This article presents the financial performance of select 1,526 nonGovernment non-financial large (each with paid-up capital of Rs.1 crore and above) public limited companies during 2007-08, based on their audited annual accounts. The data are presented at the aggregate level for all select companies and also for select industries. The consolidated results in 2007-08 revealed that the performance of the companies has been moderated in terms of growth rates in sales, value of production, gross profits, profits after tax and profits retained during the year 2007-08 as compared to the previous year. The profitability ratio (gross profits to sales) improved, whereas, the profit allocation ratio (profit after tax to net worth) decreased during the year under review. External sources of funds (i.e. other than own sources) continued to play a major role in financing the asset formation and other activities in the year 2007-08. This article presents the financial performance of select 1,526 nonGovernment non-financial large (each with paid-up capital of Rs.1 crore and above) public limited companies during 2007-08 based on their audited annual accounts closed during April 2007 to March 20081. |
|
* Prepared in the Company Finances Division of the Department of Statistics and Information Management. Reference may be made to the March 2008 issue of the Reserve Bank of India Bulletin for the previous study, which covered 1,431 non-Government non-financial large public limited companies during 2006-07. In the present study, 711 new companies have been covered in addition to the 815 companies common with the previous study. Out of 1,526 companies, 451 companies’ data were procured from Center for Monitoring Indian Economy (CMIE). |
|
1 In the case of companies, which either extended or shortened their accounting year, their income, expenditure and appropriation account figures have been annualised. The balance sheet data, however, have been retained as presented in the annual accounts of the companies. The analysis of financial performance of these companies is subject to these limitations. |
|
The consolidated results of the select 1,526 large public limited companies revealed that the financial performance has been moderated during the year 2007-08 compared to the performance in 2006-07, as indicated by the growth rates in respect of sales, value of production, manufacturing expenses, gross profits, net worth, etc. (Table 1 & Statement 1). Growth rates of all major parameters like sales, value of production, manufacturing expenses, remuneration to employees, etc. were lower in 2007-08 as compared to 2006-07. Net worth, however, grew at a higher rate of 31.2 per cent in 2007-08 as compared to 28.4 per cent in 2006-07 mainly on account of huge infusion of external funds by a few companies through issuance of preference shares and ordinary shares at a high premium. Corporate profits viz. gross profits and profits after tax grown at lower rate of 23.0 per cent and 26.6 per cent respectively in 2007-08 as compared to 45.4 per cent each in 2006-07. Gross saving and gross value added also grew at lower rate in 2007-08 compared to that of 2006-07. Inventory management observed to be poorer in 2007-08 as it recorded higher inventory to sales ratio (Statement 2) than in 2006-07. Gross saving to gross capital formation ratio observed to be lower at 73.3 per cent in 2007-08 than that of 87.4 per cent in 2006-07. However, the select companies showed improved profit margin (measured by gross profits as percentage of sales) in 2007-08 than in 2006-07. Share of exports in sales was observed to be higher in 2007-08 than that in 2006-07. External sources of funds (i.e. other than own sources) continue to contribute major share in financing the asset formation and other activities during the year 2007-08. The share of gross capital formation in uses of funds improved in the year 2007-08 over that in 2006-07. |
|
Table 1: Growth Rates of Select Items |
(Per cent) |
Item |
2006-07 |
2007-08 |
1 |
2 |
3 |
Growth Rates |
|
|
Sales + |
26.3 |
17.8 |
Value of production |
26.2 |
17.7 |
Manufacturing expenses |
25.1 |
17.9 |
Remuneration to employees |
27.2 |
21.3 |
Gross profits |
45.4 |
23.0 |
Interest paid |
25.6 |
26.5 |
Profits before tax |
44.5 |
25.9 |
Tax provision |
41.7 |
23.8 |
Profits after tax |
45.4 |
26.6 |
Dividends paid |
12.6 |
22.6 |
Profits retained |
57.6 |
27.7 |
Net worth |
28.4 |
31.2 |
Gross savings |
40.8 |
23.4 |
Financial Ratios |
|
|
Debt to equity |
43.9 |
41.1 |
Gross fixed assets formation to Total uses of funds @ |
35.5 |
39.1 |
Gross capital formation to Total uses of funds @ |
47.6 |
50.3 |
Gross profits to Sales |
15.2 |
15.9 |
Profits after tax to Net worth |
19.5 |
18.6 |
Profits retained to Profits after tax |
79.0 |
79.7 |
Ordinary dividends to ordinary paid-up capital |
39.9 |
46.9 |
+ : Net of ‘Rebates and discounts’ and ‘Excise duty and cess’. @ : Adjusted for revaluation, etc. |
|
|
Income and Expenditure The total sales of the 1,526 companies, amounting to Rs. 9,49,645 crore, registered a growth of 17.8 per cent in 2007-08 as against 26.3 per cent growth in 2006-07. The employees’ remuneration continued to increase at a high rate of 21.3 per cent in 2007-08 preceded by 27.2 per cent in the previous year. Interest payments has grown at a higher rate of 26.5 per cent in 2007-08 as compared to 25.6 per cent in 2006-07. Growth in profits after tax of the select companies decelerated to 26.6 per cent in 2007-08 compared to a higher growth of 45.4 per cent in 2006-07. Dividend payments of select companies, amounting to Rs. 21,048 crore, registered a growth rate of 22.6 per cent in 2007-08 compared to 12.6 per cent in 2006-07. Profits retained by the select companies increased by 27.7 per cent in 2007-08 on the top of higher growth (57.6 per cent) in the previous year. Gross savings increased by 23.4 per cent in 2007-08, whereas, it had grown at higher level of 40.8 per cent in 2006-07. Gross value added of select companies grew by 21.1 per cent in 2007-08 compared to 32.4 per cent in 2006-07.
|
|
Table 2: Operating Income & Expenditure |
(Per cent) |
Income |
2006-07 |
2007-08 |
Expenditure |
2006-07 |
2007-08 |
Sales |
95.8 |
94.8 |
Manufacturing |
75.2 |
74.9 |
Change in Inventory |
1.5 |
1.4 |
Remuneration to employees |
8.3 |
8.5 |
Other Income |
2.7 |
3.8 |
Other Expenditure |
12.4 |
12.5 |
|
|
|
Provision (except Tax) |
4.1 |
4.1 |
Total |
100.0 |
100.0 |
Total |
100.0 |
100.0 |
|
|
Income and expenditure pattern of the select companies broadly remained similar in 2007-08 as was in 2006-07. On income side, share of sales dropped by 1 per cent to 94.8 per cent while that of other income increased by 1.1 per cent to 3.8 per cent. Manufacturing expenses continued to contribute three fourth of total expenditure. The profit margin (gross profits as percentage of sales) of the select companies continued to increase from 13.2 per cent in 2005-06 to 15.2 per cent in 2006-07 and further to 15.9 per cent in 2007-08 (Statement 2 & Chart 2). On the other hand, the effective tax rate (tax provision as percentage of profits before tax) continued to decrease from 25.1 per cent in 2005-06 to 24.6 per cent in 2006-07 and further to 24.2 per cent in 2007-08. |
|
|
|
|
|
The ordinary dividend rate (ordinary dividends as percentage of ordinary paid-up capital) and the retention ratio (profits retained as percentage of profits after tax) gradually moved up over the last three years to 46.9 per cent (38.1 per cent in 2005-06 and 39.9 per cent in 2006-07) and 79.7 per cent (72.9 per cent in 2005-06 and 79.0 per cent in 2006-07), respectively in 2007-08. Earnings and Expenditure in Foreign Currencies The total earnings in foreign currencies of the select companies grew by 23.9 per cent to Rs. 2,76,364 crore in 2007-08 (Statements 1 and 6). The merchandise exports, valued at Rs. 2,19,091 crore, grew only by 25.1 per cent in 2007-08 as compared to a higher growth of 49.4 per cent recorded in the previous year. The exports to sales ratio was higher at 23.1 per cent in 2007-08 as compared to 21.7 per cent in 2006-07 and 18.4 per cent in 2005-06. The total expenditure in foreign currencies increased by 34.8 per cent in 2007-08, which was marginally higher as compared to 32.2 per cent in 2006-07. The value of merchandise imports amounted to Rs. 2,74,166 crore, registering a lower growth of 30.6 per cent in 2007-08 as compared to 32.6 per cent in 2006-07. The imports of raw materials and capital goods accounted for 79.6 per cent and 11.0 per cent of the total merchandise imports, respectively, in 2007-08 against 81.3 per cent and 8.2 per cent respectively in 2006-07. The net outflow in foreign currencies of the select companies was at Rs. 55,475 crore in 2007-08 compared to Rs. 23,212 crore in 2006-07. Liabilities and Assets Total liabilities/assets of the select companies increased by 30.4 per cent to Rs. 12,50,638 crore in 2007-08 (Statement 4). Growth in gross fixed assets (adjusted for revaluation) recorded higher growth rate of 20.5 per cent in 2007-08 than 15.4 per cent in 2006-07 (Statement 1). The composition of assets and liabilities of the select companies is presented in Table 3 and Chart 3. |
|
Table 3: Composition of Assets and Liabilities |
(Per cent) |
Capital and liabilities |
2006-07 |
2007-08 |
Assets |
2006-07 |
2007-08 |
1. Share capital |
5.1 |
4.5 |
1. Gross fixed assets |
62.6 |
58.3 |
2. Reserves and surplus |
38.8 |
39.9 |
2. Depreciation |
22.0 |
19.1 |
of which, Capital reserves |
14.3 |
14.6 |
3. Net fixed assets |
40.6 |
39.1 |
3. Borrowings |
31.9 |
31.3 |
4. Inventories |
13.2 |
13.0 |
of which, from banks |
18.5 |
19.1 |
5. Loans and advances and other debtor balances |
23.2 |
25.4 |
4. Trade dues and other current liabilities |
19.2 |
19.1 |
6. Investments |
13.3 |
15.1 |
|
|
|
7. Advance of income-tax |
— |
— |
of which, Sundry creditors |
12.4 |
12.1 |
8. Other assets |
1.5 |
1.1 |
5. Provisions |
5.1 |
5.1 |
9. Cash and bank balances |
8.1 |
6.3 |
Total |
100.0 |
100.0 |
Total |
100.0 |
100.0 |
— : Negligible. |
|
|
The composition of capital and liabilities in 2007-08 remained broadly the same as in the previous year. The share of reserves and surplus in total liabilities increased marginally to 39.9 per cent in 2007-08 from 38.8 per cent in 2006-07. On the contrary, the share of share capital in total liabilities moved downwards to 4.5 per cent in 2007-08 from 5.1 per cent in 2006-07. Banks were the major stakeholders in total outstanding borrowings. Borrowing from banks’ share in total liabilities of select companies moved up to 19.1 per cent in 2007-08 from 18.5 per cent in 2006-07. Debt-equity ratio decreased to 41.1 per cent in 2007-08 from 43.9 per cent in 2006-07. The composition of assets in 2007-08 was also more or less similar to that of previous year. The share of net fixed assets declined by 1.5 per cent to 39.1 per cent while share of cash and bank balances declined by 1.8 per cent to 6.3 per cent in 2007-08. Loans and advances and other debtor balances, however, contributed 25.4 per cent of total assets in 2007-08 compared to 23.2 per cent in previous year. Share of investments in total assets also moved up to 15.1 per cent in 2007-08 from 13.3 per cent in 2006-07. The current ratio (current assets to current liabilities) remained unchanged at 1.3 per cent in 2007-08 as in the previous year. |
|
|
|
Sources and Uses of Funds An analysis of sources and uses of funds showed that the total funds sourced / used by the select companies was amounting to Rs. 3,13,910 crore during 2007-08 as compared to Rs. 2,25,137 crore during the previous year (Statement 5). The composition of sources and uses of funds of the select companies is given in Table 4 and Chart 4. The ratio of external sources of funds to total sources of funds marginally decreased to 61.4 per cent during 2007-08 from 62.4 per cent during 2006-07. The share of borrowings in total external sources of funds significantly decreased from 31.7 per cent during 2006-07 to 27.2 per cent during 2007-08. In absolute terms, borrowings amounting to Rs. 85,500 crore during 2007-08 registered an increase of 20.0 per cent from Rs. 71,259 crore during 2006-07. In the case of borrowings from other Indian financial institutions, there was borrowing of Rs. 88 crore during 2007-08 against net repayments of Rs.512 crore during 2006-07. The borrowings from foreign institutional agencies amounted to Rs. 13,672 crore during 2007-08 registering a reduction of 29.5 per cent from Rs. 19,390 crore during 2006-07. The funds generated through sundry creditors increased to Rs. 32,279 crore during 2007-08 from Rs. 25,784 crore during 2006-07. Trade dues and other current liabilities accounted for 17.7 per cent of total sources of funds during 2007-08 as compared to 18.1 per cent during 2006-07. Borrowings (27.2 per cent) was the major source of fund followed by Reserves & surplus (25.2 per cent) during 2007-08 similar to 2006-07.
|
|
Table 4: Composition of Sources and Uses of funds |
(Per cent) |
Sources of Funds |
2006-07 |
2007-08 |
Uses of Funds |
2006-07 |
2007-08 |
Internal sources (Own Sources) |
37.6 |
38.6 |
1. Gross fixed assets |
35.5 |
39.1 |
1. Paid-up capital |
0.4 |
0.2 |
of which, i) Buildings |
3.4 |
3.1 |
2. Reserves and surplus |
28.3 |
25.2 |
ii) Plant and machinery |
20.5 |
18.1 |
3. Provisions |
8.9 |
13.2 |
2. Inventories |
12.1 |
11.2 |
of which, depreciation provision |
8.8 |
8.3 |
of which, i) raw material etc. |
3.6 |
4.5 |
External sources (Other than Own Sources) |
62.4 |
61.4 |
ii) finished goods |
2.7 |
2.5 |
4. Paid-up capital* |
12.6 |
16.5 |
3. Loans and advances and other debtor balances |
22.9 |
30.2 |
of which, Premium on shares |
11.3 |
14.0 |
|
|
|
5. Borrowings |
31.7 |
27.2 |
4. Investments |
18.3 |
19.7 |
of which, i) Debentures |
-0.6 |
0.1 |
|
|
|
ii) Loans and advances |
31.9 |
24.4 |
5. Other assets |
2.6 |
-0.4 |
of which, from banks |
20.2 |
19.5 |
|
|
|
6. Trade dues and other current liabilities |
18.1 |
17.7 |
6. Cash and bank balances |
8.7 |
0.2 |
Total |
100.0 |
100.0 |
Total |
100.0 |
100.0 |
* Includes capital receipts. |
|
|
|
|
The gross fixed assets formation by the select companies increased to Rs. 1,22,771 crore during 2007-08 from Rs. 79,924 crore during 2006-07 and its share in total assets formation increased to 39.1 per cent during 2007-08 from 35.5 per cent during 2006-07. The share of ‘loans and advances and other debtor balances’ in total uses of funds significantly increased to 30.2 per cent during 2007-08 from 22.9 per cent during 2006-07. On the contrary, the share of cash and bank balances decreased to 0.2 per cent during 2007-08 from 8.7 per cent during 2006-07. There was an increase in share of investments to 19.7 per cent during 2007-08 from 18.3 per cent during 2006-07. Gross savings to gross capital formation ratio stood at 73.3 per cent in 2007-08 as against 87.5 per cent in 2006-07. Performance of Companies by Size of Sales It is observed that companies with larger sales volume generally recorded higher rate of growth in sales during the year under review (Table 5 and Statement 7). Growth in sales as well as gross profits moderated in 2007-08 across all size classes. Sales growth was maximum at 19.0 per cent in the sales size group ‘Rs. 500 crore to Rs. 1000 crore’ in 2007-08 whereas it was negative at (-)7.7 per cent in the smallest sales size group ‘Less than Rs. 25 crore’. Gross profits growth was also negative at (-)6.7 per cent for the companies in sales size group ‘Rs. 25 crore to Rs. 50 crore’ while companies in smallest sales size ‘Less than 25 crore’ recorded highest gross profit growth of 39.9 per cent. The growth rate of total net assets was higher for all sales classes except for ‘Less than Rs. 25 crore’ and ‘Rs. 500 crore to Rs. 1000 crore’. |
|
|
Table 5: Performance of Companies by Size of Sales |
A. Growth Rates of Select Items (Per cent) |
Sales size-Group |
No. of Companies |
Sales |
Gross Profit |
Total Net Assets |
|
|
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
Less than Rs. 25 cr |
281 |
7.4 |
-7.7 |
122.1 |
39.9 |
23.0 |
20.9 |
Rs. 25 cr - Rs. 50 cr |
158 |
3.9 |
2.5 |
74.8 |
-6.7 |
13.8 |
14.1 |
Rs. 50 cr - Rs. 100 cr |
202 |
13.4 |
7.6 |
18.2 |
2.0 |
18.6 |
22.8 |
Rs. 100 cr - Rs. 500 cr |
531 |
20.3 |
14.9 |
38.2 |
10.7 |
25.5 |
26.5 |
Rs. 500 cr - Rs. 1000 cr |
170 |
19.9 |
19.0 |
40.9 |
22.8 |
28.7 |
24.9 |
Rs. 1000 cr and above |
184 |
29.5 |
18.7 |
47.3 |
25.1 |
27.8 |
32.3 |
|
|
B. Select Financial Ratios (Per cent) |
Sales size-Group |
Gross Profits to Sales |
Debt to Equity |
Tax Provision to Profits before Tax |
|
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
Less than Rs. 25 cr |
4.2 |
8.7 |
13.2 |
42.8 |
35.5 |
21.6 |
176.3 |
32.6 |
22.2 |
Rs. 25 cr - Rs. 50 cr |
5.9 |
9.9 |
9.0 |
124.4 |
104.8 |
102.8 |
35.9 |
37.1 |
62.7 |
Rs. 50 cr - Rs. 100 cr |
10.0 |
10.4 |
9.8 |
60.3 |
57.7 |
59.5 |
28.0 |
23.9 |
24.8 |
Rs. 100 cr - Rs. 500 cr |
10.5 |
12.0 |
11.6 |
50.2 |
49.7 |
49.8 |
27.4 |
25.3 |
28.7 |
Rs. 500 cr - Rs. 1000 cr |
10.3 |
12.1 |
12.5 |
63.4 |
62.0 |
59.5 |
27.6 |
27.1 |
27.4 |
Rs. 1000 cr and above |
14.6 |
16.6 |
17.5 |
38.2 |
39.1 |
36.2 |
24.3 |
24.2 |
23.3 |
|
|
