Appendix IV : Capital Expenditure of States and Union Territories with Legislature (Contd.) |
KARNATAKA |
(Rs. lakh) |
Item |
2006-07 |
2007-08 |
2007-08 |
2008-09 |
|
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
|
|
|
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
871,689 |
13,803,228 |
14,674,918 |
727,460 |
2,012,942 |
2,740,402 |
783,534 |
2,021,802 |
2,805,336 |
1,042,304 |
2,054,129 |
3,096,434 |
TOTAL CAPITAL DISBURSEMENTS |
871,689 |
193,228 |
1,064,917 |
727,460 |
270,558 |
998,018 |
783,534 |
279,417 |
1,062,952 |
1,042,304 |
301,128 |
1,343,433 |
(Excluding Public Accounts)$ |
|
|
|
|
|
|
|
|
|
|
|
|
I. |
Total Capital Outlay (1 + 2) |
841,078 |
13,179 |
854,257 |
684,202 |
136,521 |
820,723 |
743,534 |
145,080 |
888,614 |
948,121 |
115,884 |
1,064,006 |
|
1. |
Development (a + b) |
808,984 |
13,179 |
822,163 |
646,632 |
131,021 |
777,653 |
704,889 |
139,580 |
844,469 |
906,621 |
110,621 |
1,017,243 |
|
|
(a) |
Social Services (1 to 9) |
129,183 |
79 |
129,263 |
193,304 |
20,713 |
214,017 |
204,930 |
19,213 |
224,143 |
275,705 |
18,562 |
294,267 |
|
|
|
1. |
Education, Sports, Art and Culture |
5,419 |
79 |
5,498 |
15,625 |
345 |
15,970 |
12,456 |
345 |
12,801 |
28,331 |
359 |
28,690 |
|
|
|
2. |
Medical and Public Health |
14,295 |
– |
14,295 |
28,340 |
– |
28,340 |
29,340 |
– |
29,340 |
45,693 |
– |
45,693 |
|
|
|
3. |
Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
4. |
Water Supply and Sanitation |
56,844 |
– |
56,844 |
119,705 |
3,418 |
123,123 |
104,705 |
3,418 |
108,123 |
116,700 |
2,401 |
119,101 |
|
|
|
5. |
Housing |
22,504 |
– |
22,504 |
7,800 |
13,000 |
20,800 |
8,400 |
11,500 |
19,900 |
9,092 |
11,526 |
20,618 |
|
|
|
6. |
Urban Development |
13,200 |
– |
13,200 |
– |
3,950 |
3,950 |
25,000 |
3,950 |
28,950 |
40,000 |
3,358 |
43,358 |
|
|
|
7. |
Welfare of Scheduled Castes, Scheduled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tribes and Other Backward Classes |
16,440 |
– |
16,440 |
18,128 |
– |
18,128 |
19,761 |
– |
19,761 |
28,856 |
918 |
29,774 |
|
|
|
8. |
Social Security and Welfare |
274 |
– |
274 |
2,310 |
– |
2,310 |
2,310 |
– |
2,310 |
6,440 |
– |
6,440 |
|
|
|
9. |
Others* |
207 |
– |
207 |
1,396 |
– |
1,396 |
2,958 |
– |
2,958 |
593 |
– |
593 |
|
|
(b) |
Economic Services (1 to 10) |
679,801 |
13,100 |
692,901 |
453,328 |
110,308 |
563,636 |
499,959 |
120,367 |
620,326 |
630,917 |
92,059 |
722,975 |
|
|
|
1. |
Agriculture and Allied Activities (i to xi) |
3,440 |
-125 |
3,315 |
7,791 |
– |
7,791 |
9,720 |
– |
9,720 |
12,416 |
– |
12,416 |
|
|
|
|
i) Crop Husbandry |
23 |
– |
23 |
1,330 |
– |
1,330 |
2,090 |
– |
2,090 |
2,765 |
– |
2,765 |
|
|
|
|
ii) Soil and Water Conservation |
386 |
– |
386 |
1,000 |
– |
1,000 |
1,000 |
– |
1,000 |
1,000 |
– |
1,000 |
|
|
|
|
iii) Animal Husbandry |
751 |
– |
751 |
