264,494 |
|
i) |
Secretariat - General Services |
22 |
6,521 |
6,543 |
120 |
7,971 |
8,091 |
103 |
7,918 |
8,021 |
70 |
8,393 |
8,463 |
|
ii) |
District Administration |
– |
7,372 |
7,372 |
– |
7,932 |
7,932 |
– |
8,565 |
8,565 |
– |
9,062 |
9,062 |
|
iii) |
Police |
1,228 |
137,714 |
138,942 |
1,700 |
146,271 |
147,971 |
2,529 |
153,781 |
156,311 |
1,955 |
160,879 |
162,834 |
|
iv) |
Public Works |
1,049 |
39,357 |
40,406 |
2,355 |
28,836 |
31,191 |
2,355 |
29,886 |
32,241 |
1,997 |
31,845 |
33,842 |
|
v) |
Others ++ |
523 |
39,372 |
39,895 |
1,048 |
47,326 |
48,374 |
1,761 |
44,734 |
46,496 |
1,494 |
48,799 |
50,293 |
E. |
Pensions |
– |
355,269 |
355,269 |
– |
369,942 |
369,942 |
– |
391,948 |
391,948 |
– |
430,160 |
430,160 |
F. |
Miscellaneous General Services |
– |
2,397 |
2,397 |
– |
2,741 |
2,741 |
– |
2,709 |
2,709 |
– |
2,785 |
2,785 |
|
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
2,295 |
2,295 |
– |
2,659 |
2,659 |
– |
2,564 |
2,564 |
– |
2,637 |
2,637 |
III.Grants-in-Aid and Contributions |
691 |
36,915 |
37,606 |
1,920 |
31,762 |
33,682 |
1,920 |
41,897 |
43,817 |
2,126 |
42,972 |
45,099 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local |
|
|
|
|
|
|
|
|
|
|
|
|
Bodies and Panchayati Raj Institutions |
691 |
36,915 |
37,606 |
1,920 |
31,762 |
33,682 |
1,920 |
41,897 |
43,817 |
2,126 |
42,972 |
45,099 |
|