Profit margin improved in 2007-08 for companies having sales at both lower and upper end viz. less than Rs. 25 crore as well as more than Rs. 500 crore, whereas, it decreased for companies having sales in the range of ‘Rs. 25 crore to Rs. 500 crore’ (Statement 8). Companies with sales range ‘Rs. 1000 crore and above’ showed the highest profit margin of 17.5 per cent, whereas, the lowest profit margin of 9.0 per cent was registered for sales range ‘Rs. 25 crore to Rs. 50 crore’ in 2007-08. Effective tax rate (ratio of tax provision to profits before tax) ranged from 22.2 per cent in sales range ‘Less than Rs. 25 crore’ to as high as 62.7 per cent in sales range ‘Rs. 25 crore to Rs. 50 crore’. Higher effective tax rate for companies in ‘Rs. 25 crore to Rs. 50 crore’ sales size group was on account of some loss making companies in that group. The ordinary dividends to ordinary paid-up capital ratio was higher with higher sales ranges in all the three years. Debt to equity ratio was lowest at 21.6 per cent in ‘Less than Rs. 25 crore’ sales range and highest at 102.8 per cent in ‘Rs. 25 crore to Rs. 50 crore’ sales range in 2007-08. High debt to equity ratio for companies in ‘Rs. 25 crore to Rs. 50 crore’ sales size group was caused by a loss making company having large amount of debt and negative net worth. Performance of Companies by Size of Paid-up Capital Growth rate in sales was lower in all PUC size classes except in PUC size of ‘Rs. 1 crore to Rs. 2 crore’ and ‘Rs. 5 crore to Rs. 10 crore’, which were observed to be higher at 16.9 per cent and 17.3 per cent in 2007-08 as compared to 6.6 per cent and 16.0 per cent in these PUC size classes during 2006-07, respectively (Table 6 and Statement 9). Growth rate in gross profits was lower in 2007-08 than that in previous year in all PUC size classes except in ‘Rs. 2 crore to Rs. 5 |
|
Table 6: Performance of companies by size of paid-up capital |
A. Growth Rates of Select Items (Per cent) |
PUC Size Group |
No. of Companies |
Sales |
Gross Profit |
Total Net Assets |
|
|
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
Rs. 1 cr - Rs. 2 cr |
53 |
6.6 |
16.9 |
33.1 |
26.5 |
34.7 |
12.5 |
Rs. 2 cr - Rs. 5 cr |
302 |
16.5 |
12.5 |
11.8 |
26.9 |
13.1 |
16.9 |
Rs. 5 cr - Rs. 10 cr |
336 |
16.0 |
17.3 |
25.5 |
21.3 |
21.6 |
20.8 |
Rs. 10 cr - Rs. 25 cr |
444 |
26.4 |
19.3 |
37.3 |
24.3 |
29.1 |
26.3 |
Rs. 25 cr - Rs. 50 cr |
212 |
24.6 |
23.1 |
27.4 |
36.3 |
31.5 |
25.6 |
Rs. 50 cr - Rs. 100 cr |
95 |
24.2 |
15.4 |
55.6 |
7.6 |
28.5 |
26.3 |
Rs.100 cr and above |
84 |
30.1 |
16.0 |
54.1 |
22.5 |
25.8 |
35.6 |
|
|
B. Select Financial Ratios (Per cent) |
PUC Size Group |
Gross Profits to Sales |
Debt to Equity |
Tax Provision to Profits before Tax |
|
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
Rs. 1 cr - Rs. 2 cr |
9.0 |
11.3 |
12.2 |
30.3 |
31.1 |
27.6 |
36.8 |
32.2 |
30.9 |
Rs. 2 cr - Rs. 5 cr |
7.3 |
7.0 |
7.9 |
43.2 |
42.9 |
46.2 |
28.9 |
30.3 |
33.3 |
Rs. 5 cr - Rs. 10 cr |
8.3 |
8.9 |
9.2 |
46.7 |
45.3 |
46.9 |
27.6 |
27.4 |
28.9 |
Rs. 10 cr - Rs. 25 cr |
11.0 |
12.0 |
12.5 |
49.5 |
52.6 |
44.7 |
25.1 |
26.2 |
25.7 |
Rs. 25 cr - Rs. 50 cr |
11.8 |
12.0 |
13.3 |
45.8 |
44.6 |
39.7 |
26.2 |
26.8 |
28.4 |
Rs. 50 cr - Rs. 100 cr |
12.3 |
15.5 |
14.4 |
46.0 |
44.6 |
50.1 |
26.4 |
26.5 |
28.6 |
Rs.100 cr and above |
16.4 |
19.4 |
20.5 |
40.8 |
41.0 |
37.7 |
24.1 |
22.9 |
21.2 |
|
|
crore’ and ‘Rs. 25 crore to Rs. 50 crore’. It was lowest at 7.6 per cent during 2007-08 in the PUC size class of ‘Rs. 50 crore to Rs. 100 crore’ and highest at 36.3 per cent in PUC size class ‘Rs.25 crore to Rs.50 crore’. The highest growth rate in total net assets was at 35.6 per cent during 2007-08 in the upper most PUC size class of ‘Rs. 100 crore and above’ whereas it was highest at 34.7 per cent during 2006-07 in the lowest most PUC size class of ‘Rs. 1 crore to Rs. 2 crore’. The lowest growth in total net assets was at 12.5 per cent in 2007-08 in PUC size class of ‘Rs. 1 crore to Rs. 2 crore’. Profit margin improved during 2007-08 across all PUC size classes except in the PUC size class of ‘Rs. 50 crore to Rs. 100 crore’, where it declined to 14.4 per cent in 2007-08 from 15.5 per cent in 2006-07 (Statement 10). Profit margin recorded lowest at 7.9 per cent in the PUC size class of ‘Rs. 2 crore to Rs. 5 crore’ and highest at 20.5 per cent in the PUC size class of ‘Rs. 100 crore and above’ in 2007-08. Debt to equity ratio increased for companies with PUC size of ‘Rs. 2 crore to Rs. 10 crore’ and ‘Rs. 50 crore to Rs. 100 crore’ in 2007-08 compared to that in 2006-07. Highest debt to equity ratio in 2007-08 was at 50.1 per cent in the PUC range of ‘Rs. 50 crore to Rs.100 crore’ whereas the lowest was at 27.6 per cent in the PUC range of ‘Rs.1 crore to Rs.2 crore’. Effective tax rate in 2007-08 ranged between 21.2 per cent and 33.3 per cent showing marginal change over previous year. The retention ratio (profit retained to profit after tax) recorded to be more than 75 per cent in 2007-08 across all PUC size classes. |
|
Industry-wise Performance Among the select industry groups (Table 7 and Statement 11), it may be observed that the companies in ‘Man-made textiles’, ‘Chemical fertilizers & pesticides’ and ‘Transport, storage & communications’ industry groups registered higher sales growth of 13.1 per cent, 13.1 per cent and 27.2 per cent respectively in 2007-08 as compared to 4.1 per cent, 10.5 per cent and 18.2 per cent respectively in 2006-07. The highest sales growth of 37.3 per cent registered for companies in ‘Construction’ industry in 2007-08, which was, however, lower compared to 63.3 per cent growth in 2006-07. Companies in ‘Cotton textiles’ and ‘Motor vehicles and other transport equipments’ industries registered sales growth of below 10 per cent in 2007-08, whereas, sales for the companies in ‘Sugar’ industry declined by 3.4 per cent in 2007-08. Companies in ‘Man-made textiles’ and ‘Chemical fertilizers and pesticides’ industries registered higher growth in gross profits at 59.2 per cent and 21.9 per cent respectively in 2007-08 compared to 4.2 per cent and 7.7 per cent respectively in 2006-07, whereas, companies in ‘Food products and beverages’ and ‘Cotton textiles’ industries registered a negative growth in gross profits at 6.4 per cent and 26.5 per cent respectively in 2007-08. Besides, companies in ‘Motor vehicles and other transport equipments’, ‘Pharmaceuticals and medicines’ and ‘Transport, storage and communications’ industries registered lower growth in gross profits at 1.2 per cent, 4.3 per cent and 9.2 per cent respectively in 2007-08. The highest growth in gross profits of 65.0 per cent registered for companies in ‘Mining and quarrying’ industry followed by companies in ‘Man-made textile’ industry (59.2 per cent) in 2007-08. Companies in ‘Computer and related activities’ industry increased their bank borrowings at the highest level of 219.8 per cent in 2007-08 compared to 24.4 per cent growth in 2006-07. Other industries recording significant high growth in bank borrowings in 2007-08 are ‘Sugar’ (98.5 per cent), ‘Construction’ (83.4 per cent), ‘Cement and cement products’ (58.9 per cent) and ‘Man-made textiles’ (51.0 per cent). Companies in ‘Mining and quarrying’, ‘Chemicals and chemical products’, ‘Plastic products’, ‘Cement and cement products’, ‘Iron and steel’ and ‘Electrical machinery and apparatus’ industries revealed continued improvement in profit margin in 2006-07 and 2007-08 (Statement 12). On the other hand, profit margin of the companies in ‘Cotton textiles’ and ‘Transport, storage and communications’ industries continued to move downward in 2006-07 as well as in 2007-08. For companies in ‘Sugar’ industry, profit margin dropped to 5.4 per cent in 2007-08 from 15.4 per cent in 2006-07. Companies in ‘Food products and beverages’, ‘Cotton textiles’, ‘Man-made textiles’, ‘Motor vehicles and other transport equipments’ and ‘Transport, storage and communications’ industries registered lower profit margin of below 10 per cent in 2007-08. The debt-equity ratio in 2007-08 was the lowest at 13.3 per cent for companies in ‘Computer and related activities’ industry, whereas, it was at a significantly higher level in respect of companies in ‘Man-made textile’ (193.0 per cent), ‘Cotton textiles’ (177.2 per cent), ‘Transport, storage and communications’ (163.7 per cent) and ‘Sugar’ (120.3 per cent) |
|
Table 7: Industry-wise Performance |
(Per cent) |
A. Growth Rates of Select Items |
Select Industry Group |
No. of Companies |
Sales |
Gross Profits |
Bank borrowings |
|
|
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
Mining and quarrying |
19 |
27.9 |
22.2 |
150.5 |
65.0 |
36.6 |
32.1 |
Food products and beverages |
111 |
21.2 |
18.8 |
34.9 |
-6.4 |
31.3 |
46.1 |
of which: Sugar |
29 |
20.6 |
-3.4 |
24.1 |
-66.2 |
37.4 |
98.5 |
Cotton Textiles |
89 |
22.2 |
9.0 |
10.5 |
-26.5 |
51.2 |
24.6 |
Man-made textiles |
42 |
4.1 |
13.1 |
4.2 |
59.2 |
68.6 |
51.0 |
Chemicals and chemical products |
228 |
16.5 |
12.6 |
29.4 |
14.2 |
26.0 |
23.1 |
of which: Chemical fertilizers and pesticides |
36 |
10.5 |
13.1 |
7.7 |
21.9 |
21.7 |
24.9 |
Pharmaceuticals and medicines |
69 |
24.5 |
11.5 |
60.7 |
4.3 |
9.6 |
40.8 |
Plastic products |
49 |
27.7 |
25.1 |
66.1 |
40.0 |
20.6 |
35.3 |
Cement and cement products |
28 |
47.0 |
14.6 |
132.1 |
29.0 |
46.0 |
58.9 |
Iron and steel |
68 |
27.2 |
19.6 |
49.8 |
27.5 |
21.5 |
37.2 |
Machinery and machine tools |
95 |
27.4 |
21.8 |
44.5 |
18.0 |
16.1 |
40.1 |
Electrical machinery and apparatus |
66 |
37.9 |
31.4 |
42.8 |
41.3 |
59.9 |
22.9 |
Motor vehicles and other transport equipments |
79 |
22.9 |
6.4 |
23.8 |
1.2 |
48.6 |
19.7 |
Construction |
37 |
63.3 |
37.3 |
163.3 |
30.1 |
119.0 |
83.4 |
Transport, storage and communications |
33 |
18.3 |
27.2 |
13.5 |
9.2 |
26.6 |
25.5 |
Computer and related activities |
89 |
39.3 |
24.6 |
47.5 |
21.3 |
24.4 |
219.8 |
All industries |
1526 |
26.3 |
17.8 |
45.4 |
23.0 |
34.5 |
34.5 |
|
|
(Per cent) |
B. Select Financial Ratios |
Select Industry Group |
Gross profits to sales |
Debt to equity |
Tax provision to profits before tax |
|
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
Mining and quarrying |
10.4 |
20.4 |
27.5 |
112.7 |
117.3 |
92.9 |
76.7 |
33.6 |
35.9 |
Food products and beverages |
9.2 |
10.2 |
8.0 |
41.9 |
47.7 |
51.1 |
31.3 |
24.6 |
29.7 |
of which: Sugar |
15.0 |
15.4 |
5.4 |
79.3 |
91.4 |
120.3 |
19.9 |
17.4 |
83.7 |
Cotton Textiles |
9.4 |
8.5 |
5.8 |
110.5 |
145.6 |
177.2 |
22.9 |
28.4 |
55.5 |
Man-made textiles |
6.0 |
6.0 |
8.5 |
116.3 |
148.2 |
193.0 |
13.6 |
27.3 |
25.1 |
Chemicals and chemical products |
13.1 |
14.6 |
14.8 |
39.7 |
39.8 |
33.3 |
27.6 |
25.0 |
26.1 |
of which: Chemical fertilizers and pesticides |
11.9 |
11.6 |
12.5 |
50.3 |
51.6 |
38.4 |
31.4 |
29.8 |
31.4 |
Pharmaceuticals and medicines |
16.8 |
21.7 |
20.3 |
27.6 |
29.2 |
25.9 |
22.8 |
20.3 |
22.7 |
Plastic products |
8.1 |
10.5 |
11.8 |
71.2 |
72.6 |
66.3 |
23.3 |
23.8 |
24.7 |
Cement and cement products |
16.0 |
25.3 |
28.5 |
91.6 |
78.3 |
69.1 |
22.4 |
28.7 |
29.0 |
Iron and steel |
16.3 |
19.2 |
20.4 |
102.8 |
103.2 |
80.7 |
29.7 |
30.0 |
27.5 |
Machinery and machine tools |
11.4 |
12.9 |
12.5 |
19.0 |
23.1 |
25.3 |
33.4 |
32.0 |
32.4 |
Electrical machinery and apparatus |
13.4 |
13.9 |
15.0 |
29.0 |
21.7 |
26.4 |
24.0 |
24.7 |
28.0 |
Motor vehicles and other transport equipments |
9.7 |
9.7 |
9.3 |
38.4 |
32.9 |
40.2 |
31.2 |
28.9 |
24.8 |
Construction |
11.4 |
18.4 |
17.5 |
50.6 |
57.3 |
62.4 |
20.2 |
26.4 |
26.7 |
Transport, storage and communications |
11.7 |
11.2 |
9.6 |
121.7 |
133.2 |
163.7 |
19.1 |
16.6 |
14.8 |
Computer and related activities |
22.3 |
23.7 |
23.1 |
3.9 |
6.5 |
13.3 |
18.0 |
13.5 |
19.0 |
All industries |
13.2 |
15.2 |
15.9 |
43.8 |
43.9 |
41.1 |
25.1 |
24.6 |
24.2 |
|
|
industries. The highest effective tax rate in 2007-08 was observed for companies in‘Sugar’ industry (83.7 per cent) followed by companies in ‘Cotton textiles’ industry (55.5 per cent), while lower rates were prevailed for companies in industries like‘Transport, storage and communications (14.8 per cent) and ‘Computer and related activities’ (19.0 per cent). Higher effective tax rates were on account of some loss making companies reducing the profits before tax and causing reduction in the net worth at aggregate level. This has also been the cause of higher debt to equity ratio.
|
|
Statement 1: Growth Rates of the Select Items of the Select 1,526 Large Public Limited Companies,2006-07 and 2007-08 |
(Per cent) |
Item |
2006-07 |
2007-08 |
1 |
2 |
3 |
1. |
Sales + |
26.3 |
17.8 |
2. |
Value of production |
26.2 |
17.7 |
3. |
Total Income |
26.0 |
19.5 |
4. |
Manufacturing expenses |
25.1 |
17.9 |
5. |
Remuneration to employees |
27.2 |
21.3 |
6. |
Depreciation provision |
13.9 |
14.1 |
7. |
Gross profits |
45.4 |
23.0 |
8. |
Interest |
25.6 |
26.5 |
9. |
Operating profits |
49.3 |
22.4 |
10. |
Non-operating surplus/deficit |
-29.7 |
141.5 |
11. |
Profits before tax |
44.5 |
25.9 |
12. |
Tax provision |
41.7 |
23.8 |
13. |
Profits after tax |
45.4 |
26.6 |
14. |
Dividend paid |
12.6 |
22.6 |
15. |
Profits retained |
57.6 |
27.7 |
16. |
Gross saving |
40.8 |
23.4 |
17. |
(a) Gross value added |
32.4 |
21.1 |
|
(b) Net value added |
36.1 |
22.2 |
18. |
Net worth @ |
28.4 |
31.2 |
19. |
Total borrowings @ |
30.4 |
28.0 |
|
Of which, from banks @ |
34.5 |
34.5 |
20. |
Trade dues and other current liabilities @ |
28.5 |
30.2 |
21. |
(a) Gross fixed assets @ |
15.4 |
20.5 |
|
(b) Net fixed assets @ |
18.2 |
24.8 |
22. |
Inventories @ |
27.3 |
27.7 |
23. |
(a) Gross physical assets @ |
17.3 |
21.7 |
|
(b) Net physical assets @ |
20.3 |
25.5 |
24. |
(a) Total gross assets @ |
23.9 |
26.8 |
|
(b) Total net assets @ |
27.2 |
30.0 |
25. |
Total earnings in foreign currencies |
45.4 |
23.9 |
|
of which, Exports |
49.4 |
25.1 |
26. |
Total expenditure in foreign currencies |
32.2 |
34.8 |
|
of which, Imports |
32.6 |
30.6 |
+ : Net of ‘Rebates and discounts’ and ‘excise duty and cess’. @ : Adjusted for revaluation, etc. Note : Rates of growth of all items are adjusted for changes due to amalgamation of companies. |
|
|
Statement 2: Select Financial Ratios of the Select 1,526 Large Public Limited Companies, 2005-06 to 2007-08 |
(Per cent) |
Select Financial Ratios |
2005-06 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
A. |
Capital structure ratios |
|
1. |
Net fixed assets to total net assets |
43.7 |
40.6 |
39.1 |
|
2. |
Net worth to total net assets |
43.5 |
43.9 |
44.5 |
|
3. |
Debt to equity |
43.8 |
43.9 |
41.1 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
46.1 |
45.6 |
42.5 |
|
5. |
Short term bank borrowings to inventories |
76.4 |
78.2 |
85.6 |
|
6. |
Total outside liabilities to net worth |
129.9 |
128.0 |
125.0 |
B.. |
Liquidity ratios |
|
7. |
Current assets to current liabilities * |
1.2 |
1.3 |
1.3 |
|
8. |
Quick assets to current liabilities |
60.2 |
62.6 |
53.9 |
|
9. |
Current assets to total net assets |
46.0 |
47.6 |
47.4 |
|
10. |
Sundry creditors to current assets |
26.9 |
26.1 |
25.5 |
|
11. |
Sundry creditors to net working capital |
138.6 |
111.3 |
114.3 |
C.. |
Assets utilization and turnover ratios |
|
12. |
Sales to total net assets |
84.6 |
84.1 |
75.9 |
|
13. |
Sales to gross fixed assets |
123.1 |
134.3 |
130.3 |
|
14. |
Inventories to sales |
15.6 |
15.8 |
17.1 |
|
15. |
Sundry debtors to sales |
14.5 |
13.9 |
14.3 |
|
16. |
Exports to sales |
18.4 |
21.7 |
23.1 |
|
17. |
Gross value added to gross fixed assets |
30.0 |
34.3 |
34.2 |
|
18. |
Raw materials consumed to value of production |
54.2 |
54.0 |
54.1 |
D. |
Sources and uses of funds ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
35.5 |
39.1 |
|
20. |
Gross capital formation to total uses of funds |
|
47.6 |
50.3 |
|
21. |
External sources of funds to total sources of funds |
|
62.4 |
61.4 |
|
22. |
Increase in bank borrowings to total external sources |
|
32.4 |
31.8 |
|
23. |
Gross savings to gross capital formation |
|
87.5 |
73.3 |
E. |
Profitability and profit allocation ratios |
|
24. |
Gross profits to total net assets |
11.2 |
12.8 |
12.1 |
|
25. |
Gross profits to sales |
13.2 |
15.2 |
15.9 |
|
26. |
Profits after tax to net worth |
17.1 |
19.5 |
18.6 |
|
27. |
Tax provision to profits before tax |
25.1 |
24.6 |
24.2 |
|
28. |
Profits retained to profits after tax |
72.9 |
79.0 |
79.7 |
|
29. |
Dividends to net worth |
4.6 |
4.1 |
3.8 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
38.1 |
39.9 |
46.9 |
* : Item B.7 is the actual ratio of current assets to current liabilities. @ : Adjusted for revaluation etc. |
|
|
Statement 3: Combined Income, Value of Production, Expenditure and Appropriation Accounts of the Select 1,526 Large Public Limited Companies, 2005-06 to 2007-08 |
(Rs. crore) |
Item |
2005-06 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
Income and Value of Production |
|
|
|
1. |
Sales + |
638319 |
806105 |
949645 |
2. |
Increase(+) or decrease(-) in value of stock of finished goods and work in progress |
10832 |
12815 |
13867 |
3. |
Value of production (1+2) |
649150 |
818920 |
963512 |
4. |
Other income |
16313 |
22358 |
37728 |
|
of which, (a) Dividends |
1850 |
3051 |
3666 |
|
(b) Interest |
4027 |
5306 |
7944 |
|
(c) Rent |
446 |
1058 |
631 |
5. |
Non-operating surplus(+)/ deficit(-) |
4571 |
3212 |
7757 |
6. |
Total (3+4+5) |
670034 |
844490 |
1008996 |
Expenditure and Appropriations |
7. |
Raw materials, components, etc., consumed |
351686 |
442411 |
520885 |
8. |
Stores and spares consumed |
20280 |
23308 |
28804 |
9. |
Power and fuel |
35109 |
41283 |
47059 |
10. |
Other manufacturing expenses |
24832 |
33233 |
40200 |
11. |
Salaries, wages and bonus |
38847 |
49651 |
60453 |
12. |
Provident fund |
2742 |
3412 |
3893 |
13. |
Employees’ welfare expenses |
3853 |
4729 |
5776 |
14. |
Managerial remuneration |
1478 |
1937 |
2447 |
15. |
Royalty |
1369 |
1966 |
1991 |
16. |
Repairs to buildings |
1085 |
1307 |
1436 |
17. |
Repairs to machinery |
5171 |
6024 |
7450 |
18. |
Bad debts |
1841 |
1447 |
1928 |
19. |
Selling commission |
6179 |
7008 |
8300 |
20. |
Rent |
4713 |
3464 |
4459 |
21. |
Rates and taxes |
1933 |
2121 |
2569 |
22. |
Advertisement |
5877 |
6758 |
7880 |
23. |
Insurance |
1818 |
2091 |
2024 |
24. |
Research and development |
2626 |
2666 |
2967 |
25. |
Other expenses |
42941 |
54019 |
65222 |
26. |
Depreciation provision |
25607 |
29175 |
33287 |
27. |
Other provisions (other than tax and depreciation) |
978 |
419 |
1155 |
28. |
Gross profits |
84498 |
122849 |
151055 |
29. |
Less: Interest |
13943 |
17513 |
22150 |
30. |
Operating profits |
70555 |
105336 |
128905 |
31. |
Non-operating surplus(+)/ deficit(-) |
4571 |
3212 |
7757 |
32. |
Profits before tax |
75126 |
108549 |
136661 |
33. |
Less: Tax provision |
18875 |
26752 |
33116 |
34. |
Profits after tax |
56251 |
81797 |
103545 |
35. |
Dividends |
15246 |
17173 |
21048 |
|
(a) Ordinary |
15082 |
16978 |
20886 |
|
(b) Preference |
165 |
196 |
162 |
36. |
Profits retained |
41004 |
64623 |