3,280 |
– |
3,280 |
4,280 |
– |
4,280 |
4,850 |
– |
4,850 |
|
|
|
|
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
|
v) Fisheries |
1,328 |
-2 |
1,326 |
1,731 |
– |
1,731 |
1,731 |
– |
1,731 |
3,330 |
– |
3,330 |
|
|
|
|
vi) Forestry and Wild Life |
618 |
– |
618 |
154 |
– |
154 |
254 |
– |
254 |
274 |
– |
274 |
|
|
|
|
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
|
viii) Food Storage and Warehousing |
10 |
– |
10 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
|
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
|
x) Co-operation |
325 |
-124 |
201 |
296 |
– |
296 |
365 |
– |
365 |
197 |
– |
197 |
|
|
|
|
xi) Others@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
2. |
Rural Development |
17,523 |
111 |
17,634 |
10,744 |
– |
10,744 |
5,744 |
120 |
5,864 |
13,410 |
120 |
13,530 |
|
|
|
3. |
Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
|
of which: Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
4. |
Major and Medium Irrigation and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flood Control |
411,219 |
355 |
411,574 |
305,225 |
81,768 |
386,993 |
324,729 |
92,513 |
417,242 |
373,353 |
66,856 |
440,210 |
|
|
|
5. |
Energy |
30,000 |
13,047 |
43,047 |
25,000 |
10,600 |
35,600 |
25,000 |
11,294 |
36,294 |
40,000 |
8,800 |
48,800 |
|
|
|
6. |
Industry and Minerals (i to iv) |
6,612 |
-241 |
6,372 |
12,418 |
– |
12,418 |
12,568 |
– |
12,568 |
5,984 |
– |
5,984 |
|
|
|
|
i) Village and Small Industries |
74 |
– |
74 |
2,255 |
– |
2,255 |
2,405 |
– |
2,405 |
5,819 |
– |
5,819 |
|
|
|
|
ii) Iron and Steel Industries |
6,531 |
-241 |
6,291 |
10,001 |
– |
10,001 |
10,001 |
– |
10,001 |
– |
– |
– |
|
|
|
|
iii) Non-Ferrous Mining and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
|
iv) Others# |
7 |
– |
7 |
162 |
– |
162 |
162 |
– |
162 |
165 |
– |
165 |
|
|
|
7. |
Transport (i + ii) |
182,350 |
– |
182,350 |
81,716 |
12,000 |
93,716 |
117,694 |
12,000 |
129,694 |
175,590 |
13,413 |
189,003 |
|
|
|
|
i) Roads and Bridges |
175,835 |
– |
175,835 |
80,566 |
12,000 |
92,566 |
116,544 |
12,000 |
128,544 |
148,740 |
13,413 |
162,153 |
|
|
|
|
ii) Others** |
6,516 |
– |
6,516 |
1,150 |
– |
1,150 |
1,150 |
– |
1,150 |
26,850 |
– |
26,850 |
|
|
|
8. |
Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix IV : Capital Expenditure of States and Union Territories with Legislature (Contd.) |
KARNATAKA |
(Rs. lakh) |
Item |
2006-07 |
2007-08 |
2007-08 |
2008-09 |
|
|
(Accounts) |
|
(Budget Estimates) |
|
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
|
|
|
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
|
|
9. |
Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
10. |
General Economic Services (i + ii) |
28,656 |
-47 |
28,609 |
10,434 |
5,940 |
16,374 |
4,505 |
4,440 |
8,945 |
10,163 |
2,869 |
13,032 |
|
|
|
|
i) Tourism |