82497 |
37. |
Total (7 to 28 + 31) |
670034 |
844490 |
1008996 |
+ : Net of ‘rebates and discounts’ and ‘excise duty and cess’. |
|
|
Statement 4: Combined Balance Sheet of the Selected 1,526 Large Public Limited Companies,2005-06 to 2007-08 |
(Rs. crore) |
Capital and Liabilities |
2005-06 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
A. |
Share Capital |
45665 |
48579 |
56338 |
|
1. |
Paid-up capital |
45560 |
48477 |
56236 |
|
|
(a)Ordinary |
39627 |
42548 |
44504 |
|
|
of which: bonus |
7732 |
8673 |
9116 |
|
|
(b)Preference |
5932 |
5930 |
11732 |
|
2. |
Forfeited shares |
105 |
101 |
102 |
B. |
Reserves and surplus |
282440 |
371937 |
499611 |
|
3. |
Capital reserve |
108046 |
137410 |
182209 |
|
|
of which: premium on shares |
84183 |
112833 |
154492 |
|
4. |
Investment allowance reserve |
592 |
598 |
191 |
|
5. |
Sinking funds |
4696 |
5511 |
5578 |
|
6. |
Other reserves |
169106 |
228419 |
311633 |
C. |
Borrowings |
234332 |
305530 |
391030 |
|
7. |
Debentures @ |
23008 |
21701 |
21901 |
|
8. |
Loans and advances |
203367 |
275146 |
351780 |
|
|
(a)From banks |
132007 |
177470 |
238753 |
|
|
of which: short-term borrowings |
76264 |
99331 |
138924 |
|
|
(b)From other Indian financial institutions |
24595 |
24083 |
24171 |
|
|
(c)From foreign institutional agencies |
26744 |
46134 |
59807 |
|
|
(d)From Government and semi-Government bodies |
4199 |
4104 |
4087 |
|
|
(e)From companies |
4619 |
8634 |
9466 |
|
|
(f)From others |
11202 |
14721 |
15496 |
|
9. |
Deferred payments |
4914 |
6115 |
14783 |
|
10. |
Public deposits |
3044 |
2568 |
2566 |
|
|
of total borrowings, debt |
143692 |
184496 |
228500 |
D. |
Trade dues and other current liabilities |
143171 |
183963 |
239432 |
|
11. |
Sundry creditors |
93282 |
119065 |
151342 |
|
12. |
Acceptances |
10893 |
11967 |
16037 |
|
13. |
Liabilities to companies |
589 |
640 |
919 |
|
14. |
Advances/ deposits from customers, agents, etc. |
18315 |
25451 |
36105 |
|
15. |
Interest accrued on loans |
4796 |
4913 |
5061 |
|
16. |
Others |
15296 |
21928 |
29968 |
E. |
Provisions |
48700 |
48773 |
64227 |
|
17. |
Taxation (net of advance of income-tax) |
23727 |
24878 |
29647 |
|
18. |
Dividends |
13053 |
10431 |
17643 |
|
19. |
Other current provisions |
8867 |
9175 |
11076 |
|
20. |
Non-current provisions |
3052 |
4289 |
5861 |
F. |
21. Miscellaneous non-current liabilities |
- |
- |
- |
|
22. |
Total |
754307 |
958783 |
1250638 |
@ : Include privately placed debentures. — : Nil or negligible. |
|
|
Statement 4: Combined Balance Sheet of the Selected 1,526 Large Public Limited Companies, 2005-06 to 2007-08 (Concld.) |
(Rs. crore) |
Assets |
2005-06 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
G. |
Gross Fixed Assets |
518386 |
600348 |
728637 |
|
23. |
Land |
15640 |
21940 |
30091 |
|
24. |
Buildings |
50818 |
59008 |
68897 |
|
25. |
Plant and machinery |
374188 |
420537 |
479031 |
|
26. |
Capital work-in-progress |
46264 |
62575 |
108405 |
|
27. |
Furniture, fixtures and office equipments |
11807 |
15429 |
16681 |
|
28. |
Others |
19669 |
20860 |
25531 |
H. |
29. |
Depreciation |
188491 |
210845 |
239223 |
I. |
30. |
Net Fixed Assets |
329895 |
389503 |
489414 |
J. |
Inventories |
99775 |
126995 |
162235 |
|
31. |
Raw materials, components, etc. |
35971 |
44037 |
58134 |
|
32. |
Finished goods |
31894 |
37902 |
45702 |
|
33. |
Work-in-progress |
18033 |
24739 |
31565 |
|
34. |
Stores and spares |
11431 |
12797 |
15447 |
|
35. |
Others |
2446 |
7519 |
11386 |
K. |
Loans and Advances and Other Debtor Balances |
171373 |
222889 |
317614 |
|
36. |
Sundry debtors |
92782 |
112184 |
135362 |
|
37. |
Loans and advances |
59078 |
84802 |
144060 |
|
|
(a) To subsidiaries and companies under the same management |
13185 |
20783 |
32438 |
|
|
(b) Others |
45893 |
64019 |
111622 |
|
38. |
Interest accrued on loans and advances |
1888 |
2364 |
3577 |
|
39. |
Deposits/ balances with Government/ others |
11149 |
15644 |
21696 |
|
40. |
Others |
6475 |
7893 |
12919 |
L. |
Investments |
86154 |
127248 |
189041 |
|
Of which, quoted investments |
17070 |
28560 |
34289 |
|
41. |
Foreign |
2499 |
4462 |
18553 |
|
42. |
Indian |
83655 |
122786 |
170489 |
|
|
(a) Government/ semi-Government securities |
1137 |
446 |
1508 |
|
|
(b) Securities of Financial Institutions |
30519 |
39269 |
53869 |
|
|
(c) Industrial securities |
15200 |
20810 |
31476 |
|
|
(d) Shares and debentures of subsidiaries |
35299 |
59861 |
78158 |
|
|
(e) Others |
1501 |
2399 |
5478 |
M. |
43. |
Advance of Income-Tax |
- |
- |
- |
|
|
(net of tax provision) |
|
|
|
N. |
Other Assets |
8590 |
14143 |
13730 |
|
44. |
Immovable property |
408 |
351 |
122 |
|
45. |
Intangible assets |
8182 |
13780 |
13520 |
|
46. |
Miscellaneous non-current assets |
- |
11 |
88 |
O. |
Cash and Bank Balances |
58520 |
78006 |
78603 |
|
47. |
Fixed deposits with banks |
43378 |
58866 |
59050 |
|
48. |
Other bank balances |
13229 |
16349 |
17004 |
|
49. |
Cash in hand |
1913 |
2791 |
2549 |
|
50. |
Total (I to O) |
754307 |
958783 |
1250638 |
|
|
Statement 5: Sources and Uses of Funds of the Selected 1,526 Large Public Limited Companies,2006-07 and 2007-08 |
(Rs. crore) |
Sources of Funds |
2006-07 |
2007-08 |
1 |
2 |
3 |
Internal Sources |
84645 |
121106 |
A. |
1. |
Paid-up Capital |
944 |
545 |
B. |
Reserves and Surplus |
63724 |
79009 |
|
2. |
Capital reserve |
3802 |
-3638 |
|
3. |
Investment allowance reserve |
6 |
-406 |
|
4. |
Sinking funds |
815 |
67 |
|
5. |
Other reserves |
59102 |
82986 |
C. |
Provisions |
19977 |
41552 |
|
6. |
Depreciation |
19903 |
26099 |
|
7. |
Taxation (net of advance of income tax) |
1151 |
4769 |
|
8. |
Dividends |
-2623 |
7212 |
|
9. |
Other current provisions |
308 |
1901 |
|
10. |
Non-current provisions |
1238 |
1572 |
|
External Sources |
140492 |
192804 |
D. |
Paid-up Capital |
27867 |
51479 |
|
11. |
Net issues |
2483 |
7476 |
|
12. |
Premium on shares |
25385 |
44003 |
E. |
13. |
Capital receipts |
580 |
354 |
F. |
Borrowings |
71259 |
85500 |
|
14. |
Debentures |
-1307 |
200 |
|
15. |
Loans and advances |
71839 |
76634 |
|
|
(a) From banks |
45523 |
61283 |
|
|
(b) From other Indian financial institutions |
-512 |
88 |
|
|
(c) From foreign institutional agencies |
19390 |
13672 |
|
|
(d) From Government and semi-Government bodies |
-95 |
-17 |
|
|
(e) From companies |
4015 |
832 |
|
|
(f) From others |
3518 |
776 |
|
16. |
Deferred payments |
1201 |
8668 |
|
17. |
Public deposits |
-475 |
-2 |
G. |
Trade Dues and Other Current Liabilities |
40787 |
55472 |
|
18. |
Sundry creditors |
25784 |
32279 |
|
19. |
Acceptances |
1074 |
4070 |
|
20. |
Liabilities to companies |
51 |
279 |
|
21. |
Advances/ deposits from customers, agents, etc. |
7136 |
10655 |
|
22. |
Interest accruded on loans |
117 |
149 |
|
23. |
Others |
6625 |
8040 |
H. |
24. |
Miscellaneous non-current liabilities |
- |
- |
|
25. |
Total |
225137 |
313910 |
Note : This statement is derived from statement 4. Figures have been adjusted for the changes consequent on amalgamation of companies and for revaluation etc., wherever necessary. |
|
|
Statement 5: Sources and Uses of Funds of the Selected 1,526 Large Public Limited Companies, 2006-07 and 2007-08 (Concld.) |
(Rs. crore) |
Uses of Funds |
2006-07 |
2007-08 |
1 |
2 |
3 |
I. |
Gross Fixed Assets |
79924 |
122771 |
|
26. |
Land |
4884 |
4379 |
|
27. |
Buildings |
7743 |
9749 |
|
28. |
Plant and Machinery |
46179 |
56892 |
|
29. |
Capital work-in-progress |
16311 |
45831 |
|
30. |
Furniture, Fixtures and Office Equipments |
3622 |
1252 |
|
31. |
Others |
1184 |
4669 |
J. |
Inventories |
27225 |
35241 |
|
32. |
Raw Materials, Components, etc. |
8066 |
14097 |
|
33. |
Finished Goods |
6013 |
7800 |
|
34. |
Work-in-progress |
6706 |
6826 |
|
35. |
Stores and Spares |
1367 |
2650 |
|
36. |
Others |
5073 |
3868 |
K. |
Loans and Advances and other debtor balances |
51518 |
94731 |
|
37. |
Sundry Debtors |
19404 |
23182 |
|
38. |
Loans and Advances |
25724 |
59258 |
|
|
a) To Subsidiaries and Companies Under the Same Management |
7599 |
11655 |
|
|
b) Others |
18126 |
47603 |
|
39. |
Interest Accrued on Loans and Advances |
476 |
1213 |
|
40. |
Deposits/ Balances with Government/ Others |
4496 |
6052 |
|
41. |
Others |
1418 |
5026 |
L. |
42. |
Investments |
41093 |
61795 |
M. |
43. |
Other Assets |
5891 |
-1224 |
N. |
44. |
Cash and Bank Balances |
19487 |
597 |
|
45. |
Total |
225137 |
313910 |
|
|
Statement 6: Earnings / Expenditure In Foreign Currencies of Selected 1,526 Large Public Limited Companies, 2005-06 to 2007-08 |
(Rs crore) |
Item |
2005-06 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
I. |
Expenditure in Foreign Currencies |
186173 |
246209 |
331839 |
|
(a) Imports (on c.i.f. basis) |
158285 |
209938 |
274166 |
|
of which: |
|
|
|
|
i) Raw Materials |
127432 |
170716 |
218266 |
|
ii) Capital Goods |
13594 |
17240 |
30148 |
|
iii) Stores and Spares |
5162 |
8330 |
8767 |
|
(b) Other Expenditure in Foreign Currencies |
27888 |
36271 |
57673 |
II. |
Earnings in foreign currencies |
153322 |
222997 |
276364 |
|
of which: Exports (on f.o.b. basis) |
117196 |
175077 |
219091 |
III |
Net Inflow (+) / Outflow (-) in Foreign Currencies |
-32851 |
-23212 |
-55475 |
|
Statement 7: Growth Rates of the Selected Items of the Selected 1,526 Large Public Limited Companies – According to size of Sales, 2006-07 and 2007-08 |
(Per cent) |
Sales-Range Item |
|
Rs 25 cr. - Rs 50 cr. (158) |
Rs 50 cr. - Rs 100 cr. (202) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
1. |
Sales+ |
7.4 |
-7.7 |
3.9 |
2.5 |
13.4 |
7.6 |
2. |
Value of production |
7.8 |
-5.7 |
6.4 |
2.1 |
14.2 |
10.3 |
3. |
Total Income |
14.6 |
11.6 |
5.4 |
1.3 |
16.6 |
11.4 |
4. |
Manufacturing expenses |
9.1 |
-2.7 |
2.3 |
1.5 |
17.5 |
9.8 |
5. |
Remuneration to employees |
3.1 |
7.8 |
6.8 |
9.1 |
11.8 |
16.0 |
6. |
Depreciation provision |
3.2 |
-4.9 |
5.3 |
5.0 |
5.1 |
14.2 |
7. |
Gross profits |
122.1 |
39.9 |
74.8 |
-6.7 |
18.2 |
2.0 |
8. |
Interest |
-11.8 |
2.3 |
12.4 |
17.6 |
-7.0 |
12.2 |
9. |
Operating profits |
# |
133.2 |
752.4 |
-41.6 |
35.0 |
-2.7 |
10. |
Non-operating surplus/deficit |
88.8 |
134.6 |
-58.5 |
15.4 |
168.6 |
61.1 |
11. |
Profits before tax |
806.0 |
134.3 |
29.2 |
-25.3 |
53.8 |
13.0 |
12. |
Tax provision |
67.5 |
59.6 |
33.7 |
26.3 |
31.4 |
17.3 |
13. |
Profits after tax |
# |
170.5 |
26.8 |
-55.7 |
62.4 |
11.6 |
14. |
Dividend paid |
86.0 |
19.6 |
44.2 |
4.4 |
5.2 |
2.4 |
15. |
Profits retained |
# |
248.6 |
16.4 |
— |
85.2 |
13.7 |
16. |
Gross saving |
160.2 |
98.2 |
8.4 |
-25.7 |
41.3 |
13.9 |
17. |
(a) Gross value added |
18.1 |
3.3 |
23.7 |
3.5 |
14.6 |
10.1 |
|
(b) Net value added |
24.5 |
6.2 |
29.4 |
3.1 |
16.7 |
9.2 |
18. |
Net worth @ |
34.9 |
47.6 |
19.6 |
10.7 |
26.6 |
23.7 |
19. |
Total borrowings @ |
17.1 |
-8.4 |
6.0 |
10.4 |
17.6 |
24.4 |
|
of which: from banks @ |
33.0 |
-14.3 |
11.1 |
10.7 |
24.7 |
7.5 |
20. |
Trade dues and other current liabilities @ |
12.7 |
2.7 |
23.3 |
24.2 |
10.4 |
19.8 |
21. |
(a) Gross fixed assets @ |
16.2 |
6.6 |
4.4 |
8.1 |
12.5 |
15.5 |
|
(b) Net fixed assets @ |
22.2 |
8.7 |
3.8 |
8.3 |
18.0 |
21.4 |
22. |
Inventories @ |
-0.5 |
11.2 |
33.6 |
12.5 |
20.3 |
29.2 |
23. |
(a) Gross physical assets @ |
14.3 |
7.0 |
8.8 |
8.9 |
14.1 |
18.4 |
|
(b) Net physical assets @ |
18.3 |
9.0 |
10.3 |
9.4 |
18.8 |
24.0 |
24. |
(a) Total gross assets @ |
19.5 |
17.4 |
12.0 |
12.8 |
15.3 |
19.2 |
|
(b) Total net assets @ |
23.0 |
20.9 |
13.8 |
14.1 |
18.6 |
22.8 |
25. |
Total earnings in foreign currencies |
6.7 |
-14.4 |
19.8 |
-6.1 |
14.0 |
5.3 |
|
of which: Exports |
7.0 |
-21.7 |
18.5 |
-10.7 |
13.8 |
7.7 |
26. |
Total expenditure in foreign currencies |
-1.2 |
-2.9 |
21.3 |
-6.8 |
3.7 |
12.0 |
|
of which: Imports |
3.2 |
-6.7 |
19.9 |
-5.0 |
9.2 |
13.3 |
+ : Net of ‘rebates and discounts’ and ‘excise duty and cess’. – : Numerator is negative or nil or negligible. # : Denominator is negative or nil or negligible. & : Both numerator & denominator are negative or nil or negligible Note : 1. Figures in brackets below the sales range represent the number of companies in te sales range. 2. Rates of growth of all the items are adjusted for changes due to amalgamation of companies. |
|
|
Statement 7: Growth Rates of the Selected Items of the Selected 1,526 Large Public Limited Companies – According to size of Sales, 2006-07 and 2007-08(Concld) |
(Per cent) |
Sales-Range Item |
Rs. 100 cr. - Rs. 500 cr. (531) |
Rs. 500 cr. - Rs. 1000 cr. (170) |
Rs. 1000 cr. and Above (184) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
8 |
9 |
10 |
11 |
12 |
13 |
1. |
Sales+ |
20.3 |
14.9 |
19.9 |
19.0 |
29.5 |
18.7 |
2. |
Value of production |
19.8 |
16.0 |
22.0 |
18.3 |
28.9 |
18.3 |
3. |
Total Income |
19.4 |
16.8 |
22.3 |
18.5 |
28.7 |
20.6 |
4. |
Manufacturing expenses |
19.9 |
16.9 |
22.9 |
16.5 |
27.2 |
18.8 |
5. |
Remuneration to employees |
19.0 |
18.7 |
15.8 |
28.0 |
33.5 |
21.2 |
6. |
Depreciation provision |
15.1 |
16.2 |
13.6 |
18.3 |
14.3 |
13.3 |
7. |
Gross profits |
38.2 |
10.7 |
40.9 |
22.8 |
47.3 |
25.1 |
8. |
Interest |
21.0 |
34.0 |
33.1 |
31.4 |
28.5 |
24.5 |
9. |
Operating profits |
44.2 |
3.8 |
43.1 |
20.6 |
50.1 |
25.2 |
10. |
Non-operating surplus/deficit |
-28.1 |
93.9 |
22.7 |
34.1 |
-57.4 |
282.4 |
11. |
Profits before tax |
38.3 |
7.6 |
41.0 |
21.7 |
45.2 |
28.6 |
12. |
Tax provision |
27.6 |
22.3 |
38.2 |
23.4 |
44.4 |
23.9 |
13. |
Profits after tax |
42.4 |
2.7 |
42.1 |
21.1 |
45.4 |
30.1 |
14. |
Dividend paid |
9.4 |
13.2 |
17.8 |
4.6 |
12.1 |
26.7 |
15. |
Profits retained |
55.8 |
-0.3 |
51.9 |
26.3 |
57.5 |
31.0 |
16. |
Gross saving |
36.7 |
6.2 |
34.8 |
23.3 |
42.1 |
26.0 |
17. |
(a) Gross value added |
25.7 |
13.7 |
25.4 |
24.9 |
35.5 |
22.3 |
|
(b) Net value added |
27.8 |
13.3 |
27.8 |
26.0 |
39.6 |
23.7 |
18. |
Net worth @ |
29.8 |
26.7 |
24.6 |
22.4 |
28.8 |
33.7 |
19. |
Total borrowings @ |
26.0 |
28.5 |
29.0 |
24.2 |
33.3 |
29.9 |
|
Of which: from banks @ |
32.5 |
33.3 |
35.9 |
28.3 |
35.8 |
39.2 |
20. |
Trade dues and other current liabilities @ |
18.8 |
22.9 |
40.0 |
31.3 |
29.3 |
32.3 |
21. |
(a) Gross fixed assets @ |
18.0 |
16.7 |
14.7 |
25.5 |
15.4 |
20.8 |
|
(b) Net fixed assets @ |
22.6 |
19.8 |
15.6 |
32.0 |
18.2 |
25.0 |
22. |
Inventories @ |
12.8 |
22.7 |
50.5 |
30.7 |
26.8 |
28.7 |
23. |
(a) Gross physical assets @ |
16.9 |
17.9 |
20.7 |
26.6 |
17.1 |
22.1 |
|
(b) Net physical assets @ |
19.6 |
20.6 |
23.7 |
31.6 |
20.0 |
25.8 |
24. |
(a) Total gross assets @ |
22.5 |
23.7 |
25.8 |
22.8 |
24.3 |
28.9 |
|
(b) Total net assets @ |
25.5 |
26.5 |
28.7 |
24.9 |
27.8 |
32.3 |
25. |
Total earnings in foreign currencies |
28.8 |
16.9 |
46.2 |
61.9 |
49.2 |
21.0 |
|
of which: Exports |
26.3 |
18.5 |
50.4 |
73.1 |
54.3 |
20.9 |
26. |
Total expenditure in foreign currencies |
23.5 |
14.5 |
48.1 |
55.7 |
31.8 |
34.5 |
|
of which: Imports |
25.3 |
12.3 |
49.7 |
62.3 |
31.8 |
28.5 |
|
|
Statement 8: Selected Financial Ratios of the Selected 1,526 Large Public Limited Companies – According to size of Sales, 2005-06 to 2007-08 |
(Per cent) |
Sales-range Item |
< Rs. 25 cr. (281) |
Rs. 25 cr. - Rs. 50 cr. (158) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
43.3 |
44.5 |
40.0 |
48.5 |
44.3 |
42.0 |
|
2. |
Net worth to total net assets |
40.9 |
47.0 |
57.4 |
26.4 |
27.8 |
27.0 |
|
3. |
Debt to equity |
42.8 |
35.5 |
21.6 |
124.4 |
104.8 |
102.8 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
49.5 |
40.6 |
23.6 |
132.7 |
110.5 |
107.5 |
|
5. |
Short term bank borrowings to inventories |
95.1 |
93.4 |
81.8 |
99.3 |
86.5 |
79.2 |
|
6. |
Total outside liabilities to net worth |
144.2 |
112.7 |
74.3 |
278.1 |
259.3 |
270.3 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.1 |
1.2 |
1.6 |
1.1 |
1.1 |
1.1 |
|
8. |
Quick assets to current liabilities |
54.1 |
59.3 |
81.6 |
52.4 |
51.6 |
50.0 |
|
9. |
Current assets to total net assets |
45.3 |
44.4 |
48.9 |
44.7 |
48.8 |
49.6 |
|
10. |
Sundry creditors to current assets |
22.3 |
17.8 |
15.8 |
23.7 |
22.0 |
21.8 |
|
11. |
Sundry creditors to net working capital |
250.3 |
94.8 |
40.8 |
250.0 |
179.4 |
235.6 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
39.6 |
33.6 |
25.7 |
57.2 |
52.2 |
46.9 |
|
13. |
Sales to gross fixed assets |
55.7 |
49.4 |
42.8 |
75.6 |
75.3 |
71.3 |
|
14. |
Inventories to sales |
22.8 |
21.1 |
25.4 |
23.6 |
30.4 |
33.3 |
|
15. |
Sundry debtors to sales |
27.0 |
27.3 |
41.8 |
26.5 |
29.0 |
31.4 |
|
16. |
Exports to sales |
16.0 |
15.9 |
13.5 |
17.5 |
20.0 |
17.4 |
|
17. |
Gross value added to gross fixed assets |
13.1 |
12.8 |
12.4 |
15.7 |
18.7 |
17.8 |
|
18. |
Raw materials consumed to value of production |
46.5 |
46.9 |
46.2 |
49.4 |
48.1 |
48.8 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
46.3 |
20.8 |
|
21.6 |
35.2 |
|
20. |
Gross capital formation to total uses of funds |
|
46.1 |
24.4 |
|
51.4 |
47.5 |
|
21. |
External sources of funds to total sources of funds |
|
80.3 |
67.8 |
|
83.9 |
91.3 |
|
22. |
Increase in bank borrowings to total external sources |
|
24.6 |
- |
|
23.3 |
19.0 |
|
23. |
Gross savings to gross capital formation |
|
42.7 |
146.2 |
|
53.3 |
35.8 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
1.7 |
2.9 |
3.4 |
3.4 |
5.2 |
4.2 |
|
25. |
Gross profits to sales |
4.2 |
8.7 |
13.2 |
5.9 |
9.9 |
9.0 |
|
26. |
Profits after tax to net worth |
- |
5.1 |
9.3 |
6.3 |
6.7 |
2.7 |
|
27. |
Tax provision to profits before tax |
176.3 |
32.6 |
22.2 |
35.9 |
37.1 |
62.7 |
|
28. |
Profits retained to profits after tax |
& |
65.9 |
84.9 |
62.6 |
57.5 |
- |
|
29. |
Dividends to net worth |
1.4 |
1.7 |
1.4 |
2.4 |
2.8 |
2.7 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
2.2 |
4.0 |
4.5 |
4.3 |
5.6 |
5.5 |
* : Item B.7 is the actual ratio of current assets to current liabilities Note : 1. Figures in brackets below the sales range represent the number of companies in the sales range. 2. For footnotes, please refter to Statement 7. |
|
|
Statement 8: Selected Financial Ratios of the Selected 1,526 Large Public Limited Companies – According to size of Sales, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Sales-range Item |
Rs 50 cr. - Rs 100 cr.(202) |
Rs 100 cr. - Rs 500 cr. (531) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
8 |
9 |
10 |
11 |
12 |
13 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
40.5 |
40.3 |
40.0 |
38.1 |
37.3 |
35.5 |
|
2. |
Net worth to total net assets |
33.3 |
35.6 |
36.0 |
40.1 |
41.6 |
41.8 |
|
3. |
Debt to equity |
60.3 |
57.7 |
59.5 |
50.2 |
49.7 |
49.8 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
67.0 |
62.7 |
63.8 |
52.3 |
51.6 |
51.4 |
|
5. |
Short term bank borrowings to inventories |
72.6 |
64.3 |
50.1 |
68.8 |
76.1 |
80.1 |
|
6. |
Total outside liabilities to net worth |
200.0 |
180.8 |
177.8 |
149.4 |
140.5 |
139.5 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.1 |
1.2 |
1.2 |
1.3 |
1.3 |
1.3 |
|
8. |
Quick assets to current liabilities |
48.8 |
53.4 |
50.6 |
62.5 |
65.3 |
58.5 |
|
9. |
Current assets to total net assets |
52.6 |
53.5 |
52.6 |
50.9 |
49.9 |
48.9 |
|
10. |
Sundry creditors to current assets |
26.3 |
24.4 |
24.5 |
26.3 |
24.9 |
24.3 |
|
11. |
Sundry creditors to net working capital
|
219.4 |
131.3 |
124.1 |
116.8 |
99.5 |
101.0 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
83.1 |
79.4 |
69.4 |
85.5 |
81.9 |
74.2 |
|
13. |
Sales to gross fixed assets |
105.9 |
106.6 |
98.9 |
132.6 |
134.7 |
132.0 |
|
14. |
Inventories to sales |
23.4 |
24.9 |
29.9 |
19.7 |
18.5 |
19.8 |
|
15. |
Sundry debtors to sales |
20.3 |
21.3 |
23.0 |
19.2 |
19.8 |
20.4 |
|
16. |
Exports to sales |
19.9 |
20.0 |
20.0 |
14.9 |
15.6 |
16.1 |
|
17. |
Gross value added to gross fixed assets |
25.2 |
25.7 |
24.3 |
31.3 |
33.2 |
32.2 |
|
18. |
Raw materials consumed to value of production |
52.0 |
54.6 |
51.1 |
51.7 |
52.2 |
52.6 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
46.4 |
44.9 |
|
40.8 |
34.7 |
|
20. |
Gross capital formation to total uses of funds |
|
65.2 |
67.3 |
|
48.4 |
46.4 |
|
21. |
External sources of funds to total sources of funds |
|
59.8 |
63.6 |
|
67.3 |
73.8 |
|
22. |
Increase in bank borrowings to total external sources |
|
46.3 |
11.4 |
|
35.9 |
34.4 |
|
23. |
Gross savings to gross capital formation
|
|
67.6 |
51.6 |
|
69.5 |
59.5 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
8.3 |
8.2 |
6.8 |
9.0 |
9.9 |
8.6 |
|
25. |
Gross profits to sales |
10.0 |
10.4 |
9.8 |
10.5 |
12.0 |
11.6 |
|
26. |
Profits after tax to net worth |
12.5 |
16.0 |
14.4 |
13.1 |
14.3 |
11.5 |
|
27. |
Tax provision to profits before tax |
28.0 |
23.9 |
24.8 |
27.4 |
25.3 |
28.7 |
|
28. |
Profits retained to profits after tax |
71.6 |
81.6 |
83.1 |
71.2 |
77.9 |
75.6 |
|
29. |
Dividends to net worth |
3.6 |
2.9 |
2.4 |
3.8 |
3.2 |
2.8 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
7.7 |
7.9 |
8.2 |
16.5 |
16.7 |
17.8 |
|
|
Statement 8: Selected Financial Ratios of the Selected 1,526 Large Public Limited Companies – According to size of Sales, 2005-06 to 2007-08 (Concld.) |
(Per cent) |
Sales-range Item |
Rs 500 cr. - Rs 1000 cr.(170) |
Rs 1000 cr. and above (184) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
44.8 |
40.6 |
43.6 |
44.7 |
41.2 |
38.9 |
|
2. |
Net worth to total net assets |
38.9 |
38.0 |
38.0 |
45.7 |
45.9 |
46.5 |
|
3. |
Debt to equity |
63.4 |
62.0 |
59.5 |
38.2 |
39.1 |
36.2 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
66.9 |
65.5 |
64.1 |
40.1 |
40.4 |
37.2 |
|
5. |
Short term bank borrowings to inventories |
75.7 |
66.9 |
68.1 |
78.3 |
81.9 |
93.2 |
|
6. |
Total outside liabilities to net worth |
157.4 |
163.2 |
163.3 |
118.6 |
117.8 |
115.1 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.4 |
1.3 |
1.2 |
1.2 |
1.3 |
1.3 |
|
8. |
Quick assets to current liabilities |
72.8 |
58.5 |
53.1 |
58.0 |
63.5 |
53.0 |
|
9. |
Current assets to total net assets |
50.5 |
48.8 |
48.8 |
43.9 |
46.8 |
46.7 |
|
10. |
Sundry creditors to current assets |
25.1 |
29.7 |
31.4 |
27.6 |
25.8 |
24.8 |
|
11. |
Sundry creditors to net working capital |
89.0 |
135.9 |
158.0 |
159.9 |
108.4 |
110.3 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
84.5 |
78.2 |
73.6 |
85.7 |
87.1 |
77.9 |
|
13. |
Sales to gross fixed assets |
125.9 |
130.2 |
121.0 |
123.3 |
138.2 |
135.0 |
|
14. |
Inventories to sales |
16.1 |
20.2 |
22.2 |
14.3 |
14.0 |
15.2 |
|
15. |
Sundry debtors to sales |
18.5 |
17.8 |
18.2 |
12.4 |
11.7 |
12.0 |
|
16. |
Exports to sales |
12.9 |
16.2 |
23.6 |
20.1 |
24.0 |
24.4 |
|
17. |
Gross value added to gross fixed assets |
27.5 |
29.7 |
29.0 |
30.9 |
36.2 |
36.5 |
|
18. |
Raw materials consumed to value of production |
56.7 |
56.9 |
56.0 |
54.4 |
53.9 |
54.1 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
31.2 |
56.2 |
|
35.1 |
37.3 |
|
20. |
Gross capital formation to total uses of funds |
|
53.0 |
74.0 |
|
46.0 |
47.3 |
|
21. |
External sources of funds to total sources of funds |
|
71.3 |
68.7 |
|
59.3 |
57.9 |
|
22. |
Increase in bank borrowings to total external sources |
|
38.1 |
37.9 |
|
30.2 |
31.2 |
|
23. |
Gross savings to gross capital formation |
|
56.9 |
44.9 |
|
99.8 |
83.0 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
8.7 |
9.5 |
9.2 |
12.5 |
14.5 |
13.6 |
|
25. |
Gross profits to sales |
10.3 |
12.1 |
12.5 |
14.6 |
16.6 |
17.5 |
|
26. |
Profits after tax to net worth |
14.1 |
15.8 |
15.2 |
18.8 |
21.4 |
20.8 |
|
27. |
Tax provision to profits before tax |
27.6 |
27.1 |
27.4 |
24.3 |
24.2 |
23.3 |
|
28. |
Profits retained to profits after tax |
71.3 |
76.3 |
79.5 |
73.5 |
79.6 |
80.1 |
|
29. |
Dividends to net worth |
4.0 |
3.8 |
3.1 |
5.0 |
4.4 |
4.1 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
25.1 |
27.5 |
27.7 |
63.1 |
65.9 |
80.0 |
|
|
Statement 9: Growth Rates of the Selected Items of the Selected 1,526 Large Public Limited Companies – According to size of Paid-up Capital, 2006-07 and 2007-08 |
(Per cent) |
Item |
Rs. 1-2 Cr. (53) |
Rs. 2-5 Cr. (302) |
Rs. 5-10 Cr. (336) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
1. |
Sales+ |
6.6 |
16.9 |
16.5 |
12.5 |
16.0 |
17.3 |
2. |
Value of production |
9.4 |
16.9 |
16.7 |
13.5 |
17.5 |
17.2 |
3. |
Total Income |
8.6 |
18.4 |
17.3 |
13.0 |
17.8 |
18.0 |
4. |
Manufacturing expenses |
9.4 |
18.4 |
18.4 |
12.6 |
16.3 |
18.0 |
5. |
Remuneration to employees |
5.5 |
22.3 |
9.9 |
17.1 |
37.6 |
14.4 |
6. |
Depreciation provision |
5.2 |
10.0 |
17.6 |
9.4 |
15.7 |
13.1 |
7. |
Gross profits |
33.1 |
26.5 |
11.8 |
26.9 |
25.5 |
21.3 |
8. |
Interest |
9.7 |
16.8 |
16.6 |
21.2 |
9.5 |
29.8 |
9. |
Operating profits |
42.7 |
29.6 |
9.7 |
29.4 |
31.5 |
18.7 |
10. |
Non-operating surplus/deficit |
-78.8 |
101.5 |
117.9 |
-24.6 |
31.5 |
55.3 |
11. |
Profits before tax |
28.8 |
30.9 |
21.8 |
18.6 |
31.5 |
23.0 |
12. |
Tax provision |
12.8 |
25.7 |
27.8 |
30.3 |
30.4 |
29.8 |
13. |
Profits after tax |
38.1 |
33.4 |
19.4 |
13.6 |
31.9 |
20.4 |
14. |
Dividend paid |
3.6 |
0.5 |
5.8 |
-12.1 |
-2.8 |
46.5 |
15. |
Profits retained |
45.8 |
38.6 |
24.5 |
21.8 |
44.1 |
14.2 |
16. |
Gro ss saving |
29.0 |
29.0 |
21.0 |
15.7 |
31.6 |
13.8 |
17. |
(a) Gross value added |
15.1 |
17.0 |
12.6 |
19.6 |
27.3 |
17.5 |
|
(b) Net value added |
16.2 |
17.8 |
11.5 |
21.9 |
29.5 |
18.2 |
18. |
Net worth @ |
16.5 |
18.6 |
10.7 |
12.4 |
24.4 |
18.6 |
19. |
Total borrowings @ |
14.8 |
3.8 |
12.4 |
22.9 |
22.0 |
23.8 |
|
of which: from banks @ |
18.4 |
0.4 |
18.6 |
16.0 |
25.5 |
21.0 |
20. |
Trade dues and other current liabilities @ |
82.8 |
13.3 |
19.0 |
17.2 |
17.5 |
19.4 |
21. |
(a) Gross fixed assets @ |
10.6 |
10.5 |
9.9 |
10.8 |
17.2 |
17.5 |
|
(b) Net fixed assets @ |
12.7 |
12.3 |
10.8 |
12.0 |
23.3 |
21.7 |
22. |
Inventories @ |
128.1 |
17.4 |
11.2 |
18.9 |
19.9 |
20.9 |
23. |
(a) Gross physical assets @ |
35.1 |
12.9 |
10.2 |
12.8 |
17.9 |
18.4 |
|
(b) Net physical assets @ |
47.9 |
14.7 |
11.0 |
14.6 |
22.1 |
21.4 |
24. |
(a) Total gross assets @ |
29.1 |
11.6 |
12.1 |
15.1 |
19.0 |
18.9 |
|
(b) Total net assets @ |
34.7 |
12.5 |
13.1 |
16.9 |
21.6 |
20.8 |
25. |
Total earnings in foreign currencies |
-6.2 |
36.2 |
25.4 |
8.0 |
15.4 |
17.5 |
|
of which: Exports |
3.7 |
37.7 |
24.8 |
8.2 |
14.7 |
17.4 |
26. |
Total expenditure in foreign currencies |
16.7 |
11.1 |
19.5 |
26.0 |
6.6 |
29.3 |
|
of which: Imports |
15.9 |
12.4 |
19.9 |
32.0 |
6.4 |
29.9 |
Note : 1. Figures in brackets below the PUC range represent the number of companies in the PUC range. 2. Rates of growth of all the items are adjusted for changes due to amalgamation of companies. 3. For footnotes, please refer to Statement 7. |
|
|
Statement 9: Growth Rates of the Selected Items of the Selected 1,526 Large Public Limited Companies – According to size of Paid-up Capital, 2006-07 and 2007-08 (Concld.) |
(Per cent) |
Item |
Rs. 10-25 Cr. (444) |
Rs. 25-50 Cr. (212) |
Rs. 50-100 Cr. (95) |
Rs. 100 Cr. and above (84) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
1. |
Sales+ |
26.4 |
19.3 |
24.6 |
23.1 |
24.2 |
15.4 |
30.1 |
16.0 |
2. |
Value of production |
26.5 |
20.5 |
23.8 |
23.9 |
24.7 |
15.5 |
29.7 |
14.6 |
3. |
Total Income |
25.8 |
21.0 |
24.3 |
24.4 |
24.4 |
17.0 |
29.5 |
18.0 |
4. |
Manufacturing expenses |
27.2 |
19.8 |
23.7 |
22.9 |
23.2 |
16.3 |
27.7 |
15.3 |
5. |
Remuneration to employees |
23.9 |
19.6 |
22.8 |
22.4 |
17.9 |
21.4 |
34.5 |
23.0 |
6. |
Depreciation provision |
19.6 |
23.3 |
26.1 |
18.4 |
6.2 |
24.7 |
10.8 |
7.6 |
7. |
Gross profits |
37.3 |
24.3 |
27.4 |
36.3 |
55.6 |
7.6 |
54.1 |
22.5 |
8. |
Interest |
32.5 |
34.6 |
26.3 |
36.7 |
37.3 |
23.5 |
22.2 |
19.3 |
9. |
Operating profits |
38.6 |
21.8 |
27.6 |
36.2 |
59.5 |
4.7 |
59.2 |
22.9 |
10. |
Non-operating surplus/deficit |
-68.4 |
283.6 |
91.0 |
-5.6 |
-22.2 |
100.0 |
— |
# |
11. |
Profits before tax |
30.2 |
26.8 |
31.2 |
32.7 |
46.9 |
12.5 |
54.1 |
27.4 |
12. |
Tax provision |
35.8 |
24.4 |
34.3 |
40.5 |
47.3 |
21.7 |
46.2 |
18.0 |
13. |
Profits after tax |
28.3 |
27.6 |
30.1 |
29.9 |
46.7 |
9.1 |
56.6 |
30.1 |
14. |
Dividend paid |
23.6 |
4.2 |
9.1 |
10.7 |
22.8 |
20.1 |
10.1 |
30.8 |
15. |
Profits retained |
29.7 |
34.1 |
37.7 |
35.3 |
55.4 |
6.0 |
75.4 |
30.0 |
16. |
Gross saving |
26.1 |
30.5 |
33.6 |
29.7 |
35.4 |
12.0 |
50.3 |
23.6 |
17. |
(a) Gross value added |
29.4 |
22.4 |
23.7 |
29.9 |
34.5 |
13.1 |
37.6 |
20.3 |
|
(b) Net value added |
31.0 |
22.3 |
23.3 |
31.8 |
40.8 |
11.1 |
43.4 |
22.4 |
18. |
Net worth @ |
27.7 |
29.3 |
28.1 |
30.8 |
30.4 |
21.1 |
29.1 |
36.4 |
19. |
Total borrowings @ |
36.7 |
25.1 |
31.8 |
16.8 |
31.0 |
28.7 |
29.4 |
34.3 |
|
of which: from banks @ |
37.3 |
30.1 |
40.7 |
25.8 |
40.4 |
15.2 |
30.8 |
52.3 |
20. |
Trade dues and other current liabilities @ |
22.4 |
23.2 |
40.9 |
28.5 |
30.3 |
36.2 |
26.3 |
34.8 |
21. |
(a) Gross fixed assets @ |
24.4 |
20.3 |
23.9 |
20.4 |
20.5 |
21.8 |
9.8 |
20.9 |
|
(b) Net fixed assets @ |
30.4 |
23.2 |
29.7 |
23.9 |
26.7 |
28.6 |
10.5 |
25.3 |
22. |
Inventories @ |
18.0 |
31.5 |
26.5 |
33.2 |
22.8 |
30.6 |
36.8 |
24.2 |
23. |
(a) Gross physical assets @ |
23.0 |
22.6 |
24.5 |
23.3 |
20.8 |
23.2 |
12.9 |
21.3 |
|
(b) Net physical assets @ |
26.6 |
25.5 |
28.7 |
26.8 |
25.8 |
29.1 |
14.8 |
25.1 |
24. |
(a) Total gross assets @ |
26.4 |
24.4 |
28.6 |
23.8 |
24.8 |
23.2 |
22.2 |
31.2 |
|
(b) Total net assets @ |
29.1 |
26.3 |
31.5 |
25.6 |
28.5 |
26.3 |
25.8 |
35.6 |
25. |
Total earnings in foreign currencies |
35.3 |
25.7 |
24.6 |
29.5 |
31.2 |
9.5 |
62.8 |
25.3 |
|
of which: Exports |
31.8 |
27.3 |
23.1 |
31.9 |
33.2 |
10.5 |
74.8 |
26.3 |
26. |
Total expenditure in foreign currencies |
22.2 |
20.0 |
18.1 |
25.9 |
25.3 |
101.4 |
41.8 |
30.5 |
|
of which: Imports |
19.0 |
18.4 |
16.4 |
28.2 |
41.7 |
59.5 |
41.4 |
29.0 |
|
|
Statement 10: Selected Financial Ratios of the Selected 1,526 Large Public Limited Companies – According to size of Paid-up Capital, 2005-06 to 2007-08 |
(Per cent) |
PUC-range Item |
Rs.1 cr. - Rs. 2 cr. (53) |
Rs. 2 cr. - Rs. 5 cr. (302) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
38.7 |
32.8 |
32.7 |
36.5 |
36.2 |
35.0 |
|
2. |
Net worth to total net assets |
36.9 |
32.4 |
34.1 |
37.3 |
36.9 |
35.8 |
|
3 |
Debt to equity |
30.3 |
31.1 |
27.6 |
43.2 |
42.9 |
46.2 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
36.1 |
36.7 |
31.5 |
46.6 |
46.0 |
49.3 |
|
5. |
Short term bank borrowings to inventories |
78.9 |
37.3 |
32.8 |
63.8 |
66.1 |
62.3 |
|
6. |
Total outside liabilities to net worth |
170.8 |
209.1 |
193.5 |
168.3 |
171.1 |
179.5 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.1 |
1.1 |
1.2 |
1.2 |
1.2 |
1.2 |
|
8. |
Quick assets to current liabilities |
58.0 |
45.4 |
44.7 |
56.7 |
57.2 |
53.4 |
|
9. |
Current assets to total net assets |
58.6 |
64.4 |
64.7 |
57.6 |
57.9 |
57.6 |
|
10. |
Sundry creditors to current assets |
30.3 |
24.5 |
25.7 |
29.3 |
30.0 |
30.0 |
|
11. |
Sundry creditors to net working capital |
244.2 |
217.1 |
192.6 |
149.2 |
158.9 |
165.6 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
107.6 |
84.6 |
88.0 |
114.0 |
116.7 |
111.6 |
|
13. |
Sales to gross fixed assets |
167.1 |
159.2 |
168.4 |
164.1 |
172.1 |
173.3 |
|
14. |
Inventories to sales |
15.8 |
33.7 |
33.9 |
19.3 |
18.4 |
19.5 |
|
15. |
Sundry debtors to sales |
17.8 |
19.4 |
20.0 |
16.7 |
16.8 |
16.6 |
|
16. |
Exports to sales |
13.8 |
13.4 |
15.8 |
14.1 |
15.1 |
14.5 |
|
17. |
Gross value added to gross fixed assets |
42.0 |
43.2 |
45.7 |
29.1 |
29.5 |
31.6 |
|
18. |
Raw materials consumed to value of production |
50.1 |
51.1 |
52.4 |
60.7 |
62.0 |
62.1 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
18.6 |
39.8 |
|
42.9 |
36.8 |
|
20. |
Gross capital formation to total uses of funds |
|
78.0 |
75.3 |
|
58.3 |
57.2 |
|
21. |
External sources of funds to total sources of funds |
|
77.0 |
43.6 |
|
57.3 |
62.5 |
|
22. |
Increase in bank borrowings to total external sources |
|
13.4 |
1.1 |
|
46.0 |
30.4 |
|
23. |
Gross savings to gross capital formation |
|
31.0 |
79.9 |
|
88.7 |
74.1 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
9.7 |
9.6 |
10.7 |
8.3 |
8.1 |
8.8 |
|
25. |
Gross profits to sales |
9.0 |
11.3 |
12.2 |
7.3 |
7.0 |
7.9 |
|
26. |
Profits after tax to net worth |
13.3 |
15.5 |
17.5 |
12.6 |
13.3 |
13.3 |
|
27. |
Tax provision to profits before tax |
36.8 |
32.2 |
30.9 |
28.9 |
30.3 |
33.3 |
|
28. |
Profits retained to profits after tax |
81.9 |
86.4 |
89.8 |
72.6 |
75.7 |
81.2 |
|
29. |
Dividends to net worth |
2.4 |
2.1 |
1.8 |
3.4 |
3.2 |
2.5 |
|
30. |
Ordinary dividends to ordinary |
|
|
|
|
|
|
|
|
paid-up capital |
17.7 |
18.1 |
18.0 |
18.9 |
20.3 |
18.2 |
* : Item B.7 is the actual ratio of current assets to current liabilities. Note : 1. Figures in brackets below the PUC range represents the number of companies in the PUC range. 2. For footnotes, please refer to Statement 7. |
|
|
Statement 10: Selected Financial Ratios of the Selected 1,526 Large Public Limited Companies – According to size of Paid-up Capital, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
PUC-range Item |
Rs. 5 cr. - Rs. 10 cr. (336) |
Rs. 10 cr. - Rs. 25 cr. (444) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
8 |
9 |
10 |
11 |
12 |
13 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
34.6 |
35.5 |
35.9 |
37.9 |
38.4 |
38.1 |
|
2. |
Net worth to total net assets |
36.1 |
37.4 |
36.8 |
39.7 |
39.4 |
41.0 |
|
3. |
Debt to equity |
46.7 |
45.3 |
46.9 |
49.5 |
52.6 |
44.7 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
49.2 |
47.7 |
49.2 |
51.0 |
54.1 |
46.9 |
|
5. |
Short term bank borrowings to inventories |
68.2 |
69.0 |
70.1 |
69.9 |
81.8 |
90.8 |
|
6. |
Total outside liabilities to net worth |
177.1 |
167.7 |
172.1 |
152.0 |
153.5 |
144.2 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.3 |
1.3 |
1.3 |
1.4 |
1.4 |
1.3 |
|
8. |
Quick assets to current liabilities |
63.6 |
59.8 |
55.7 |
72.6 |
69.4 |
61.8 |
|
9. |
Current assets to total net assets |
60.6 |
58.2 |
57.8 |
56.0 |
53.9 |
52.4 |
|
10. |
Sundry creditors to current assets |
27.8 |
26.8 |
27.0 |
26.4 |
25.2 |
26.0 |
|
11. |
Sundry creditors to net working capital |
121.6 |
121.8 |
128.5 |
94.7 |
94.0 |
112.5 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
115.7 |
109.6 |
106.3 |
101.0 |
98.6 |
92.2 |
|
13. |
Sales to gross fixed assets |
186.4 |
182.3 |
181.4 |
168.0 |
169.8 |
165.3 |
|
14. |
Inventories to sales |
18.4 |
19.0 |
19.6 |
16.4 |
15.3 |
16.8 |
|
15. |
Sundry debtors to sales |
18.8 |
18.1 |
18.1 |
18.9 |
17.8 |
17.9 |
|
16. |
Exports to sales |
17.7 |
17.5 |
17.5 |
15.0 |
15.7 |
16.7 |
|
17. |
Gross value added to gross fixed assets |
33.1 |
35.6 |
35.4 |
36.9 |
38.2 |
38.1 |
|
18. |
Raw materials consumed to value of production |
61.0 |
60.7 |
61.0 |
56.5 |
56.6 |
55.6 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
44.1 |
44.6 |
|
45.4 |
40.4 |
|
20. |
Gross capital formation to total uses of funds |
|
61.6 |
63.0 |
|
54.6 |
56.6 |
|
21. |
External sources of funds to total sources of funds |
|
59.3 |
58.5 |
|
65.0 |
60.8 |
|
22. |
I.ncrease in bank borrowings tototal external sources |
|
41.9 |
36.8 |
|
38.8 |
39.1 |
|
23. |
Gross savings to gross capital formation |
|
66.5 |
62.1 |
|
62.1 |
66.8 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
9.6 |
9.8 |
9.8 |
11.1 |
11.8 |
11.5 |
|
25. |
Gross profits to sales |
8.3 |
8.9 |
9.2 |
11.0 |
12.0 |
12.5 |
|
26. |
Profits after tax to net worth |
15.8 |
16.4 |
16.6 |
18.2 |
18.2 |
17.5 |
|
27. |
Tax provision to profits before tax |
27.6 |
27.4 |
28.9 |
25.1 |
26.2 |
25.7 |
|
28. |
Profits retained to profits after tax |
74.0 |
80.9 |
76.7 |
77.4 |
78.3 |
82.2 |
|
29. |
Dividends to net worth |
4.1 |
3.1 |
3.9 |
4.1 |
4.0 |
3.1 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
23.7 |
22.2 |
32.1 |
30.1 |
34.5 |
35.6 |
|
Statement 10: Selected Financial Ratios of the Selected 1,526 Large Public Limited Companies – According to size of Paid-up Capital, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
PUC-range Item |
Rs. 25 cr. - Rs. 50 cr. (212) |
Rs. 50 cr. - Rs. 100 cr. (95) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
33.9 |
33.7 |
33.3 |
40.9 |
40.5 |
42.2 |
|
2. |
Net worth to total net assets |
41.2 |
40.4 |
42.1 |
44.0 |
44.6 |
44.1 |
|
3. |
Debt to equity |
45.8 |
44.6 |
39.7 |
46.0 |
44.6 |
50.1 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
47.1 |
46.0 |
40.6 |
48.6 |
46.7 |
53.9 |
|
5. |
Short term bank borrowings to inventories |
66.3 |
76.8 |
66.6 |
82.2 |
82.1 |
70.8 |
|
6. |
Total outside liabilities to net worth |
142.9 |
147.6 |
137.6 |