– |
– |
– |
– |
– |
– |
3,000 |
– |
3,000 |
7,763 |
– |
7,763 |
|
|
|
|
ii) Others@@ |
28,656 |
-47 |
28,609 |
10,434 |
5,940 |
16,374 |
1,505 |
4,440 |
5,945 |
2,400 |
2,869 |
5,269 |
|
2. |
Non-Development (General Services) |
32,094 |
– |
32,094 |
37,570 |
5,500 |
43,070 |
38,645 |
5,500 |
44,145 |
41,500 |
5,263 |
46,763 |
II. |
Discharge of Internal Debt (1 to 8) |
– |
101,234 |
101,234 |
– |
218,574 |
218,574 |
– |
218,574 |
218,574 |
– |
265,638 |
265,638 |
|
1. |
Market Loans |
– |
23,254 |
23,254 |
– |
46,527 |
46,527 |
– |
46,527 |
46,527 |
– |
83,378 |
83,378 |
|
2. |
Loans from LIC |
– |
3,467 |
3,467 |
– |
3,469 |
3,469 |
– |
3,469 |
3,469 |
– |
3,459 |
3,459 |
|
3. |
Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
4. |
Loans from NABARD |
– |
3,133 |
3,133 |
– |
5,473 |
5,473 |
– |
5,473 |
5,473 |
– |
10,916 |
10,916 |
|
5. |
Loans from National Co-operative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development Corporation |
– |
4,214 |
4,214 |
– |
4,088 |
4,088 |
– |
4,088 |
4,088 |
– |
4,500 |
4,500 |
|
6. |
WMA from RBI |
– |
– |
– |
– |
135,000 |
135,000 |
– |
135,000 |
135,000 |
– |
135,000 |
135,000 |
|
7. |
Special Securities issued to NSSF |
– |
11,467 |
11,467 |
– |
17,893 |
17,893 |
– |
17,893 |
17,893 |
– |
27,782 |
27,782 |
|
8. |
Others |
– |
55,699 |
55,699 |
– |
6,124 |
6,124 |
– |
6,124 |
6,124 |
– |
603 |
603 |
|
|
of which: Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III. |
Repayment of Loans to the Centre (1 to 7) |
– |
73,703 |
73,703 |
– |
46,373 |
46,373 |
– |
46,373 |
46,373 |
– |
50,080 |
50,080 |
|
1. |
State Plan Schemes |
– |
71,666 |
71,666 |
– |
8,423 |
8,423 |
– |
44,257 |
44,257 |
– |
47,883 |
47,883 |
|
|
of which: Advance release of Plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assistance for
Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
2. |
Central Plan Schemes |
– |
370 |
370 |
– |
368 |
368 |
– |
368 |
368 |
– |
368 |
368 |
|
3. |
Centrally Sponsored Schemes |
– |
999 |
999 |
– |
1,076 |
1,076 |
– |
1,076 |
1,076 |
– |
1,128 |
1,128 |
|
4. |
Non-Plan (i to ii) |
– |
669 |
669 |
– |
672 |
672 |
– |
672 |
672 |
– |
701 |
701 |
|
|
i) |
Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
ii) |
Others |
– |
669 |
669 |
– |
672 |
672 |
– |
672 |
672 |
– |
701 |
701 |
|
5. |
WMA from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
6. |
Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
7. |
Others |
– |
– |
– |
– |
35,834 |
35,834 |
– |
– |
– |
– |
– |
– |
IV. |
Loans and Advances by State Governments (1+2) |
30,611 |
5,112 |
35,723 |
43,258 |
4,090 |
47,348 |
40,000 |
4,390 |
44,390 |
94,183 |
4,527 |
98,710 |
|
1. |
Developmental Purposes (a + b) |
30,611 |
4,759 |
35,370 |
43,258 |
3,100 |
46,358 |
40,000 |
3,400 |
43,400 |
94,183 |
3,620 |
97,803 |
|
|
a) |