127.3 |
124.2 |
126.7 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.3 |
1.3 |
1.3 |
1.3 |
1.3 |
1.3 |
|
8. |
Quick assets to current liabilities |
71.0 |
70.4 |
62.5 |
66.6 |
68.0 |
63.0 |
|
9. |
Current assets to total net assets |
53.6 |
55.1 |
53.9 |
45.9 |
46.0 |
43.9 |
|
10. |
Sundry creditors to current assets |
27.3 |
28.6 |
29.4 |
22.6 |
22.8 |
24.1 |
|
11. |
Sundry creditors to net working capital |
105.4 |
113.8 |
120.9 |
99.2 |
96.5 |
99.8 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
92.3 |
87.0 |
85.3 |
78.4 |
75.8 |
67.6 |
|
13. |
Sales to gross fixed assets |
170.9 |
170.3 |
174.0 |
114.2 |
117.3 |
107.8 |
|
14. |
Inventories to sales |
17.5 |
17.8 |
19.2 |
16.1 |
15.9 |
18.0 |
|
15. |
Sundry debtors to sales |
17.2 |
17.8 |
17.1 |
15.3 |
15.2 |
15.4 |
|
16. |
Exports to sales |
18.7 |
18.4 |
19.7 |
14.4 |
15.4 |
14.8 |
|
17. |
Gross value added to gross fixed assets |
37.1 |
36.7 |
39.6 |
27.9 |
31.0 |
27.9 |
|
18. |
Raw materials consumed to value of production |
59.7 |
59.8 |
58.0 |
45.6 |
45.1 |
45.1 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
37.6 |
37.2 |
|
44.3 |
48.9 |
|
20. |
Gross capital formation to total uses of funds |
|
50.0 |
55.6 |
|
53.4 |
61.8 |
|
21. |
External sources of funds to total sources of funds |
|
70.4 |
64.5 |
|
64.8 |
69.4 |
|
22 |
Increase in bank borrowings tototal external sources |
|
31.8 |
28.8 |
|
35.5 |
15.0 |
|
23. |
Gross savings to gross capital formation |
|
62.4 |
67.7 |
|
68.8 |
57.1 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
10.9 |
10.5 |
11.4 |
9.7 |
11.7 |
9.7 |
|
25. |
Gross profits to sales |
11.8 |
12.0 |
13.3 |
12.3 |
15.5 |
14.4 |
|
26. |
Profits after tax to net worth |
17.1 |
17.2 |
17.1 |
15.8 |
17.8 |
15.2 |
|
27. |
Tax provision to profits before tax |
26.2 |
26.8 |
28.4 |
26.4 |
26.5 |
28.6 |
|
28. |
Profits retained to profits after tax |
73.7 |
78.0 |
81.2 |
73.3 |
77.7 |
75.5 |
|
29. |
Dividends to net worth |
4.5 |
3.8 |
3.2 |
4.2 |
4.0 |
3.7 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
41.2 |
41.6 |
44.1 |
34.2 |
40.2 |
45.6 |
|
Statement 10: Selected Financial Ratios of the Selected 1,526 Large Public Limited Companies – According to size of Paid-up Capital, 2005-06 to 2007-08 (Concld.) |
(Per cent) |
PUC-range Item |
Rs. 100 cr. and above (84) |
2005-06 |
2006-07 |
2007-08 |
1 |
20 |
21 |
22 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
51.4 |
44.8 |
41.2 |
|
2. |
Net worth to total net assets |
46.5 |
47.5 |
47.6 |
|
3. |
Debt to equity |
40.8 |
41.0 |
37.7 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
43.4 |
42.6 |
38.5 |
|
5. |
Short term bank borrowings to inventories |
86.9 |
79.4 |
104.9 |
|
6. |
Total outside liabilities to net worth |
115.0 |
110.7 |
110.3 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.1 |
1.3 |
1.3 |
|
8. |
Quick assets to current liabilities |
48.7 |
55.1 |
44.6 |
|
9. |
Current assets to total net assets |
37.8 |
41.5 |
43.1 |
|
10. |
Sundry creditors to current assets |
28.1 |
25.9 |
23.6 |
|
11. |
Sundry creditors to net working capital |
274.3 |
120.0 |
112.2 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
73.7 |
76.6 |
65.7 |
|
13. |
Sales to gross fixed assets |
94.9 |
112.5 |
107.9 |
|
14. |
Inventories to sales |
13.6 |
14.3 |
15.3 |
|
15. |
Sundry debtors to sales |
10.3 |
9.4 |
10.2 |
|
16. |
Exports to sales |
21.4 |
28.7 |
31.2 |
|
17. |
Gross value added to gross fixed assets |
26.7 |
33.4 |
33.3 |
|
18. |
Raw materials consumed to value of production |
51.7 |
51.5 |
52.6 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
27.2 |
36.9 |
|
20. |
Gross capital formation to total uses of funds |
|
40.3 |
43.8 |
|
21. |
External sources of funds to total sources of funds |
|
57.3 |
59.1 |
|
22. |
Increase in bank borrowings tototal external sources |
|
27.9 |
35.0 |
|
23. |
Gross savings to gross capital formation |
125.9 |
83.4 |
|
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
12.1 |
14.9 |
13.5 |
|
25. |
Gross profits to sales |
16.4 |
19.4 |
20.5 |
|
26. |
Profits after tax to net worth |
17.5 |
21.5 |
20.6 |
|
27. |
Tax provision to profits before tax |
24.1 |
22.9 |
21.2 |
|
28. |
Profits retained to profits after tax |
71.1 |
79.7 |
79.6 |
|
29. |
Dividends to net worth |
5.1 |
4.4 |
4.2 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
43.7 |
44.2 |
54.8 |
|
Statement 11: Growth Rates of the Select Items of the Select 1,526 Large Public Limited Companies, Industry-wise, 2006-07 and 2007-08 |
(Per cent) |
Item |
Tea Plantations (9) |
Mining & Quarrying (19) |
Food Products and Beverages (111) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
1. |
Sales+ |
7.7 |
8.8 |
27.9 |
22.2 |
21.2 |
18.8 |
2. |
Value of production |
5.8 |
9.2 |
40.8 |
14.4 |
22.8 |
20.8 |
3. |
Total Income |
2.5 |
5.5 |
39.5 |
16.3 |
23.4 |
22.6 |
4. |
Manufacturing expenses |
3.4 |
8.4 |
49.6 |
1.9 |
24.3 |
25.3 |
5. |
Remuneration to employees |
3.4 |
8.1 |
16.6 |
17.4 |
11.3 |
22.8 |
6. |
Depreciation provision |
1.7 |
7.5 |
18.7 |
-5.4 |
19.0 |
25.1 |
7. |
Gross profits |
25.6 |
-20.7 |
150.5 |
65.0 |
34.9 |
-6.4 |
8. |
Interest |
-0.9 |
40.5 |
12.7 |
27.8 |
27.8 |
38.0 |
9. |
Operating profits |
41.6 |
-46.6 |
184.7 |
68.6 |
37.1 |
-18.7 |
10. |
Non-operating surplus/deficit |
-73.5 |
80.2 |
& |
& |
238.1 |
485.4 |
11. |
Profits before tax |
-7.1 |
-31.3 |
186.8 |
84.0 |
39.8 |
-2.0 |
12. |
Tax provision |
30.7 |
12.7 |
25.5 |
96.9 |
9.7 |
18.4 |
13. |
Profits after tax |
-10.3 |
-36.8 |
719.2 |
77.6 |
53.5 |
-8.6 |
14. |
Dividend paid |
-33.2 |
-16.8 |
37.2 |
24.3 |
16.8 |
20.6 |
15. |
Profits retained |
-1.0 |
-42.3 |
# |
96.5 |
77.0 |
-21.0 |
16. |
Gross saving |
-0.2 |
-27.7 |
376.0 |
63.4 |
50.7 |
-4.4 |
17. |
(a) Gross value added |
26.6 |
-3.0 |
97.4 |
52.1 |
23.5 |
5.4 |
|
(b) Net value added |
28.3 |
-3.5 |
124.3 |
62.5 |
24.2 |
2.3 |
18. |
Net worth @ |
5.9 |
6.2 |
26.4 |
40.1 |
30.9 |
20.2 |
19. |
Total borrowings @ |
-8.8 |
81.3 |
30.0 |
17.9 |
45.1 |
44.3 |
|
of which: from banks @ |
13.4 |
-5.6 |
36.6 |
32.1 |
31.3 |
46.1 |
20. |
Trade dues and other current liabilities @ |
-12.0 |
32.2 |
186.5 |
69.1 |
34.2 |
35.7 |
21. |
(a) Gross fixed assets @ |
4.8 |
11.1 |
-17.7 |
71.5 |
27.1 |
27.5 |
|
(b) Net fixed assets @ |
4.0 |
17.2 |
-24.5 |
84.7 |
34.9 |
33.7 |
22. |
Inventories @ |
-4.7 |
5.1 |
473.1 |
34.0 |
20.0 |
40.9 |
23. |
(a) Gross physical assets @ |
3.0 |
10.0 |
7.5 |
61.2 |
25.4 |
30.5 |
|
(b) Net physical assets @ |
1.2 |
13.6 |
4.8 |
68.5 |
30.2 |
35.8 |
24. |
(a) Total gross assets @ |
-0.9 |
28.6 |
42.8 |
32.7 |
31.1 |
29.4 |
|
(b) Total net assets @ |
-2.8 |
35.9 |
44.3 |
33.8 |
35.2 |
32.3 |
25. |
Total earnings in foreign currencies |
27.7 |
7.9 |
112.4 |
225.5 |
64.1 |
36.6 |
|
of which: Exports |
29.9 |
8.7 |
188.8 |
275.0 |
65.2 |
35.4 |
26. |
Total expenditure in foreign currencies |
9.1 |
6.4 |
141.3 |
98.5 |
-3.0 |
39.4 |
|
of which: Imports |
9.2 |
10.6 |
156.5 |
103.1 |
-11.9 |
53.2 |
Note : 1. Figures in brackets below the Industry name represent the number of companies in the industry. 2. Rates of growth of all the items are adjusted for changes due to amalgamation of companies. 3. For footnotes, please refer to Statement 7. |
|
Statement 11: Growth Rates of the Select Items of the Select 1,526 Large Public Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per cent) |
Item |
Sugar (29) |
Edible Oils & Oil Cakes (23) |
Cotton Textiles (92) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
8 |
9 |
10 |
11 |
12 |
13 |
1. |
Sales+ |
20.6 |
-3.4 |
16.0 |
32.6 |
22.2 |
9.0 |
2. |
Value of production |
26.1 |
1.5 |
16.7 |
33.9 |
22.9 |
9.9 |
3. |
Total Income |
27.7 |
5.3 |
16.6 |
34.0 |
22.1 |
11.7 |
4. |
Manufacturing expenses |
31.8 |
10.5 |
14.7 |
34.4 |
24.8 |
15.3 |
5. |
Remuneration to employees |
14.3 |
32.3 |
-0.9 |
24.2 |
26.9 |
14.7 |
6. |
Depreciation provision |
25.0 |
44.1 |
3.8 |
0.7 |
23.6 |
17.2 |
7. |
Gross profits |
24.1 |
-66.2 |
64.4 |
66.0 |
10.5 |
-26.5 |
8. |
Interest |
24.4 |
45.1 |
21.6 |
65.6 |
30.5 |
38.2 |
9. |
Operating profits |
24.0 |
- |
77.9 |
66.1 |
-3.1 |
-86.1 |
10. |
Non-operating surplus/deficit |
& |
# |
& |
& |
- |
# |
11. |
Profits before tax |
20.6 |
-91.1 |
82.2 |
60.9 |
-14.7 |
-74.4 |
12. |
Tax provision |
5.0 |
-57.1 |
106.0 |
96.9 |
5.9 |
-50.1 |
13. |
Profits after tax |
24.4 |
-98.2 |
77.0 |
51.8 |
-20.8 |
-84.1 |
14. |
Dividend paid |
24.0 |
-63.1 |
18.3 |
17.8 |
-14.9 |
-38.4 |
15. |
Profits retained |
24.5 |
- |
102.7 |
60.4 |
-22.4 |
-97.9 |
16. |
Gross saving |
24.7 |
-57.4 |
54.0 |
40.6 |
5.9 |
-15.3 |
17. |
(a) Gross value added |
19.6 |
-32.3 |
35.5 |
43.1 |
19.3 |
-2.4 |
|
(b) Net value added |
18.7 |
-45.1 |
43.5 |
50.9 |
17.7 |
-10.0 |
18. |
Net worth @ |
46.4 |
4.5 |
54.6 |
62.8 |
11.0 |
-1.1 |
19. |
Total borrowings @ |
59.4 |
77.6 |
-10.7 |
63.3 |
40.3 |
21.2 |
|
of which: from banks @ |
37.4 |
98.5 |
-14.2 |
73.1 |
51.2 |
24.6 |
20. |
Trade dues and other current liabilities @ |
35.1 |
42.7 |
28.7 |
90.0 |
21.6 |
16.4 |
21. |
(a) Gross fixed assets @ |
44.1 |
46.3 |
5.7 |
26.0 |
33.6 |
15.5 |
|
(b) Net fixed assets @ |
57.3 |
55.0 |
8.1 |
35.1 |
42.3 |
16.9 |
22. |
Inventories @ |
15.0 |
38.0 |
27.9 |
70.7 |
15.0 |
12.6 |
23. |
(a) Gross physical assets @ |
36.5 |
44.5 |
14.4 |
45.6 |
29.8 |
15.0 |
|
(b) Net physical assets @ |
43.0 |
50.4 |
18.6 |
55.4 |
34.0 |
15.8 |
24. |
(a) Total gross assets @ |
43.4 |
39.7 |
16.3 |
64.8 |
26.0 |
14.0 |
|
(b) Total net assets @ |
49.5 |
42.9 |
19.1 |
74.5 |
27.7 |
14.3 |
25. |
Total earnings in foreign currencies |
203.6 |
27.2 |
75.0 |
52.2 |
30.2 |
20.7 |
|
of which: Exports |
200.8 |
29.6 |
73.8 |
51.8 |
29.8 |
21.8 |
26. |
Total expenditure in foreign currencies |
-41.7 |
-25.6 |
-19.3 |
91.8 |
40.6 |
-13.2 |
|
of which: Imports |
-74.4 |
41.2 |
-22.9 |
100.7 |
39.5 |
-13.6 |
Note : Industry groups viz., ‘Sugar’ & ‘Edible oil & Oil cakes’ are subgroups of ‘Food products & Beverages’. |
|
Statement 11: Growth Rates of the Select Items of the Select 1,526 Large Public Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per cent) |
Item |
Man-made Textiles (42) |
Apparel (12) |
Paper and Paper Products (26) |
|
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
1. |
Sales+ |
4.1 |
13.1 |
28.5 |
26.3 |
10.3 |
12.4 |
2. |
Value of production |
3.5 |
14.0 |
27.5 |
27.4 |
11.0 |
12.9 |
3. |
Total Income |
3.6 |
13.9 |
27.3 |
29.2 |
10.4 |
13.0 |
4. |
Manufacturing expenses |
2.7 |
12.5 |
22.0 |
29.8 |
9.8 |
15.3 |
5. |
Remuneration to employees |
4.9 |
11.9 |
54.7 |
9.3 |
8.4 |
9.2 |
6. |
Depreciation provision |
35.0 |
6.1 |
17.4 |
40.5 |
6.9 |
10.1 |
7. |
Gross profits |
4.2 |
59.2 |
52.2 |
43.9 |
27.8 |
14.4 |
8. |
Interest |
39.7 |
48.9 |
21.9 |
120.5 |
5.4 |
15.9 |
9. |
Operating profits |
-35.4 |
84.3 |
58.4 |
31.7 |
39.1 |
13.8 |
10. |
Non-operating surplus/deficit |
-37.7 |
-64.5 |
- |
& |
-98.9 |
- |
11. |
Profits before tax |
-36.4 |
18.3 |
47.8 |
39.4 |
24.0 |
11.0 |
12. |
Tax provision |
27.5 |
8.9 |
24.6 |
50.0 |
43.8 |
16.9 |
13. |
Profits after tax |
-46.5 |
21.8 |
58.5 |
35.5 |
20.6 |
9.8 |
14. |
Dividend paid |
-0.4 |
-16.3 |
39.8 |
43.5 |
6.9 |
15.0 |
15. |
Profits retained |
-57.9 |
44.0 |
65.2 |
33.1 |
24.7 |
8.5 |
16. |
Gross saving |
-8.7 |
14.4 |
49.1 |
35.0 |
15.2 |
9.3 |
17. |
(a) Gross value added |
9.4 |
25.7 |
50.3 |
26.8 |
15.8 |
11.5 |
|
(b) Net value added |
-0.3 |
35.8 |
53.5 |
25.8 |
18.8 |
12.0 |
18. |
Net worth @ |
6.6 |
12.4 |
70.3 |
14.7 |
12.0 |
19.8 |
19. |
Total borrowings @ |
43.6 |
44.0 |
45.2 |
45.2 |
38.0 |
13.8 |
|
of which: from banks @ |
68.6 |
51.0 |
47.2 |
49.5 |
34.8 |
24.8 |
20. |
Trade dues and other current liabilities @ |
31.8 |
34.6 |
36.7 |
32.1 |
0.5 |
11.6 |
21. |
(a) Gross fixed assets @ |
20.8 |
19.6 |
48.8 |
17.0 |
12.8 |
14.1 |
|
(b) Net fixed assets @ |
29.8 |
31.5 |
64.8 |
14.0 |
17.4 |
15.8 |
22. |
Inventories @ |
12.2 |
23.2 |
29.2 |
35.5 |
6.9 |
15.2 |
23. |
(a) Gross physical assets @ |
19.6 |
20.1 |
40.6 |
24.1 |
12.2 |
14.2 |
|
(b) Net physical assets @ |
26.1 |
30.0 |
46.4 |
23.8 |
15.9 |
15.7 |
24. |
(a) Total gross assets @ |
23.9 |
25.6 |
50.9 |
26.3 |
16.1 |
14.5 |
|
(b) Total net assets @ |
29.8 |
33.8 |
55.4 |
26.3 |
20.4 |
15.7 |
25. |
Total earnings in foreign currencies |
26.0 |
25.2 |
25.1 |
17.8 |
10.6 |
-1.8 |
|
of which: Exports |
38.6 |
29.6 |
22.9 |
12.9 |
17.6 |
-2.2 |
26. |
Total expenditure in foreign currencies |
-0.4 |
2.6 |
122.8 |
-10.4 |
5.1 |
26.3 |
|
of which: Imports |
-0.2 |
0.2 |
160.5 |
-25.6 |
16.4 |
22.0 |
|
Statement 11: Growth Rates of the Select Items of the Select 1,526 Large Public Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per cent) |
Item |
Chemicals and Chemical Products (228) |
Basic Chemicals (37) |
Chemical Fertilizers and Pesticides (36) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
20 |
21 |
22 |
23 |
24 |
25 |
1. |
Sales+ |
16.5 |
12.6 |
20.3 |
13.9 |
10.5 |
13.1 |
2. |
Value of production |
16.2 |
12.0 |
18.7 |
15.1 |
9.1 |
11.8 |
3. |
Total Income |
16.2 |
14.4 |
17.3 |
17.5 |
11.1 |
16.2 |
4. |
Manufacturing expenses |
13.9 |
13.9 |
16.6 |
17.8 |
8.7 |
16.5 |
5. |
Remuneration to employees |
14.6 |
18.1 |
5.2 |
20.6 |
10.9 |
15.5 |
6. |
Depreciation provision |
8.4 |
11.3 |
22.3 |
8.2 |
12.1 |
0.1 |
7. |
Gross profits |
29.4 |
14.2 |
49.6 |
10.4 |
7.7 |
21.9 |
8. |
Interest |
19.6 |
10.4 |
24.0 |
12.7 |
17.0 |
3.8 |
9. |
Operating profits |
31.3 |
14.9 |
57.7 |
9.8 |
5.2 |
27.4 |
10. |
Non-operating surplus/deficit |
42.0 |
18.8 |
- |
# |
227.3 |
3.0 |
11. |
Profits before tax |
32.5 |
15.3 |
31.0 |
24.7 |
25.3 |
21.6 |
12. |
Tax provision |
20.3 |
20.3 |
22.1 |
11.2 |
18.9 |
28.0 |
13. |
Profits after tax |
37.1 |
13.7 |
34.2 |
29.2 |
28.3 |
18.9 |
14. |
Dividend paid |
8.7 |
11.9 |
9.1 |
16.1 |
-6.9 |
48.8 |
15. |
Profits retained |
53.3 |
14.4 |
40.2 |
31.7 |
44.8 |
9.9 |
16. |
Gross saving |
34.8 |
13.4 |
32.8 |
22.7 |
30.0 |
6.1 |
17. |
(a) Gross value added |
21.0 |
15.1 |
30.6 |
12.5 |
8.7 |
15.9 |
|
(b) Net value added |
23.6 |
15.8 |
32.8 |
13.6 |
7.8 |
20.0 |
18. |
Net worth @ |
22.0 |
21.4 |
26.0 |
27.9 |
15.7 |
22.3 |
19. |
Total borrowings @ |
20.9 |
12.8 |
20.6 |
4.6 |
16.1 |
6.1 |
|
of which: from banks @ |
26.0 |
23.1 |
57.0 |
7.2 |
21.7 |
24.9 |
20. |
Trade dues and other current liabilities @ |
12.2 |
14.7 |
26.1 |
-1.3 |
-5.7 |
24.3 |
21. |
(a) Gross fixed assets @ |
14.8 |
12.1 |
19.6 |
12.7 |
9.1 |
7.8 |
|
(b) Net fixed assets @ |
15.7 |
12.6 |
24.4 |
13.6 |
6.3 |
6.5 |
22. |
Inventories @ |
13.7 |
15.0 |
14.1 |
17.8 |
9.7 |
19.1 |
23. |
(a) Gross physical assets @ |
14.6 |
12.6 |
19.0 |
13.2 |
9.2 |
9.6 |
|
(b) Net physical assets @ |
15.1 |
13.3 |
22.7 |
14.3 |
7.2 |
9.8 |
24. |
(a) Total gross assets @ |
17.7 |
15.9 |
20.0 |
12.9 |
11.0 |
14.4 |
|
(b) Total net assets @ |
18.8 |
17.1 |
22.9 |
13.5 |
10.5 |
16.1 |
25. |
Total earnings in foreign currencies |
24.3 |
15.8 |
40.2 |
31.5 |
-11.1 |
17.8 |
|
of which: Exports |
19.5 |
16.5 |
1.6 |
36.2 |
-13.3 |
17.2 |
26. |
Total expenditure in foreign currencies |
12.6 |
18.1 |
15.1 |
2.8 |
9.6 |
28.0 |
|
of which: Imports |
11.5 |
17.7 |
22.8 |
-0.8 |
6.2 |
25.5 |
Note : Industry groups viz., ‘Basic Chemicals’ and ‘Chemical Fertilizers and Pesticides’ are subgroups of ‘Chemicals and Chemical Products’. |
|
Statement 11: Growth Rates of the Select Items of the Select 1,526 Large Public Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per cent) |
Item |
Paints and Varnishes (15) |
Pharmaceuticals and Medicines (69) |
Rubber and Plastic Products (77) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
1. |
Sales+ |
20.3 |
10.2 |
24.5 |
11.5 |
27.2 |
15.5 |
2. |
Value of production |
20.5 |
9.2 |
25.1 |
11.1 |
26.9 |
15.9 |
3. |
Total Income |
24.8 |
4.2 |
23.6 |
14.4 |
25.7 |
16.4 |
4. |
Manufacturing expenses |
25.2 |
6.0 |
18.8 |
14.1 |
25.5 |
14.0 |
5. |
Remuneration to employees |
10.7 |
9.5 |
18.5 |
21.1 |
15.4 |
19.0 |
6. |
Depreciation provision |
12.9 |
-1.8 |
18.3 |
26.4 |
14.8 |
10.9 |
7. |
Gross profits |
7.5 |
31.9 |
60.7 |
4.3 |
72.5 |
30.5 |
8. |
Interest |
45.9 |
-6.2 |
29.9 |
15.2 |
17.8 |
17.5 |
9. |
Operating profits |
3.4 |
37.6 |
63.9 |
3.4 |
110.5 |
35.5 |
10. |
Non-operating surplus/deficit |
326.3 |
-96.7 |
-73.4 |
275.0 |
— |
# |
11. |
Profits before tax |
41.9 |
-10.5 |
50.0 |
8.3 |
71.3 |
48.6 |
12. |
Tax provision |
40.5 |
-11.8 |
33.5 |
21.0 |
78.2 |
47.4 |
13. |
Profits after tax |
42.5 |
-9.9 |
54.8 |
5.0 |
68.8 |
49.0 |
14. |
Dividend paid |
24.8 |
-17.3 |
14.0 |
6.2 |
8.9 |
7.6 |
15. |
Profits retained |
57.2 |
-5.0 |
79.1 |
4.6 |
105.3 |
62.5 |
16. |
Gross saving |
40.7 |
-4.0 |
61.7 |
9.1 |
46.3 |
36.1 |
17. |
(a) Gross value added |
6.9 |
22.7 |
42.6 |
11.0 |
39.2 |
23.1 |
|
(b) Net value added |
6.1 |
26.4 |
45.7 |
9.4 |
47.0 |
26.2 |
18. |
Net worth @ |
18.5 |
9.8 |
31.0 |
19.3 |
16.0 |
27.1 |
19. |
Total borrowings @ |
18.4 |
6.4 |
31.1 |
22.5 |
11.9 |
17.2 |
|
of which: from banks @ |
36.5 |
3.6 |
9.6 |
40.8 |
17.4 |
17.7 |
20. |
Trade dues and other current liabilities @ |
17.2 |
18.9 |
22.1 |
13.2 |
21.5 |
14.6 |
21. |
(a) Gross fixed assets @ |
8.2 |
14.2 |
21.6 |
18.1 |
12.4 |
10.5 |
|
(b) Net fixed assets @ |
8.6 |
18.4 |
22.6 |
17.7 |
11.6 |
11.8 |
22. |
Inventories @ |
14.4 |
10.0 |
17.6 |
13.1 |
19.9 |
24.0 |
23. |
(a) Gross physical assets @ |
10.1 |
12.9 |
20.4 |
16.7 |
13.5 |
12.6 |
|
(b) Net physical assets @ |
11.3 |
14.4 |
20.8 |
16.1 |
13.6 |
14.8 |
24. |
(a) Total gross assets @ |
14.5 |
11.5 |
28.1 |
19.3 |
15.2 |
17.9 |
|
(b) Total net assets @ |
16.3 |
11.8 |
29.2 |
19.3 |
15.8 |
21.0 |
25. |
Total earnings in foreign currencies |
8.6 |
15.9 |
37.0 |
12.9 |
37.4 |
5.9 |
|
of which: Exports |
8.8 |
15.9 |
33.4 |
14.6 |
36.5 |
5.6 |
26. |
Total expenditure in foreign currencies |
18.0 |
12.7 |
14.5 |
16.3 |
25.8 |
15.6 |
|
of which: Imports |
14.8 |
15.7 |
19.0 |
17.1 |
26.9 |
17.0 |
Note : Industry groups viz., ‘Paints and Varnishes’ and ‘Pharmaceuticals and Medicines’ are subgroups of ‘Chemicals and Chemical Products’. |
|
Statement 11: Growth Rates of the Select Items of the Select 1,526 Large Public Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per cent) |
Item |
Tyres and Tubes (12) |
Plastic Products (49) |
Ceramics (19) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
32 |
33 |
34 |
35 |
36 |
37 |
1. |
Sales+ |
27.4 |
9.7 |
27.7 |
25.1 |
21.2 |
29.6 |
2. |
Value of production |
26.8 |
10.4 |
28.0 |
25.3 |
22.7 |
25.0 |
3. |
Total Income |
26.0 |
10.6 |
26.5 |
26.1 |
22.2 |
27.3 |
4. |
Manufacturing expenses |
24.7 |
8.3 |
27.7 |
23.6 |
25.8 |
26.1 |
5. |
Remuneration to employees |
14.3 |
13.6 |
19.2 |
29.7 |
24.7 |
30.1 |
6. |
Depreciation provision |
18.7 |
12.1 |
11.3 |
7.7 |
13.2 |
29.2 |
7. |
Gross profits |
77.4 |
23.6 |
66.1 |
40.0 |
15.5 |
29.6 |
8. |
Interest |
10.8 |
6.7 |
24.5 |
26.3 |
23.5 |
28.7 |
9. |
Operating profits |
120.4 |
29.1 |
95.6 |
46.1 |
11.5 |
30.1 |
10. |
Non-operating surplus/deficit |
- |
# |
- |
# |
- |
# |
11. |
Profits before tax |
107.8 |
32.8 |
41.1 |
73.6 |
5.2 |
65.8 |
12. |
Tax provision |
110.3 |
30.9 |
43.8 |
80.5 |
18.6 |
21.6 |
13. |
Profits after tax |
106.7 |
33.6 |
40.2 |
71.5 |
-0.5 |
88.5 |
14. |
Dividend paid |
60.7 |
5.4 |
-11.6 |
8.5 |
9.8 |
12.0 |
15. |
Profits retained |
120.9 |
39.9 |
94.6 |
101.5 |
-3.6 |
114.7 |
16. |
Gross saving |
58.3 |
27.1 |
36.9 |
48.7 |
5.7 |
63.7 |
17. |
(a) Gross value added |
40.6 |
18.8 |
38.2 |
29.5 |
16.9 |
30.3 |
|
(b) Net value added |
46.2 |
20.2 |
49.5 |
36.3 |
17.9 |
30.6 |
18. |
Net worth @ |
16.9 |
14.3 |
16.0 |
42.2 |
16.9 |
60.6 |
19. |
Total borrowings @ |
1.6 |
-0.3 |
19.8 |
31.1 |
12.2 |
13.5 |
|
of which: from banks @ |
11.6 |
2.4 |
20.6 |
35.3 |
29.4 |
8.9 |
20. |
Trade dues and other current liabilities @ |
17.9 |
11.6 |
27.7 |
18.7 |
15.6 |
23.6 |
21. |
(a) Gross fixed assets @ |
9.7 |
8.0 |
15.2 |
13.2 |
11.9 |
27.9 |
|
(b) Net fixed assets @ |
7.9 |
7.6 |
15.2 |
16.6 |
11.5 |
29.7 |
22. |
Inventories @ |
15.7 |
26.9 |
27.0 |
20.8 |
28.4 |
18.9 |
23. |
(a) Gross physical assets @ |
10.7 |
11.4 |
16.6 |
14.2 |
15.0 |
26.0 |
|
(b) Net physical assets @ |
10.0 |
12.9 |
17.5 |
17.5 |
15.9 |
26.6 |
24. |
(a) Total gross assets @ |
12.0 |
9.1 |
18.5 |
27.3 |
13.7 |
30.0 |
|
(b) Total net assets @ |
12.0 |
9.3 |
19.7 |
33.3 |
14.0 |
31.5 |
25. |
Total earnings in foreign currencies |
43.6 |
3.4 |
29.9 |
10.2 |
30.5 |
-3.4 |
|
of which: Exports |
43.8 |
3.7 |
27.3 |
8.9 |
32.8 |
-2.0 |
26. |
Total expenditure in foreign currencies |
25.6 |
12.7 |
26.7 |
19.1 |
38.6 |
6.9 |
|
of which: Imports |
24.6 |
15.1 |
31.2 |
19.0 |
40.2 |
6.7 |
Note : Industry groups viz., ‘Tyres and Tubes’ and ‘Plastic Products’ are subgroups of ‘Rubber and Plastic Products’. |
|
Statement 11: Growth Rates of the Select Items of the Select 1,526 Large Public Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per cent) |
Item |
Cement and Cement Products (28) |
Iron and Steel (68) |
Fabricated Metal Products (49) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
38 |
39 |
40 |
41 |
42 |
43 |
1. |
Sales+ |
47.0 |
14.6 |
27.2 |
19.6 |
22.2 |
22.9 |
2. |
Value of production |
47.7 |
15.8 |
25.6 |
21.2 |
23.6 |
21.9 |
3. |
Total Income |
45.7 |
18.1 |
24.8 |
22.4 |
24.0 |
24.9 |
4. |
Manufacturing expenses |
26.8 |
12.3 |
24.5 |
22.5 |
23.3 |
23.1 |
5. |
Remuneration to employees |
27.9 |
26.5 |
18.1 |
27.5 |
8.2 |
32.2 |
6. |
Depreciation provision |
36.2 |
7.9 |
15.3 |
14.1 |
17.1 |
17.4 |
7. |
Gross profits |
132.1 |
29.0 |
49.8 |
27.5 |
49.5 |
18.3 |
8. |
Interest |
16.8 |
15.4 |
18.5 |
38.5 |
18.1 |
35.1 |
9. |
Operating profits |
164.9 |
30.7 |
60.7 |
24.7 |
58.7 |
14.6 |
10. |
Non-operating surplus/deficit |
-41.6 |
172.4 |
- |
& |
- |
# |
11. |
Profits before tax |
135.6 |
35.7 |
43.6 |
22.6 |
48.1 |
35.1 |
12. |
Tax provision |
201.1 |
37.5 |
45.4 |
12.2 |
49.6 |
11.9 |
13. |
Profits after tax |
116.7 |
35.0 |
42.8 |
27.1 |
47.4 |
45.5 |
14. |
Dividend paid |
84.1 |
24.4 |
20.6 |
26.9 |
29.3 |
11.5 |
15. |
Profits retained |
125.0 |
37.3 |
49.1 |
27.1 |
52.8 |
54.2 |
16. |
Gross saving |
89.2 |
28.7 |
35.2 |
22.6 |
38.3 |
41.5 |
17. |
(a) Gross value added |
93.9 |
23.1 |
36.6 |
26.0 |
31.8 |
22.2 |
|
(b) Net value added |
111.0 |
26.0 |
42.0 |
28.5 |
34.9 |
23.1 |
18. |
Net worth @ |
42.4 |
39.0 |
34.9 |
64.0 |
45.1 |
28.8 |
19. |
Total borrowings @ |
18.7 |
28.7 |
35.0 |
36.0 |
7.9 |
3.3 |
|
of which: from banks @ |
46.0 |
58.9 |
21.5 |
37.2 |
20.7 |
13.4 |
20. |
Trade dues and other current liabilities @ |
32.1 |
49.3 |
20.5 |
28.1 |
20.7 |
21.9 |
21. |
(a) Gross fixed assets @ |
25.3 |
29.6 |
17.4 |
22.0 |
20.3 |
14.7 |
|
(b) Net fixed assets @ |
31.4 |
40.4 |
17.4 |
24.0 |
25.4 |
16.2 |
22. |
Inventories @ |
12.6 |
32.1 |
15.1 |
37.6 |
22.4 |
23.2 |
23. |
(a) Gross physical assets @ |
23.9 |
29.8 |
17.1 |
24.1 |
20.8 |
16.9 |
|
(b) Net physical assets @ |
28.3 |
39.2 |
17.0 |
26.4 |
24.3 |
18.8 |
24. |
(a) Total gross assets @ |
25.0 |
30.9 |
28.6 |
39.4 |
21.1 |
17.3 |
|
(b) Total net assets @ |
28.1 |
37.2 |
31.2 |
44.0 |
23.2 |
18.5 |
25. |
Total earnings in foreign currencies |
35.5 |
-19.8 |
34.6 |
4.8 |
12.2 |
53.2 |
|
of which: Exports |
39.0 |
-18.9 |
38.8 |
7.2 |
0.4 |
47.9 |
26. |
Total expenditure in foreign currencies |
89.6 |
226.0 |
27.9 |
32.9 |
21.9 |
46.2 |
|
of which: Imports |
98.9 |
45.2 |
22.3 |
29.7 |
26.2 |
43.2 |
|
Statement 11: Growth Rates of the Select Items of the Select 1,526 Large Public Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per cent) |
Item |
Machinery and Machine Tools (95) |
Electrical Machinery and Apparatus (66) |
Radio, Television & Communication Equip. & Apparatus (24) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
44 |
45 |
46 |
47 |
48 |
49 |
1. |
Sales+ |
27.4 |
21.8 |
37.9 |
31.4 |
5.7 |
8.1 |
2. |
Value of production |
28.5 |
22.7 |
36.8 |
32.0 |
6.5 |
9.4 |
3. |
Total Income |
28.2 |
23.4 |
36.4 |
31.1 |
13.7 |
10.0 |
4. |
Manufacturing expenses |
30.1 |
23.6 |
39.2 |
32.3 |
7.6 |
15.1 |
5. |
Remuneration to employees |
23.2 |
17.3 |
26.6 |
24.6 |
1.8 |
-13.4 |
6. |
Depreciation provision |
12.2 |
21.5 |
15.6 |
14.5 |
-2.3 |
-7.1 |
7. |
Gross profits |
44.5 |
18.0 |
42.8 |
41.3 |
31.1 |
-58.2 |
8. |
Interest |
18.5 |
39.9 |
26.3 |
36.2 |
25.7 |
17.8 |
9. |
Operating profits |
47.9 |
15.7 |
45.3 |
42.0 |
33.0 |
-83.0 |
10. |
Non-operating surplus/deficit |
-53.1 |
376.1 |
39.8 |
-67.6 |
# |
9.9 |
11. |
Profits before tax |
39.6 |
25.7 |
45.0 |
34.5 |
# |
-52.5 |
12. |
Tax provision |
33.8 |
27.2 |
49.4 |
52.3 |
85.7 |
-3.1 |
13. |
Profits after tax |
42.6 |
25.0 |
43.6 |
28.7 |
# |
-75.6 |
14. |
Dividend paid |
7.3 |
20.8 |
19.6 |
21.2 |
28.3 |
-7.4 |
15. |
Profits retained |
59.8 |
26.4 |
50.1 |
30.3 |
# |
-85.7 |
16. |
Gross saving |
39.2 |
24.7 |
41.8 |
27.2 |
1203.3 |
-56.9 |
17. |
(a) Gross value added |
31.5 |
18.0 |
34.8 |
35.4 |
11.8 |
-32.1 |
|
(b) Net value added |
35.1 |
17.5 |
37.1 |
37.6 |
14.3 |
-35.9 |
18. |
Net worth @ |
19.9 |
19.1 |
26.3 |
46.1 |
20.2 |
4.7 |
19. |
Total borrowings @ |
9.2 |
36.5 |
27.3 |
46.6 |
7.0 |
16.4 |
|
of which: from banks @ |
16.1 |
40.1 |
59.9 |
22.9 |
21.9 |
28.9 |
20. |
Trade dues and other current liabilities @ |
37.6 |
22.0 |
28.9 |
45.0 |
-2.4 |
8.0 |
21. |
(a) Gross fixed assets @ |
14.0 |
16.0 |
14.8 |
17.2 |
9.8 |
-0.8 |
|
(b) Net fixed assets @ |
14.1 |
18.7 |
18.6 |
21.4 |
10.5 |
-6.6 |
22. |
Inventories @ |
25.3 |
22.0 |
25.8 |
27.1 |
19.8 |
16.4 |
23. |
(a) Gross physical assets @ |
16.6 |
17.5 |
18.3 |
20.5 |
12.5 |
4.1 |
|
(b) Net physical assets @ |
18.3 |
20.0 |
21.9 |
24.0 |
14.5 |
3.7 |
24. |
(a) Total gross assets @ |
21.3 |
21.9 |
23.7 |
40.3 |
10.0 |
10.2 |
|
(b) Total net assets @ |
23.3 |
24.1 |
26.2 |
45.0 |
10.2 |
11.4 |
25. |
Total earnings in foreign currencies |
24.7 |
7.3 |
112.4 |
39.8 |
-3.6 |
-8.8 |
|
of which: Exports |
22.9 |
6.6 |
114.2 |
38.8 |
-20.8 |
58.1 |
26. |
Total expenditure in foreign currencies |
18.0 |
21.0 |
34.4 |
37.5 |
54.8 |
13.3 |
|
of which: Imports |
19.1 |
19.8 |
34.8 |
34.1 |
50.6 |
17.9 |
|
Statement 11: Growth Rates of the Select Items of the Select 1,526 Large Public Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per cent) |
Item |
Motor Veicles and Other Transport Equip. (79) |
Construction (37) |
Wholesale & Retail Trade (40) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
50 |
51 |
52 |
53 |
54 |
55 |
1. |
Sales+ |
22.9 |
6.4 |
63.3 |
37.3 |
17.6 |
26.2 |
2. |
Value of production |
23.0 |
6.4 |
63.9 |
34.1 |
18.8 |
28.2 |
3. |
Total Income |
23.5 |
5.6 |
63.9 |
35.2 |
17.2 |
27.2 |
4. |
Manufacturing expenses |
28.3 |
1.6 |
51.5 |
32.6 |
17.1 |
24.0 |
5. |
Remuneration to employees |
18.2 |
12.8 |
94.9 |
51.9 |
31.7 |
62.2 |
6. |
Depreciation provision |
12.0 |
11.9 |
41.1 |
40.7 |
29.3 |
47.9 |
7. |
Gross profits |
23.8 |
1.2 |
163.3 |
30.1 |
22.9 |
34.3 |
8. |
Interest |
28.7 |
-6.8 |
77.2 |
85.1 |
23.0 |
24.0 |
9. |
Operating profits |
23.1 |
2.5 |
192.0 |
19.0 |
22.8 |
42.9 |
10. |
Non-operating surplus/deficit |
-72.1 |
-81.2 |
-34.8 |
589.4 |
-39.5 |
409.8 |
11. |
Profits before tax |
8.2 |
-0.9 |
178.3 |
27.1 |
18.0 |
57.4 |
12. |
Tax provision |
0.3 |
-15.0 |
263.4 |
28.1 |
2.5 |
38.7 |
13. |
Profits after tax |
11.8 |
4.9 |
156.6 |
26.7 |
24.6 |
63.9 |
14. |
Dividend paid |
0.1 |
3.8 |
105.1 |
12.3 |
42.1 |
29.4 |
15. |
Profits retained |
17.9 |
5.3 |
164.5 |
28.4 |
21.5 |
71.1 |
16. |
Gross saving |
15.7 |
7.7 |
137.3 |
30.0 |
23.3 |
65.7 |
17. |
(a) Gross value added |
12.8 |
10.3 |
118.7 |
36.6 |
47.0 |
45.9 |
|
(b) Net value added |
12.9 |
10.1 |
125.8 |
36.4 |
48.5 |
45.8 |
18. |
Net worth @ |
20.7 |
16.8 |
102.6 |
40.5 |
33.5 |
34.9 |
19. |
Total borrowings @ |
25.6 |
27.2 |
117.7 |
64.5 |
80.7 |
27.9 |
|
of which: from banks @ |
48.6 |
19.7 |
119.0 |
83.4 |
60.5 |
36.1 |
20. |
Trade dues and other current liabilities @ |
7.6 |
39.8 |
55.9 |
37.1 |
10.6 |
26.1 |
21. |
(a) Gross fixed assets @ |
21.8 |
26.6 |
49.1 |
31.0 |
39.9 |
41.5 |
|
(b) Net fixed assets @ |
30.6 |
36.7 |
63.6 |
32.6 |
46.4 |
39.4 |
22. |
Inventories @ |
23.6 |
23.3 |
132.9 |
51.5 |
39.2 |
54.9 |
23. |
(a) Gross physical assets @ |
22.1 |
25.9 |
96.8 |
44.7 |
39.5 |
48.7 |
|
(b) Net physical assets @ |
28.4 |
32.7 |
109.9 |
46.5 |
42.0 |
48.6 |
24. |
(a) Total gross assets @ |
15.9 |
23.7 |
83.2 |
46.7 |
39.7 |
30.8 |
|
(b) Total net assets @ |
17.1 |
26.5 |
87.3 |
47.5 |
40.5 |
30.2 |
25. |
Total earnings in foreign currencies |
21.0 |
9.5 |
25.6 |
-2.3 |
30.2 |
55.3 |
|
of which: Exports |
24.5 |
8.4 |
103.4 |
2.9 |
30.3 |
56.0 |
26. |
Total expenditure in foreign currencies |
28.5 |
32.8 |
30.0 |
-17.8 |
5.1 |
21.3 |
|
of which: Imports |
29.1 |
42.4 |
55.8 |
-16.0 |
5.9 |
20.5 |
|
Statement 11: Growth Rates of the Select Items of the Select 1,526 Large Public Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per cent) |
Item |
Hotels & Restaurants (37) |
Transport,Storage and Communications (33) |
Real Estate Activities (14) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
56 |
57 |
58 |
59 |
60 |
61 |
1. |
Sales+ |
25.8 |
19.0 |
18.3 |
27.2 |
55.5 |
29.1 |
2. |
Value of production |
25.8 |
19.0 |
18.3 |
27.3 |
25.4 |
39.9 |
3. |
Total Income |
25.3 |
17.2 |
18.7 |
31.6 |
27.1 |
52.1 |
4. |
Manufacturing expenses |
19.3 |
19.7 |
47.3 |
21.4 |
-3.2 |
45.2 |
5. |
Remuneration to employees |
18.5 |
24.8 |
44.9 |
33.1 |
36.8 |
42.7 |
6. |
Depreciation provision |
2.5 |
9.0 |
-7.5 |
37.2 |
-3.1 |
5.5 |
7. |
Gross profits |
38.9 |
25.5 |
13.5 |
9.2 |
105.4 |
50.4 |
8. |
Interest |
7.3 |
19.7 |
64.9 |
50.7 |
41.2 |
46.4 |
9. |
Operating profits |
47.4 |
26.7 |
-10.0 |
-25.6 |
120.7 |
51.0 |
10. |
Non-operating surplus/deficit |
-11.6 |
— |
-16.0 |
146.3 |
112.2 |
236.9 |
11. |
Profits before tax |
41.6 |
16.0 |
-11.9 |
24.9 |
119.6 |
75.0 |
12. |
Tax provision |
58.0 |
21.8 |
-23.6 |
11.6 |
140.8 |
67.4 |
13. |
Profits after tax |
34.9 |
13.2 |
-9.1 |
27.5 |
114.7 |
77.0 |
14. |
Dividend paid |
18.4 |
9.5 |
9.4 |
5.0 |
72.5 |
72.9 |
15. |
Profits retained |
40.6 |
14.3 |
-16.1 |
38.6 |
122.1 |
77.5 |
16. |
Gross saving |
27.8 |
12.9 |
-10.2 |
37.6 |
104.7 |
72.8 |
17. |
(a) Gross value added |
29.7 |
21.4 |
7.3 |
28.6 |
91.3 |
35.8 |
|
(b) Net value added |
33.8 |
22.8 |
17.6 |
23.9 |
100.9 |
37.3 |
18. |
Net worth @ |
15.2 |
18.0 |
19.1 |
4.8 |
211.7 |
109.7 |
19. |
Total borrowings @ |
17.0 |
25.9 |
32.3 |
49.4 |
55.2 |
-5.0 |
|
of which: from banks @ |
22.3 |
-1.4 |
26.6 |
25.5 |
47.4 |
-5.3 |
20. |
Trade dues and other current liabilities @ |
12.8 |
14.6 |
40.1 |
60.3 |
22.9 |
14.2 |
21. |
(a) Gross fixed assets @ |
9.6 |
20.8 |
33.4 |
28.5 |
69.4 |
19.9 |
|
(b) Net fixed assets @ |
10.3 |
23.3 |
41.9 |
35.7 |
114.1 |
24.4 |
22. |
Inventories @ |
-4.0 |
14.8 |
12.9 |
27.4 |
2.0 |
39.3 |
23. |
(a) Gross physical assets @ |
9.4 |
20.7 |
33.0 |
28.5 |
42.1 |
25.5 |
|
(b) Net physical assets @ |
10.0 |
23.2 |
41.0 |
35.5 |
54.5 |
29.6 |
24. |
(a) Total gross assets @ |
15.0 |
19.4 |
25.7 |
31.3 |
91.3 |
59.1 |
|
(b) Total net assets @ |
16.6 |
20.8 |
28.7 |
36.8 |
104.6 |
63.1 |
25. |
Total earnings in foreign currencies |
19.9 |
15.3 |
3.3 |
17.9 |
60.3 |
37.9 |
|
of which: Exports |
-3.0 |
-97.7 |
- |
& |
-17.0 |
328.7 |
26. |
Total expenditure in foreign currencies |
4.7 |
35.5 |
17.2 |
210.1 |
-43.7 |
197.9 |
|
of which: Imports |
122.6 |
60.0 |
143.1 |
255.6 |
-40.8 |
197.1 |
|
Statement 11: Growth Rates of the Select Items of the Select 1,526 Large Public Limited Companies, Industry-wise, 2006-07 and 2007-08 (Concld.) |
(Per cent) |
Item |
Computer and Related Activities(89) |
All Industries (1526) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
62 |
63 |
64 |
65 |
1. |
Sales+ |
39.3 |
24.6 |
26.3 |
17.8 |
2. |
Value of production |
39.4 |
24.4 |
26.2 |
17.7 |
3. |
Total Income |
39.9 |
26.1 |
26.0 |
19.5 |
4. |
Manufacturing expenses |
43.7 |
47.4 |
25.1 |
17.9 |
5. |
Remuneration to employees |
41.5 |
22.0 |
27.2 |
21.3 |
6. |
Depreciation provision |
23.5 |
25.3 |
13.9 |
14.1 |
7. |
Gross profits |
47.5 |
21.3 |
45.4 |
23.0 |
8. |
Interest |
33.8 |
95.3 |
25.6 |
26.5 |
9. |
Operating profits |
47.8 |
20.3 |
49.3 |
22.4 |
10. |
Non-operating surplus/deficit |
16.4 |
145.0 |
-29.7 |
141.5 |
11. |
Profits before tax |
47.3 |
21.8 |
44.5 |
25.9 |
12. |
Tax provision |
10.4 |
70.8 |
41.7 |
23.8 |
13. |
Profits after tax |
55.4 |
14.1 |
45.4 |
26.6 |
14. |
Dividend paid |
-15.7 |
66.3 |
12.6 |
22.6 |
15. |
Profits retained |
103.2 |
-0.5 |
57.6 |
27.7 |
16. |
Gross saving |
81.4 |
4.3 |
40.8 |
23.4 |
17. |
(a) Gross value added |
41.8 |
20.8 |
32.4 |
21.1 |
|
(b) Net value added |
42.9 |
20.6 |
36.1 |
22.2 |
18. |
Net worth @ |
50.6 |
21.6 |
28.4 |
31.2 |
19. |
Total borrowings @ |
99.0 |
191.5 |
30.4 |
28.0 |
|
of which: from banks @ |
24.4 |
219.8 |
34.5 |
34.5 |
20. |
Trade dues and other current liabilities @ |
48.4 |
13.1 |
28.5 |
30.2 |
21. |
(a) Gross fixed assets @ |
34.9 |
28.3 |
15.4 |
20.5 |
|
(b) Net fixed assets @ |
43.9 |
32.9 |
18.2 |
24.8 |
22. |
Inventories @ |
22.2 |
68.5 |
27.3 |
27.7 |
23. |
(a) Gross physical assets @ |
34.5 |
29.5 |
17.3 |
21.7 |
|
(b) Net physical assets @ |
42.8 |
34.5 |
20.3 |
25.5 |
24. |
(a) Total gross assets @ |
43.0 |
34.3 |
23.9 |
26.8 |
|
(b) Total net assets @ |
46.0 |
35.9 |
27.2 |
30.0 |
25. |
Total earnings in foreign currencies |
39.0 |
25.2 |
45.4 |
23.9 |
|
of which: Exports |
72.3 |
137.1 |
49.4 |
25.1 |
26. |
Total expenditure in foreign currencies |
44.4 |
27.0 |
32.2 |
34.8 |
|
of which: Imports |
14.5 |
18.7 |
32.6 |
30.6 |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 |
(Per cent) |
Item |
Tea Plantations (9) |
Mining & Quarrying (19) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
28.2 |
30.8 |
26.6 |
58.9 |
31.1 |
42.9 |
|
2. |
Net worth to total net assets |
46.6 |
51.3 |
40.0 |
35.8 |
31.6 |
33.1 |
|
3. |
Debt to equity |
35.6 |
23.2 |
25.5 |
112.7 |
117.3 |
92.9 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
37.6 |
24.3 |
26.6 |
112.7 |
118.6 |
93.6 |
|
5. |
Short term bank borrowings to inventories |
146.2 |
165.4 |
124.4 |
150.9 |
25.0 |
39.7 |
|
6. |
Total outside liabilities to net worth |
114.5 |
94.9 |
149.8 |
179.6 |
216.7 |
202.4 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.6 |
1.0 |
0.6 |
1.3 |
1.3 |
1.1 |
|
8. |
Quick assets to current liabilities |
80.3 |
32.0 |
19.9 |
65.1 |
52.9 |
39.2 |
|
9. |
Current assets to total net assets |
57.4 |
35.9 |
27.2 |
31.6 |
41.6 |
40.4 |
|
10. |
Sundry creditors to current assets |
21.3 |
23.1 |
29.2 |
21.4 |
40.6 |
55.9 |
|
11. |
Sundry creditors to net working capital |
59.3 |
# |
# |
86.8 |
163.9 |
532.9 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
74.1 |
81.2 |
65.1 |
48.6 |
43.0 |
39.3 |
|
13. |
Sales to gross fixed assets |
130.7 |
131.9 |
129.2 |
71.6 |
110.3 |
78.6 |
|
14. |
Inventories to sales |
18.3 |
16.2 |
15.6 |
7.6 |
34.0 |
37.2 |
|
15. |
Sundry debtors to sales |
8.4 |
7.7 |
9.2 |
14.4 |
17.2 |
19.9 |
|
16. |
Exports to sales |
8.9 |
10.7 |
10.7 |
13.8 |
31.3 |
95.9 |
|
17. |
Gross value added to gross fixed assets |
54.6 |
64.8 |
56.6 |
11.9 |
28.3 |
25.1 |
|
18. |
Raw materials consumed to value of production |
25.0 |
25.3 |
25.6 |
56.2 |
62.4 |
53.6 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
# |
18.3 |
|
— |
78.9 |
|
20. |
Gross capital formation to total uses of funds |
|
# |
20.1 |
|
11.5 |
92.9 |
|
21. |
External sources of funds to total sources of funds |
|
& |
88.5 |
|
81.8 |
78.8 |
|
22. |
Increase in bank borrowings to total external sources |
|
# |
— |
|
24.9 |
28.3 |
|
23. |
Gross savings to gross capital formation |
|
330.2 |
67.8 |
|
140.0 |
26.0 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
7.0 |
8.9 |
5.2 |
5.1 |
8.7 |
10.8 |
|
25. |
Gross profits to sales |
9.4 |
11.0 |
8.0 |
10.4 |
20.4 |
27.5 |
|
26. |
Profits after tax to net worth |
14.9 |
12.4 |
7.4 |
2.4 |
15.1 |
19.1 |
|
27. |
Tax provision to profits before tax |
7.9 |
11.1 |
18.2 |
76.7 |
33.6 |
35.9 |
|
28. |
Profits retained to profits after tax |
70.9 |
78.3 |
71.5 |
— |
73.7 |
81.6 |
|
29. |
Dividends to net worth |
4.3 |
2.7 |
2.1 |
3.7 |
4.0 |
3.5 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
27.1 |
17.2 |
17.0 |
9.6 |
12.4 |
14.6 |
* : Item B.7 is the actual ratio of current assets to current liabilities. Note : 1. Figures in brackets below the industry name represents the number of companies in the industry. 2. For footnotes, please refer to Statement 7. |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Food Products and Beverages (111) |