Social Services (1 to 7) |
28,087 |
4,500 |
32,587 |
41,800 |
– |
41,800 |
31,800 |
– |
31,800 |
89,700 |
520 |
90,220 |
|
|
|
1. |
Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
2. |
Medical and Public Health |
359 |
– |
359 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
3. |
Family Welfare |
10 |
– |
10 |
100 |
– |
100 |
100 |
– |
100 |
100 |
– |
100 |
|
|
|
4. |
Water Supply and Sanitation |
4,800 |
4,500 |
9,300 |
20,900 |
– |
20,900 |
10,900 |
– |
10,900 |
38,800 |
– |
38,800 |
|
|
|
5. |
Housing |
7,500 |
– |
7,500 |
15,000 |
– |
15,000 |
15,000 |
– |
15,000 |
20,500 |
– |
20,500 |
|
|
|
6. |
Government Servants (Housing) |
4 |
– |
4 |
300 |
– |
300 |
300 |
– |
300 |
300 |
– |
300 |
|
|
|
7. |
Others |
15,415 |
– |
15,415 |
5,500 |
– |
5,500 |
5,500 |
– |
5,500 |
30,000 |
520 |
30,520 |
|
|
b) |
Economic Services (1 to 10) |
2,523 |
259 |
2,782 |
1,458 |
3,100 |
4,558 |
8,200 |
3,400 |
11,600 |
4,483 |
3,100 |
7,583 |
|
|
|
1. |
Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
2. |
Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
3. |
Food Storage and Warehousing |
– |
– |
– |
650 |
– |
650 |
813 |
– |
813 |
1,800 |
– |
1,800 |
|
|
|
4. |
Co-operation |
383 |
– |
383 |
501 |
– |
501 |
1,001 |
– |
1,001 |
154 |
– |
154 |
|
|
|
5. |
Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Appendix IV : Capital Expenditure of States and Union Territories with Legislature (Contd.) |
KARNATAKA |
(Rs. lakh) |
Item |
2006-07 |
2007-08 |
2007-08 |
2008-09 |
|
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
|
1 |
|
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
|
6. Power Projects |
– |
– |
– |
– |
– |
– |
555 |
– |
555 |
800 |
– |
800 |
|
|
7. Village and Small Industries |
288 |
– |
288 |
3 |
– |
3 |
3 |
– |
3 |
118 |
– |
118 |
|
|
8. Other Industries and Minerals |
1,251 |
259 |
1,510 |
– |
3,100 |
3,100 |
5,125 |
3,100 |
8,225 |
1,307 |
3,100 |
4,407 |
|
|
9. Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
10. Others |
601 |
– |
601 |
304 |
– |
304 |
704 |
300 |
1,004 |
304 |
– |
304 |
|
2. |
Non-Developmental Purposes (a + b) |
– |
353 |
353 |
– |
990 |
990 |
– |
990 |
990 |
– |
907 |
907 |
|
|
a) Government Servants (other than Housing) |
– |
185 |
185 |
– |
702 |
702 |
– |
702 |
702 |
– |
707 |
707 |
|
|
b) Miscellaneous |
– |
168 |
168 |
– |
288 |
288 |
– |
288 |
288 |
– |
200 |
200 |
V. |
Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI. |
Contingency Fund |
– |
1,328 |
1,328 |
– |
500 |
500 |
– |
500 |
500 |
– |
500 |
500 |
VII. |
Small Savings, Provident Funds, etc. (1+2) |
– |
108,869 |
108,869 |
– |
106,163 |
106,163 |
– |
106,163 |
106,163 |
– |
116,779 |
116,779 |
|
1. |
State Provident Funds |
– |
56,690 |
56,690 |
– |
58,192 |
58,192 |
– |
58,192 |
58,192 |
– |
64,011 |
64,011 |
|
2. |
Others |
– |
52,180 |
52,180 |
– |