Sugar (29) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
8 |
9 |
10 |
11 |
12 |
13 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
41.3 |
41.5 |
42.1 |
46.9 |
49.4 |
53.5 |
|
2. |
Net worth to total net assets |
40.7 |
38.9 |
35.4 |
34.2 |
33.5 |
24.5 |
|
3. |
Debt to equity |
41.9 |
47.7 |
51.1 |
79.3 |
91.4 |
120.3 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
48.0 |
52.8 |
55.8 |
89.3 |
98.6 |
128.6 |
|
5. |
Short term bank borrowings to inventories |
69.1 |
83.6 |
95.1 |
46.9 |
56.6 |
116.5 |
|
6. |
Total outside liabilities to net worth |
145.7 |
157.3 |
182.2 |
192.1 |
198.4 |
308.2 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.1 |
1.1 |
1.0 |
1.3 |
1.3 |
0.9 |
|
8. |
Quick assets to current liabilities |
38.1 |
42.6 |
33.2 |
35.0 |
42.3 |
19.8 |
|
9. |
Current assets to total net assets |
46.2 |
45.3 |
46.2 |
49.3 |
46.0 |
41.4 |
|
10. |
Sundry creditors to current assets |
32.9 |
32.3 |
36.4 |
29.4 |
27.7 |
34.0 |
|
11. |
Sundry creditors to net working capital |
363.7 |
379.3 |
1765.0 |
132.2 |
109.0 |
# |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
115.5 |
104.5 |
93.7 |
87.8 |
70.9 |
47.9 |
|
13. |
Sales to gross fixed assets |
185.2 |
176.6 |
164.0 |
128.7 |
107.8 |
71.2 |
|
14. |
Inventories to sales |
16.5 |
16.4 |
19.4 |
27.1 |
25.9 |
36.9 |
|
15. |
Sundry debtors to sales |
8.0 |
7.3 |
8.0 |
9.3 |
7.4 |
8.8 |
|
16. |
Exports to sales |
6.5 |
8.9 |
10.1 |
4.0 |
10.0 |
13.4 |
|
17. |
Gross value added to gross fixed assets |
33.0 |
32.1 |
26.4 |
30.2 |
25.1 |
11.6 |
|
18. |
Raw materials consumed to value of production |
58.1 |
59.1 |
62.2 |
62.7 |
67.2 |
72.5 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
44.8 |
47.1 |
|
57.1 |
65.9 |
|
20. |
Gross capital formation to total uses of funds |
|
55.0 |
67.3 |
|
63.9 |
81.0 |
|
21. |
External sources of funds to total sources of funds |
|
75.3 |
79.3 |
|
76.7 |
92.7 |
|
22. |
Increase in bank borrowings to total external sources |
|
25.7 |
38.3 |
|
24.1 |
54.9 |
|
23. |
Gross savings to gross capital formation |
|
46.3 |
29.3 |
|
32.8 |
8.4 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
10.6 |
10.7 |
7.5 |
13.2 |
10.9 |
2.6 |
|
25. |
Gross profits to sales |
9.2 |
10.2 |
8.0 |
15.0 |
15.4 |
5.4 |
|
26. |
Profits after tax to net worth |
14.0 |
16.8 |
12.7 |
21.0 |
17.9 |
0.3 |
|
27. |
Tax provision to profits before tax |
31.3 |
24.6 |
29.7 |
19.9 |
17.4 |
83.7 |
|
28. |
Profits retained to profits after tax |
61.0 |
70.3 |
60.8 |
83.6 |
83.6 |
— |
|
29. |
Dividends to net worth |
5.5 |
5.0 |
5.0 |
3.5 |
2.9 |
1.0 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
34.8 |
38.0 |
43.5 |
26.3 |
29.8 |
9.7 |
Note : Industry group ‘Sugar’ is subgroup of ‘Food Products and Beverages’. |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Edible Oils & Oil Cakes (23) |
Cotton textiles (89) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
A. |
Capital Structure Ratios |
|
|
|
|
|
|
|
1. |
Net fixed assets to total net assets |
26.8 |
26.4 |
20.6 |
48.2 |
54.1 |
55.4 |
|
2. |
Net worth to total net assets |
29.9 |
33.6 |
31.4 |
29.5 |
26.1 |
22.8 |
|
3. |
Debt to equity |
44.3 |
15.0 |
15.9 |
110.5 |
145.6 |
177.2 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
47.7 |
15.9 |
16.5 |
111.7 |
150.9 |
185.2 |
|
5. |
Short term bank borrowings to inventories |
66.7 |
60.5 |
59.9 |
77.3 |
86.3 |
90.3 |
|
6. |
Total outside liabilities to net worth |
233.9 |
198.0 |
218.1 |
238.9 |
282.8 |
339.4 |
B. |
Liquidity Ratios |
|
|
|
|
|
|
|
7. |
Current assets to current liabilities * |
1.1 |
1.1 |
1.2 |
1.3 |
1.1 |
1.1 |
|
8. |
Quick assets to current liabilities |
42.6 |
39.5 |
47.9 |
45.7 |
35.1 |
31.3 |
|
9. |
Current assets to total net assets |
62.8 |
68.0 |
75.3 |
48.2 |
41.0 |
40.1 |
|
10. |
Sundry creditors to current assets |
39.4 |
45.5 |
46.8 |
15.8 |
17.1 |
17.9 |
|
11. |
Sundry creditors to net working capital |
404.8 |
456.3 |
299.9 |
73.6 |
132.3 |
213.8 |
C. |
Assets Utilisation and Turnover Ratios |
|
|
|
|
|
|
|
12. |
Sales to total net assets |
245.4 |
259.8 |
197.2 |
72.6 |
69.1 |
65.7 |
|
13. |
Sales to gross fixed assets |
526.2 |
577.9 |
604.8 |
89.7 |
81.4 |
76.5 |
|
14. |
Inventories to sales |
12.3 |
13.5 |
17.4 |
29.2 |
27.5 |
28.4 |
|
15. |
Sundry debtors to sales |
5.9 |
4.4 |
5.3 |
13.5 |
12.6 |
13.5 |
|
16. |
Exports to sales |
6.9 |
10.4 |
11.9 |
31.4 |
33.4 |
37.3 |
|
17. |
Gross value added to gross fixed assets |
33.5 |
42.9 |
48.4 |
19.4 |
17.2 |
14.5 |
|
18. |
Raw materials consumed to value of production |
80.0 |
79.3 |
80.1 |
53.5 |
55.1 |
58.4 |
D. |
Sources and Uses of Funds Ratios @ |
|
|
|
|
|
|
|
19. |
Gross fixed assets formation to total uses of funds |
|
13.5 |
15.2 |
|
78.9 |
71.8 |
|
20. |
Gross capital formation to total uses of funds |
|
56.3 |
47.5 |
|
88.1 |
84.8 |
|
21. |
External sources of funds to total sources of funds |
|
63.4 |
79.5 |
|
76.2 |
78.5 |
|
22. |
Increase in bank borrowings to total external sources |
|
— |
28.2 |
|
76.2 |
78.7 |
|
23. |
Gross savings to gross capital formation |
|
89.2 |
34.6 |
|
23.9 |
30.9 |
E. |
Profitability and Profit Allocation Ratios |
|
|
|
|
|
|
|
24. |
Gross profits to total net assets |
7.9 |
11.8 |
11.2 |
6.9 |
5.9 |
3.8 |
|
25. |
Gross profits to sales |
3.2 |
4.5 |
5.7 |
9.4 |
8.5 |
5.8 |
|
26. |
Profits after tax to net worth |
15.6 |
22.4 |
20.8 |
11.5 |
8.0 |
1.3 |
|
27. |
Tax provision to profits before tax |
17.9 |
20.2 |
24.7 |
22.9 |
28.4 |
55.5 |
|
28. |
Profits retained to profits after tax |
69.6 |
79.7 |
84.2 |
78.4 |
76.8 |
10.2 |
|
29. |
Dividends to net worth |
4.7 |
4.6 |
3.3 |
2.5 |
1.8 |
1.1 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
18.2 |
19.6 |
22.8 |
8.9 |
7.0 |
4.5 |
Note : Industry group ‘Edible Oils & Oil Cakes’ is subgroup of ‘Food Products and Beverages’. |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Man-made Textiles (42) |
Apparel (12) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
20 |
21 |
22 |
23 |
24 |
25 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
53.8 |
53.8 |
53.2 |
25.9 |
27.5 |
25.8 |
|
2. |
Net worth to total net assets |
30.3 |
24.9 |
21.5 |
50.8 |
55.7 |
51.3 |
|
3. |
Debt to equity |
116.3 |
148.2 |
193.0 |
16.1 |
16.0 |
23.8 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
129.5 |
159.1 |
212.6 |
16.1 |
16.0 |
24.5 |
|
5. |
Short term bank borrowings to inventories |
111.1 |
160.4 |
170.0 |
66.3 |
72.6 |
70.6 |
|
6. |
Total outside liabilities to net worth |
229.7 |
301.4 |
364.4 |
96.7 |
79.4 |
95.0 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.2 |
1.1 |
1.2 |
1.5 |
1.6 |
1.6 |
|
8. |
Quick assets to current liabilities |
54.3 |
54.7 |
59.4 |
61.0 |
66.4 |
59.5 |
|
9. |
Current assets to total net assets |
41.7 |
41.9 |
43.7 |
62.8 |
56.2 |
58.1 |
|
10. |
Sundry creditors to current assets |
16.6 |
17.9 |
17.3 |
22.1 |
20.1 |
21.8 |
|
11. |
Sundry creditors to net working capital |
92.7 |
190.5 |
108.4 |
62.8 |
54.2 |
58.3 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
83.1 |
66.7 |
55.9 |
106.8 |
88.3 |
87.1 |
|
13. |
Sales to gross fixed assets |
92.3 |
79.5 |
74.3 |
278.6 |
240.7 |
249.4 |
|
14. |
Inventories to sales |
17.2 |
18.6 |
20.2 |
26.0 |
26.1 |
28.0 |
|
15. |
Sundry debtors to sales |
14.0 |
19.4 |
19.0 |
19.3 |
19.9 |
20.5 |
|
16. |
Exports to sales |
14.5 |
19.3 |
22.1 |
43.3 |
41.4 |
37.0 |
|
17. |
Gross value added to gross fixed assets |
13.5 |
12.2 |
12.7 |
69.8 |
70.5 |
73.4 |
|
18. |
Raw materials consumed to value of production |
65.9 |
64.7 |
62.7 |
53.3 |
53.2 |
51.9 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
57.6 |
49.4 |
|
32.7 |
21.8 |
|
20. |
Gross capital formation to total uses of funds |
|
63.0 |
58.1 |
|
46.8 |
50.2 |
|
21. |
External sources of funds to total sources of funds |
|
86.2 |
94.9 |
|
82.9 |
64.9 |
|
22. |
Increase in bank borrowings to total external sources |
|
88.3 |
75.6 |
|
25.0 |
63.3 |
|
23. |
Gross savings to gross capital formation |
|
28.3 |
26.4 |
|
38.7 |
62.5 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
5.0 |
4.0 |
4.7 |
11.0 |
10.8 |
12.1 |
|
25. |
Gross profits to sales |
6.0 |
6.0 |
8.5 |
10.3 |
12.2 |
13.9 |
|
26. |
Profits after tax to net worth |
12.3 |
6.2 |
6.4 |
12.3 |
11.5 |
13.2 |
|
27. |
Tax provision to profits before tax |
13.6 |
27.3 |
25.1 |
31.5 |
26.5 |
28.6 |
|
28. |
Profits retained to profits after tax |
80.2 |
63.1 |
74.6 |
73.6 |
76.7 |
75.3 |
|
29. |
Dividends to net worth |
2.4 |
2.3 |
1.6 |
3.3 |
2.7 |
3.3 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
7.2 |
7.6 |
7.1 |
14.4 |
15.2 |
20.9 |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Paper and Paper Products (26) |
Chemicals and Chemical Products (228) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
65.0 |
63.4 |
63.5 |
38.7 |
37.7 |
36.3 |
|
2. |
Net worth to total net assets |
43.0 |
40.0 |
41.4 |
44.3 |
45.4 |
47.1 |
|
3. |
Debt to equity |
54.5 |
77.8 |
68.5 |
39.7 |
39.8 |
33.3 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
56.0 |
79.5 |
69.7 |
41.3 |
41.1 |
34.1 |
|
5. |
Short term bank borrowings to inventories |
106.2 |
80.8 |
108.6 |
71.1 |
73.9 |
86.5 |
|
6. |
Total outside liabilities to net worth |
132.6 |
150.2 |
141.5 |
125.8 |
120.0 |
112.2 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.0 |
1.2 |
1.1 |
1.4 |
1.3 |
1.3 |
|
8. |
Quick assets to current liabilities |
37.7 |
62.8 |
51.5 |
67.9 |
63.9 |
55.1 |
|
9. |
Current assets to total net assets |
31.8 |
35.3 |
32.0 |
51.0 |
48.0 |
46.0 |
|
10. |
Sundry creditors to current assets |
31.1 |
22.5 |
25.4 |
25.3 |
24.0 |
25.2 |
|
11. |
Sundry creditors to net working capital |
# |
116.4 |
361.6 |
97.0 |
96.3 |
125.7 |
C |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
72.6 |
66.6 |
64.7 |
83.6 |
82.0 |
78.8 |
|
13. |
Sales to gross fixed assets |
70.5 |
69.0 |
67.9 |
128.3 |
130.2 |
130.6 |
|
14. |
Inventories to sales |
15.5 |
15.0 |
15.3 |
18.5 |
18.1 |
18.5 |
|
15. |
Sundry debtors to sales |
11.6 |
13.1 |
13.8 |
20.1 |
19.8 |
18.5 |
|
16. |
Exports to sales |
6.8 |
7.3 |
6.3 |
21.2 |
21.7 |
22.5 |
|
17. |
Gross value added to gross fixed assets |
17.2 |
17.7 |
17.3 |
29.7 |
31.2 |
32.0 |
|
18. |
Raw materials consumed to value of production |
41.2 |
41.4 |
42.9 |
54.8 |
53.5 |
54.5 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
59.4 |
70.7 |
|
43.1 |
38.2 |
|
20. |
Gross capital formation to total uses of funds |
|
62.9 |
78.5 |
|
52.6 |
49.3 |
|
21. |
External sources of funds to total sources of funds |
|
65.8 |
56.4 |
|
50.5 |
50.1 |
|
22. |
Increase in bank borrowings to total external sources |
|
54.9 |
58.7 |
|
39.0 |
41.7 |
|
23. |
Gross savings to gross capital formation |
|
68.2 |
57.0 |
|
91.8 |
104.9 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
7.8 |
8.3 |
8.2 |
11.0 |
12.0 |
11.7 |
|
25. |
Gross profits to sales |
10.8 |
12.5 |
12.7 |
13.1 |
14.6 |
14.8 |
|
26. |
Profits after tax to net worth |
11.6 |
12.5 |
11.5 |
16.8 |
18.9 |
17.6 |
|
27. |
Tax provision to profits before tax |
14.5 |
16.8 |
17.7 |
27.6 |
25.0 |
26.1 |
|
28. |
Profits retained to profits after tax |
77.1 |
79.7 |
78.7 |
63.7 |
71.2 |
71.7 |
|
29. |
Dividends to net worth |
2.7 |
2.5 |
2.4 |
6.1 |
5.4 |
5.0 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
14.3 |
20.3 |
21.9 |
42.7 |
42.8 |
48.8 |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Basic Chemicals (37) |
Chemical Fertilizers and Pesticides (36) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
32 |
33 |
34 |
35 |
36 |
37 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
56.9 |
57.6 |
57.6 |
38.0 |
36.6 |
33.5 |
|
2. |
Net worth to total net assets |
35.0 |
35.9 |
40.5 |
37.9 |
39.7 |
41.8 |
|
3. |
Debt to equity |
77.6 |
72.0 |
55.8 |
50.3 |
51.6 |
38.4 |
|
4. |
Debt to equity (equity adjusted for |
|
|
|
|
|
|
|
|
revaluation reserve) |
77.8 |
72.4 |
56.0 |
55.3 |
55.6 |
40.6 |
|
5. |
Short term bank borrowings to |
|
|
|
|
|
|
|
|
inventories |
77.1 |
91.1 |
92.7 |
104.2 |
102.2 |
116.7 |
|
6. |
Total outside liabilities to net worth |
185.4 |
178.3 |
147.0 |
163.9 |
152.1 |
139.5 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.0 |
0.9 |
1.0 |
1.2 |
1.2 |
1.1 |
|
8. |
Quick assets to current liabilities |
42.6 |
38.8 |
44.1 |
57.2 |
57.6 |
44.2 |
|
9. |
Current assets to total net assets |
37.8 |
35.2 |
37.4 |
49.7 |
48.9 |
46.5 |
|
10. |
Sundry creditors to current assets |
25.5 |
24.7 |
25.1 |
31.0 |
23.6 |
27.5 |
|
11. |
Sundry creditors to net working capital |
2105.0 |
# |
957.4 |
219.0 |
122.3 |
284.5 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
67.4 |
65.9 |
66.1 |
81.7 |
81.7 |
79.6 |
|
13. |
Sales to gross fixed assets |
71.8 |
72.2 |
73.0 |
113.5 |
115.0 |
120.6 |
|
14. |
Inventories to sales |
17.4 |
16.5 |
17.0 |
16.4 |
16.3 |
17.2 |
|
15. |
Sundry debtors to sales |
15.3 |
15.2 |
16.1 |
24.4 |
21.6 |
16.8 |
|
16. |
Exports to sales |
14.1 |
11.9 |
14.2 |
13.0 |
10.2 |
10.6 |
|
17. |
Gross value added to gross fixed assets |
19.9 |
21.7 |
21.7 |
22.3 |
22.2 |
23.9 |
|
18. |
Raw materials consumed to value of production |
44.0 |
43.8 |
44.6 |
64.3 |
63.2 |
66.9 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
67.2 |
67.1 |
|
44.6 |
28.8 |
|
20. |
Gross capital formation to total uses of funds |
|
73.2 |
78.3 |
|
53.4 |
41.9 |
|
21. |
External sources of funds to total sources of funds |
|
49.8 |
24.4 |
|
33.2 |
58.8 |
|
22. |
Increase in bank borrowings to totalexternal sources |
|
88.8 |
46.4 |
|
77.0 |
41.7 |
|
23. |
Gross savings to gross capital formation |
|
62.0 |
92.0 |
|
118.5 |
109.9 |
E |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
10.3 |
12.5 |
12.2 |
9.7 |
9.5 |
9.9 |
|
25. |
Gross profits to sales |
15.3 |
19.0 |
18.4 |
11.9 |
11.6 |
12.5 |
|
26. |
Profits after tax to net worth |
19.4 |
20.7 |
20.9 |
15.2 |
16.8 |
16.4 |
|
27. |
Tax provision to profits before tax |
27.0 |
25.2 |
22.5 |
31.4 |
29.8 |
31.4 |
|
28. |
Profits retained to profits after tax |
80.6 |
84.3 |
85.9 |
68.1 |
76.8 |
71.0 |
|
29. |
Dividends to net worth |
3.8 |
3.3 |
3.0 |
4.9 |
3.9 |
4.7 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
17.6 |
18.5 |
21.1 |
23.0 |
18.0 |
31.1 |
Note : Industry groups viz., ‘Basic Chemicals’ and ‘Chemical Fertilizers and Pesticides‘ are subgroups of ‘Chemicals and Chemical Products’. |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Paints and Varnishes (15) |
Pharmaceuticals and Medicines (69) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
38 |
39 |
40 |
41 |
42 |
43 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
25.6 |
23.9 |
26.3 |
32.6 |
30.9 |
30.5 |
|
2. |
Net worth to total net assets |
50.1 |
51.1 |
50.8 |
52.0 |
52.7 |
52.7 |
|
3. |
Debt to equity |
18.5 |
15.7 |
17.2 |
27.6 |
29.2 |
25.9 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
18.6 |
15.8 |
17.7 |
27.7 |
29.3 |
26.0 |
|
5. |
Short term bank borrowings to inventories |
26.9 |
35.7 |
28.1 |
63.6 |
64.3 |
85.2 |
|
6. |
Total outside liabilities to net worth |
99.5 |
95.8 |
96.9 |
92.4 |
89.7 |
89.8 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.4 |
1.3 |
1.3 |
1.8 |
1.7 |
1.5 |
|
8. |
Quick assets to current liabilities |
62.7 |
65.5 |
62.0 |
101.0 |
87.4 |
70.1 |
|
9. |
Current assets to total net assets |
54.3 |
54.5 |
53.2 |
61.0 |
53.2 |
49.3 |
|
10. |
Sundry creditors to current assets |
31.2 |
32.3 |
33.9 |
18.9 |
19.2 |
19.7 |
|
11. |
Sundry creditors to net working capital |
119.2 |
126.1 |
137.9 |
41.5 |
47.0 |
59.9 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
123.2 |
127.4 |
123.9 |
75.7 |
73.0 |
68.2 |
|
13. |
Sales to gross fixed assets |
233.1 |
259.1 |
243.6 |
168.5 |
172.6 |
162.9 |
|
14. |
Inventories to sales |
17.9 |
17.1 |
17.0 |
23.6 |
22.3 |
22.7 |
|
15. |
Sundry debtors to sales |
17.1 |
16.9 |
16.6 |
23.3 |
24.3 |
24.5 |
|
16. |
Exports to sales |
13.6 |
12.3 |
13.0 |
39.2 |
41.9 |
43.1 |
|
17. |
Gross value added to gross fixed assets |
46.8 |
46.2 |
48.4 |
48.3 |
56.6 |
53.2 |
|
18. |
Raw materials consumed to value of production |
56.8 |
59.7 |
57.9 |
43.7 |
41.2 |
42.1 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
23.6 |
48.5 |
|
30.7 |
35.7 |
|
20. |
Gross capital formation to total uses of funds |
|
40.8 |
63.5 |
|
40.7 |
45.7 |
|
21. |
External sources of funds to total sources of funds |
|
41.1 |
41.3 |
|
56.0 |
43.8 |
|
22. |
Increase in bank borrowings to total external sources |
|
48.5 |
7.1 |
|
8.9 |
60.4 |
|
23. |
Gross savings to gross capital formation |
|
153.6 |
104.3 |
|
109.6 |
121.4 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
13.8 |
12.8 |
14.9 |
12.7 |
15.8 |
13.9 |
|
25. |
Gross profits to sales |
11.2 |
10.0 |
12.0 |
16.8 |
21.7 |
20.3 |
|
26. |
Profits after tax to net worth |
18.8 |
22.6 |
18.1 |
19.1 |
22.6 |
19.9 |
|
27. |
Tax provision to profits before tax |
33.5 |
33.2 |
32.7 |
22.8 |
20.3 |
22.7 |
|
28. |
Profits retained to profits after tax |
54.7 |
60.3 |
63.6 |
62.7 |
72.5 |
72.2 |
|
29. |
Dividends to net worth |
8.5 |
9.0 |
6.6 |
7.1 |
6.2 |
5.5 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
88.0 |
102.0 |
84.6 |
98.8 |
95.2 |
95.5 |
Note : Industry groups viz., ‘Paints and Varnishes’ and ‘Pharmaceuticals and Medicines‘ are subgroups of ‘Chemicals and Chemical Products’. |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Rubber and Plastic Products (77) |
Tyres and Tubes (12) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
44 |
45 |
46 |
47 |
48 |
49 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
47.3 |
45.7 |
42.3 |
49.1 |
47.7 |
46.9 |
|
2. |
Net worth to total net assets |
35.7 |
36.0 |
37.8 |
34.8 |
36.8 |
38.5 |
|
3. |
Debt to equity |
63.8 |
59.0 |
52.6 |
58.6 |
46.6 |
36.8 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
68.3 |
61.6 |
54.3 |
67.2 |
50.6 |
39.3 |
|
5. |
Short term bank borrowings to inventories |
92.4 |
92.8 |
93.2 |
76.4 |
77.5 |
66.0 |
|
6. |
Total outside liabilities to net worth |
179.8 |
177.6 |
164.3 |
187.3 |
171.7 |
160.1 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.1 |
1.1 |
1.2 |
1.1 |
1.0 |
1.0 |
|
8. |
Quick assets to current liabilities |
53.8 |
55.6 |
60.2 |
52.0 |
50.2 |
45.4 |
|
9. |
Current assets to total net assets |
43.8 |
45.9 |
48.5 |
47.1 |
47.8 |
48.5 |
|
10. |