47,971 |
47,971 |
– |
47,971 |
47,971 |
– |
52,768 |
52,768 |
VIII. |
Reserve Funds (1 to 4) |
– |
46,810 |
46,810 |
– |
89,961 |
89,961 |
– |
89,961 |
89,961 |
– |
89,961 |
89,961 |
|
1. |
Depreciation/Renewal Reserve Funds |
– |
6 |
6 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
2. |
Sinking Funds |
– |
4,708 |
4,708 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
3. |
Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
4. |
Others |
– |
42,097 |
42,097 |
– |
89,961 |
89,961 |
– |
89,961 |
89,961 |
– |
89,961 |
89,961 |
IX. |
Deposits and Advances (1 to 4) |
– |
1,726,784 |
1,726,784 |
– |
621,320 |
621,320 |
– |
621,320 |
621,320 |
– |
621,320 |
621,320 |
|
1. |
Civil Deposits |
– |
261,603 |
261,603 |
– |
91,358 |
91,358 |
– |
91,358 |
91,358 |
– |
91,358 |
91,358 |
|
2. |
Deposits of Local Funds |
– |
795,914 |
795,914 |
– |
451,416 |
451,416 |
– |
451,416 |
451,416 |
– |
451,416 |
451,416 |
|
3. |
Civil Advances |
– |
3,832 |
3,832 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
4. |
Others |
– |
665,435 |
665,435 |
– |
78,546 |
78,546 |
– |
78,546 |
78,546 |
– |
78,546 |
78,546 |
X. |
Suspense and Miscellaneous (1 to 4) |
– |
11,398,494 |
11,398,494 |
– |
565,882 |
565,882 |
– |
565,882 |
565,882 |
– |
565,882 |
565,882 |
|
1. |
Suspense |
– |
10,662 |
10,662 |
– |
28,482 |
28,482 |
– |
28,482 |
28,482 |
– |
28,482 |
28,482 |
|
2. |
Cash Balance Investment Accounts |
– |
9,341,187 |
9,341,187 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
3. |
Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
4. |
Others |
– |
2,046,644 |
2,046,644 |
– |
537,400 |
537,400 |
– |
537,400 |
537,400 |
– |
537,400 |
537,400 |
XI. |
Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII. |
Remittances |
– |
327,714 |
327,714 |
– |
223,558 |
223,558 |
– |
223,558 |
223,558 |
– |
223,558 |
223,558 |
A. |
Surplus (+)/Deficit (-) on Capital Account |
|
|
-265,235 |
|
|
-502,772 |
|
|
-653,304 |
|
|
-156,693 |
B. |
Surplus (+)/Deficit (-) on Revenue Account |
|
|
415,151 |
|
|
162,666 |
|
|
298,148 |
|
|
152,745 |
C. |
Overall Surplus (+)/Deficit (-) (A+B) |
|
|
149,916 |
|
|
-340,106 |
|
|
-355,156 |
|
|
-3,947 |
D. |
Financing of Surplus(+)/Deficit(-) (C = i to iii) |
|
|
|
|
|
|
|
|
|
|
|
|
|
i) |
Increase(+)/Decrease(-) in Cash Balances |
|
|
17,973 |
|
|
-2,306 |
|
|
-17,356 |
|
|
-3,947 |
|
|
a) Opening Balance |
|
|
5,216 |
|
|
9,637 |
|
|
23,188 |
|
|
5,832 |
|
|
b) Closing Balance |
|
|
23,188 |
|
|
7,331 |
|
|
5,832 |
|
|
1,885 |
|
ii) |
Withdrawals from(-)/Additions to (+) |
|
|
131,944 |
|
|
-337,800 |
|
|
-337,800 |
|
|
– |
|
|
Cash Balance Investment Account (net) |
|
|
|
|
|
|
|
|
|
|
|
|
|
iii) |
Increase(-)/Decrease(+) in Ways and Means |
|
|
– |
|
|
– |
|
|
– |
|
|
– |
|
|
Advances and Overdrafts from RBI (net) |
|
|
|
|
|
|
|
|
|
|
|
|
|