Sundry creditors to current assets |
29.7 |
28.9 |
26.0 |
35.8 |
35.8 |
38.1 |
|
11. |
Sundry creditors to net working capital |
516.8 |
393.9 |
172.6 |
689.5 |
864.3 |
1412.7 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
98.4 |
107.7 |
102.8 |
120.0 |
135.5 |
136.1 |
|
13. |
Sales to gross fixed assets |
121.0 |
136.3 |
142.6 |
142.6 |
164.2 |
166.8 |
|
14. |
Inventories to sales |
14.6 |
13.7 |
14.8 |
14.5 |
13.2 |
15.2 |
|
15. |
Sundry debtors to sales |
15.4 |
15.3 |
15.3 |
13.9 |
13.4 |
12.4 |
|
16. |
Exports to sales |
17.9 |
19.2 |
17.6 |
16.8 |
19.0 |
17.9 |
|
17. |
Gross value added to gross fixed assets |
19.4 |
24.0 |
26.7 |
21.4 |
27.2 |
29.9 |
|
18. |
Raw materials consumed to value of production |
66.4 |
65.7 |
64.6 |
68.2 |
67.4 |
66.2 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
49.5 |
34.6 |
|
50.2 |
53.6 |
|
20. |
Gross capital formation to total uses of funds |
|
63.5 |
49.5 |
|
67.1 |
92.6 |
|
21. |
External sources of funds to total sources of funds |
|
56.2 |
56.1 |
|
47.7 |
30.5 |
|
22. |
Increase in bank borrowings to total external sources |
|
33.2 |
29.2 |
|
35.0 |
14.8 |
|
23. |
Gross savings to gross capital formation |
|
66.7 |
85.5 |
|
87.3 |
93.8 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
6.4 |
9.6 |
10.3 |
6.9 |
10.9 |
12.3 |
|
25. |
Gross profits to sales |
6.5 |
8.9 |
10.0 |
5.8 |
8.0 |
9.0 |
|
26. |
Profits after tax to net worth |
9.2 |
13.3 |
15.6 |
8.7 |
15.1 |
17.7 |
|
27. |
Tax provision to profits before tax |
27.1 |
28.2 |
28.0 |
30.5 |
30.9 |
30.5 |
|
28. |
Profits retained to profits after tax |
62.1 |
75.5 |
82.3 |
76.4 |
81.7 |
85.5 |
|
29. |
Dividends to net worth |
3.5 |
3.3 |
2.8 |
2.1 |
2.8 |
2.6 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
23.0 |
25.5 |
26.0 |
28.2 |
44.5 |
47.1 |
Note : Industry groups viz., ‘Tyres and Tubes’ is subgroups of ‘Rubber and Plastic Products’. |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Plastic Products (49) |
Ceramics (19) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
50 |
51 |
52 |
53 |
54 |
55 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
45.4 |
43.7 |
38.3 |
53.4 |
52.2 |
51.5 |
|
2. |
Net worth to total net assets |
36.1 |
35.0 |
37.3 |
35.9 |
36.8 |
44.9 |
|
3. |
Debt to equity |
71.2 |
72.6 |
66.3 |
64.2 |
58.4 |
39.4 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
71.5 |
72.9 |
66.5 |
66.4 |
59.9 |
41.3 |
|
5. |
Short term bank borrowings to inventories |
120.1 |
115.2 |
135.7 |
67.6 |
71.0 |
68.2 |
|
6. |
Total outside liabilities to net worth |
177.0 |
185.8 |
167.8 |
178.5 |
171.8 |
122.5 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.1 |
1.1 |
1.3 |
1.1 |
1.1 |
1.2 |
|
8. |
Quick assets to current liabilities |
55.8 |
61.6 |
76.3 |
48.0 |
42.2 |
46.5 |
|
9. |
Current assets to total net assets |
40.5 |
44.0 |
48.6 |
43.5 |
44.6 |
44.6 |
|
10. |
Sundry creditors to current assets |
23.0 |
22.1 |
16.6 |
30.6 |
32.7 |
30.5 |
|
11. |
Sundry creditors to net working capital |
393.0 |
211.0 |
64.9 |
533.1 |
474.6 |
180.0 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
76.0 |
81.1 |
76.2 |
71.7 |
76.2 |
75.1 |
|
13. |
Sales to gross fixed assets |
97.5 |
108.1 |
119.5 |
86.5 |
93.7 |
95.0 |
|
14. |
Inventories to sales |
14.6 |
14.5 |
14.0 |
26.2 |
27.8 |
25.5 |
|
15. |
Sundry debtors to sales |
17.5 |
18.2 |
19.2 |
20.7 |
19.2 |
19.3 |
|
16. |
Exports to sales |
18.8 |
18.8 |
16.3 |
8.9 |
9.8 |
7.4 |
|
17. |
Gross value added to gross fixed assets |
17.2 |
20.7 |
23.7 |
22.7 |
23.7 |
24.1 |
|
18. |
Raw materials consumed to value of production |
64.1 |
63.5 |
62.7 |
37.6 |
40.4 |
39.6 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
48.2 |
27.6 |
|
55.6 |
58.7 |
|
20. |
Gross capital formation to total uses of funds
|
|
60.3 |
34.4 |
|
85.6 |
69.0 |
|
21. |
External sources of funds to total sources of funds |
|
61.2 |
64.7 |
|
59.6 |
45.1 |
|
22. |
Increase in bank borrowings to total external sources |
|
28.2 |
31.5 |
|
73.3 |
15.3 |
|
23. |
Gross savings to gross capital formation |
|
52.9 |
78.9 |
|
50.4 |
41.3 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
6.1 |
8.5 |
9.0 |
8.8 |
9.0 |
8.8 |
|
25. |
Gross profits to sales |
8.1 |
10.5 |
11.8 |
12.3 |
11.7 |
11.7 |
|
26. |
Profits after tax to net worth |
10.0 |
12.1 |
14.6 |
11.6 |
9.9 |
11.6 |
|
27. |
Tax provision to profits before tax |
23.3 |
23.8 |
24.7 |
30.2 |
34.0 |
24.9 |
|
28. |
Profits retained to profits after tax |
48.8 |
67.7 |
79.6 |
76.9 |
74.5 |
84.9 |
|
29. |
Dividends to net worth |
5.1 |
3.9 |
3.0 |
2.7 |
2.5 |
1.8 |
|
30. |
Ordinary dividends to ordinary |
|
|
|
|
|
|
|
|
paid-up capital |
25.9 |
23.5 |
23.4 |
14.2 |
13.1 |
14.1 |
Note : Industry groups ‘Plastic Products’ is subgroup of ‘Rubber and Plastic Products’. |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Cement and Cement Products (28) |
Iron and Steel (68) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
56 |
57 |
58 |
59 |
60 |
61 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
52.6 |
53.9 |
55.2 |
60.0 |
53.7 |
46.2 |
|
2. |
Net worth to total net assets |
37.1 |
41.3 |
41.8 |
32.9 |
33.8 |
38.4 |
|
3. |
Debt to equity |
91.6 |
78.3 |
69.1 |
102.8 |
103.2 |
80.7 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
96.8 |
80.3 |
70.2 |
105.0 |
107.6 |
82.6 |
|
5. |
Short term bank borrowings to inventories |
41.7 |
41.0 |
60.9 |
53.4 |
59.3 |
73.0 |
|
6. |
Total outside liabilities to net worth |
169.4 |
142.3 |
139.4 |
204.2 |
196.1 |
160.1 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.3 |
1.4 |
1.2 |
1.0 |
1.5 |
1.6 |
|
8. |
Quick assets to current liabilities |
61.3 |
69.4 |
54.4 |
37.9 |
78.6 |
28.7 |
|
9. |
Current assets to total net assets |
35.8 |
35.3 |
33.7 |
32.7 |
43.5 |
47.2 |
|
10. |
Sundry creditors to current assets |
20.2 |
21.9 |
23.2 |
34.8 |
23.7 |
19.1 |
|
11. |
Sundry creditors to net working capital |
100.3 |
83.9 |
166.8 |
943.6 |
74.9 |
50.2 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
64.5 |
74.0 |
61.9 |
72.9 |
70.7 |
58.7 |
|
13. |
Sales to gross fixed assets |
73.8 |
86.6 |
76.6 |
87.6 |
94.9 |
93.0 |
|
14. |
Inventories to sales |
16.5 |
12.6 |
14.5 |
17.7 |
16.0 |
18.4 |
|
15. |
Sundry debtors to sales |
6.1 |
5.1 |
5.5 |
10.4 |
10.3 |
9.4 |
|
16. |
Exports to sales |
6.2 |
5.9 |
4.2 |
18.8 |
20.5 |
18.4 |
|
17 |
Gross value added to gross fixed assets |
19.6 |
30.3 |
28.8 |
22.2 |
25.8 |
26.7 |
|
18. |
Raw materials consumed to value of production |
18.8 |
16.8 |
16.4 |
49.5 |
48.8 |
51.4 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
65.7 |
62.2 |
|
41.1 |
34.5 |
|
20. |
Gross capital formation to total uses of funds |
|
69.7 |
69.6 |
|
46.7 |
43.4 |
|
21. |
External sources of funds to total sources of funds |
|
44.4 |
50.5 |
|
60.5 |
71.0 |
|
22. |
Increase in bank borrowings to total external sources |
|
48.8 |
51.9 |
|
19.9 |
20.2 |
|
23. |
Gross savings to gross capital formation |
|
78.3 |
65.3 |
|
74.6 |
55.5 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
10.3 |
18.7 |
17.6 |
11.9 |
13.5 |
12.0 |
|
25. |
Gross profits to sales |
16.0 |
25.3 |
28.5 |
16.3 |
19.2 |
20.4 |
|
26. |
Profits after tax to net worth |
19.6 |
29.8 |
29.0 |
20.9 |
22.2 |
17.2 |
|
27. |
Tax provision to profits before tax |
22.4 |
28.7 |
29.0 |
29.7 |
30.0 |
27.5 |
|
28. |
Profits retained to profits after tax |
79.5 |
82.6 |
83.9 |
77.8 |
81.2 |
81.2 |
|
29. |
Dividends to net worth |
4.0 |
5.2 |
4.7 |
4.7 |
4.2 |
3.2 |
|
30 |
Ordinary dividends to ordinary paid-up capital |
29.7 |
48.4 |
59.2 |
31.5 |
36.4 |
42.6 |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Fabricated Metal Products (49) |
Machinery and Machine Tools (95) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
62 |
63 |
64 |
65 |
66 |
67 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
36.2 |
36.8 |
36.0 |
29.6 |
27.6 |
26.6 |
|
2. |
Net worth to total net assets |
32.3 |
37.9 |
41.2 |
44.6 |
43.5 |
41.8 |
|
3. |
Debt to equity |
79.6 |
54.4 |
39.1 |
19.0 |
23.1 |
25.3 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
82.4 |
55.6 |
39.7 |
19.5 |
23.5 |
25.7 |
|
5. |
Short term bank borrowings to inventories |
61.6 |
65.5 |
63.9 |
61.7 |
41.3 |
50.4 |
|
6. |
Total outside liabilities to net worth |
209.8 |
163.7 |
143.0 |
124.3 |
129.9 |
139.1 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.4 |
1.4 |
1.3 |
1.4 |
1.4 |
1.4 |
|
8. |
Quick assets to current liabilities |
72.9 |
66.0 |
59.0 |
83.1 |
84.3 |
77.9 |
|
9. |
Current assets to total net assets |
59.7 |
57.1 |
57.1 |
64.8 |
66.5 |
65.2 |
|
10. |
Sundry creditors to current assets |
22.5 |
27.3 |
28.5 |
27.3 |
29.6 |
30.2 |
|
11. |
Sundry creditors to net working capital |
74.6 |
99.1 |
110.0 |
97.5 |
97.1 |
108.6 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
99.3 |
98.6 |
102.3 |
103.7 |
106.8 |
104.7 |
|
13. |
Sales to gross fixed assets |
161.2 |
163.8 |
175.5 |
183.8 |
204.3 |
213.3 |
|
14. |
Inventories to sales |
21.4 |
21.4 |
21.5 |
16.9 |
16.6 |
16.6 |
|
15. |
Sundry debtors to sales |
17.2 |
16.4 |
17.7 |
25.6 |
24.4 |
23.6 |
|
16. |
Exports to sales |
20.4 |
16.7 |
20.1 |
19.0 |
18.3 |
16.0 |
|
17. |
Gross value added to gross fixed assets |
30.1 |
33.0 |
35.2 |
42.9 |
49.2 |
49.8 |
|
18. |
Raw materials consumed to value of production |
64.8 |
64.5 |
65.7 |
60.9 |
61.9 |
62.4 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
47.2 |
41.3 |
|
29.2 |
30.7 |
|
20. |
Gross capital formation to total uses of funds |
|
65.2 |
64.3 |
|
45.6 |
45.0 |
|
21. |
External sources of funds to total sources of funds |
|
56.4 |
40.3 |
|
55.1 |
55.1 |
|
22. |
Increase in bank borrowings to total external sources |
|
29.1 |
32.2 |
|
16.5 |
38.2 |
|
23. |
Gross savings to gross capital formation |
|
63.4 |
91.5 |
|
101.1 |
102.2 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
10.7 |
13.0 |
13.0 |
11.8 |
13.8 |
13.1 |
|
25. |
Gross profits to sales |
10.8 |
13.2 |
12.7 |
11.4 |
12.9 |
12.5 |
|
26. |
Profits after tax to net worth |
18.9 |
19.3 |
21.8 |
16.9 |
20.0 |
20.9 |
|
27. |
Tax provision to profits before tax |
30.7 |
31.0 |
25.7 |
33.4 |
32.0 |
32.4 |
|
28. |
Profits retained to profits after tax |
76.9 |
79.7 |
84.4 |
67.2 |
75.3 |
76.1 |
|
29. |
Dividends to net worth |
4.4 |
3.9 |
3.4 |
5.6 |
4.9 |
5.0 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
24.2 |
27.9 |
27.6 |
42.2 |
44.1 |
50.2 |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Electrical Machinery and Apparatus (66) |
Radio, Television & Communication Equip. & Apparatus (24) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
68 |
69 |
70 |
71 |
72 |
73 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
23.1 |
21.7 |
18.1 |
22.8 |
22.8 |
19.2 |
|
2. |
Net worth to total net assets |
46.6 |
46.6 |
46.9 |
38.1 |
41.5 |
39.0 |
|
3. |
Debt to equity |
29.0 |
21.7 |
26.4 |
41.8 |
32.6 |
30.3 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
29.8 |
22.2 |
26.8 |
42.2 |
32.9 |
30.5 |
|
5. |
Short term bank borrowings to inventories |
38.4 |
55.7 |
55.4 |
45.6 |
51.7 |
64.8 |
|
6. |
Total outside liabilities to net worth |
114.8 |
114.7 |
113.1 |
162.8 |
141.0 |
156.5 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.7 |
1.6 |
1.6 |
1.3 |
1.5 |
1.5 |
|
8. |
Quick assets to current liabilities |
94.6 |
86.0 |
89.8 |
68.9 |
86.3 |
77.4 |
|
9. |
Current assets to total net assets |
66.3 |
67.2 |
62.8 |
61.0 |
68.6 |
72.2 |
|
10. |
Sundry creditors to current assets |
24.6 |
25.4 |
25.4 |
36.5 |
28.2 |
27.9 |
|
11. |
Sundry creditors to net working capital |
60.9 |
70.3 |
70.9 |
147.3 |
81.2 |
87.0 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
95.8 |
104.8 |
94.9 |
132.8 |
127.3 |
123.6 |
|
13. |
Sales to gross fixed assets |
229.4 |
275.6 |
308.8 |
288.5 |
277.8 |
302.8 |
|
14. |
Inventories to sales |
19.7 |
18.0 |
17.4 |
12.8 |
14.5 |
15.7 |
|
15. |
Sundry debtors to sales |
28.3 |
26.9 |
30.3 |
17.4 |
19.9 |
18.2 |
|
16. |
Exports to sales |
10.4 |
16.2 |
17.1 |
3.7 |
2.7 |
4.0 |
|
17. |
Gross value added to gross fixed assets |
49.3 |
57.9 |
66.9 |
49.9 |
50.8 |
34.8 |
|
18. |
Raw materials consumed to value of production |
63.0 |
64.5 |
65.2 |
63.4 |
67.1 |
70.7 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
22.0 |
14.0 |
|
32.9 |
— |
|
20. |
Gross capital formation to total uses of funds |
|
39.3 |
24.8 |
|
57.6 |
27.5 |
|
21. |
External sources of funds to total sources of funds |
|
53.8 |
70.2 |
|
44.3 |
82.3 |
|
22. |
Increase in bank borrowings to total external sources |
|
44.2 |
9.8 |
|
46.4 |
51.4 |
|
23. |
Gross savings to gross capital formation |
|
120.6 |
115.6 |
|
117.3 |
135.3 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
12.9 |
14.6 |
14.2 |
6.7 |
8.0 |
3.0 |
|
25. |
Gross profits to sales |
13.4 |
13.9 |
15.0 |
5.0 |
6.3 |
2.4 |
|
26. |
Profits after tax to net worth |
19.6 |
22.3 |
19.6 |
— |
14.7 |
3.4 |
|
27. |
Tax provision to profits before tax |
24.0 |
24.7 |
28.0 |
# |
31.9 |
65.0 |
|
28. |
Profits retained to profits after tax |
78.6 |
82.1 |
83.2 |
& |
87.1 |
51.0 |
|
29. |
Dividends to net worth |
4.2 |
4.0 |
3.3 |
1.8 |
1.9 |
1.7 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
34.0 |
40.4 |
47.1 |
10.1 |
12.6 |
11.3 |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Motor Veicles and Other Transport Equip. (79) |
Construction (37) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
74 |
75 |
76 |
77 |
78 |
79 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
30.9 |
35.0 |
37.8 |
12.8 |
11.6 |
10.4 |
|
2. |
Net worth to total net assets |
37.2 |
38.9 |
36.0 |
29.2 |
32.0 |
30.4 |
|
3. |
Debt to equity |
38.4 |
32.9 |
40.2 |
50.6 |
57.3 |
62.4 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
39.1 |
34.1 |
41.6 |
51.6 |
58.7 |
63.5 |
|
5. |
Short term bank borrowings to inventories |
57.8 |
74.2 |
68.3 |
38.9 |
33.0 |
37.1 |
|
6. |
Total outside liabilities to net worth |
168.7 |
157.0 |
178.0 |
242.1 |
213.0 |
228.6 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.1 |
1.2 |
1.0 |
1.4 |
1.6 |
1.7 |
|
8. |
Quick assets to current liabilities |
42.6 |
46.3 |
45.8 |
50.7 |
45.3 |
39.8 |
|
9. |
Current assets to total net assets |
54.4 |
55.7 |
50.6 |
79.8 |
81.7 |
83.4 |
|
10. |
Sundry creditors to current assets |
33.9 |
33.8 |
35.9 |
20.4 |
15.9 |
13.3 |
|
11. |
Sundry creditors to net working capital |
281.6 |
226.4 |
970.4 |
67.9 |
40.4 |
33.8 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
131.9 |
137.3 |
115.4 |
66.5 |
57.7 |
53.7 |
|
13. |
Sales to gross fixed assets |
232.7 |
231.6 |
194.4 |
342.5 |
363.6 |
380.8 |
|
14. |
Inventories to sales |
10.9 |
10.9 |
12.7 |
38.6 |
55.0 |
60.7 |
|
15. |
Sundry debtors to sales |
8.2 |
7.8 |
8.5 |
22.2 |
22.8 |
27.0 |
|
16. |
Exports to sales |
9.6 |
9.7 |
9.9 |
1.5 |
1.9 |
1.4 |
|
17. |
Gross value added to gross fixed assets |
42.8 |
39.1 |
34.0 |
72.5 |
103.0 |
107.4 |
|
18. |
Raw materials consumed to value of production |
64.7 |
67.8 |
66.3 |
36.6 |
36.2 |
27.1 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
61.8 |
53.5 |
|
10.8 |
9.8 |
|
20. |
Gross capital formation to total uses of funds |
|
78.8 |
65.5 |
|
49.6 |
42.4 |
|
21. |
External sources of funds to total sources of funds |
|
45.3 |
64.6 |
|
86.5 |
78.5 |
|
22. |
Increase in bank borrowings to total external sources |
|
65.0 |
15.8 |
|
22.6 |
35.6 |
|
23. |
Gross savings to gross capital formation |
|
69.2 |
51.5 |
|
29.4 |
41.6 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
12.8 |
13.4 |
10.7 |
7.6 |
10.6 |
9.4 |
|
25. |
Gross profits to sales |
9.7 |
9.7 |
9.3 |
11.4 |
18.4 |
17.5 |
|
26. |
Profits after tax to net worth |
24.2 |
21.9 |
19.6 |
16.6 |
20.7 |
18.7 |
|
27. |
Tax provision to profits before tax |
31.2 |
28.9 |
24.8 |
20.2 |
26.4 |
26.7 |
|
28. |
Profits retained to profits after tax |
65.9 |
69.4 |
69.7 |
86.8 |
89.5 |
90.7 |
|
29. |
Dividends to net worth |
8.3 |
6.7 |
5.9 |
2.2 |
2.2 |
1.7 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
81.0 |
78.6 |
83.6 |
24.8 |
29.4 |
24.2 |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Wholesale & Retail Trade (40) |
Hotels & Restaurants (37) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
80 |
81 |
82 |
83 |
84 |
85 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
12.3 |
13.1 |
14.1 |
68.6 |
67.6 |
69.0 |
|
2. |
Net worth to total net assets |
33.8 |
32.4 |
33.5 |
46.3 |
49.9 |
48.8 |
|
3. |
Debt to equity |
46.2 |
59.4 |
48.5 |
70.6 |
52.5 |
56.2 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
47.1 |
61.1 |
49.5 |
81.7 |
70.3 |
71.4 |
|
5. |
Short term bank borrowings to inventories |
69.8 |
100.4 |
96.5 |
132.4 |
378.4 |
352.0 |
|
6. |
Total outside liabilities to net worth |
195.8 |
208.9 |
198.1 |
116.1 |
100.3 |
105.1 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.5 |
1.5 |
1.4 |
1.1 |
1.0 |
0.9 |
|
8. |
Quick assets to current liabilities |
97.3 |
78.3 |
59.8 |
54.6 |
56.0 |
54.2 |
|
9. |
Current assets to total net assets |
77.4 |
74.2 |
71.2 |
21.8 |
22.9 |
22.1 |
|
10. |
Sundry creditors to current assets |
37.2 |
27.0 |
28.5 |
24.0 |
21.7 |
19.0 |
|
11. |
Sundry creditors to net working capital |
107.0 |
77.4 |
96.1 |
480.2 |
# |
# |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
196.4 |
163.8 |
158.8 |
36.7 |
36.6 |
36.1 |
|
13. |
Sales to gross fixed assets |
1203.5 |
988.2 |
881.4 |
41.7 |
43.4 |
42.8 |
|
14. |
Inventories to sales |
9.9 |
11.7 |
14.4 |
4.4 |
3.4 |
3.3 |
|
15 |
Sundry debtors to sales |
19.4 |
14.3 |
10.5 |
12.0 |
12.0 |
11.2 |
|
16. |
Exports to sales |
19.0 |
21.0 |
26.0 |
0.8 |
0.6 |
— |
|
17. |
Gross value added to gross fixed assets |
77.5 |
79.5 |
82.0 |
23.8 |
25.6 |
25.7 |
|
18. |
Raw materials consumed to value of production |
94.1 |
92.5 |
89.7 |
2.6 |
1.2 |
1.1 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
15.8 |
21.6 |
|
47.2 |
77.6 |
|
20. |
Gross capital formation to total uses of funds |
|
34.2 |
54.7 |
|
46.9 |
78.4 |
|
21. |
External sources of funds to total sources of funds |
|
89.3 |
74.0 |
|
51.6 |
62.0 |
|
22. |
Increase in bank borrowings to total external sources |
|
39.9 |
42.4 |
|
53.8 |
— |
|
23. |
Gross savings to gross capital formation |
|
40.4 |
38.5 |
|
121.4 |
51.7 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
10.3 |
9.0 |
9.3 |
11.5 |
12.6 |
13.1 |
|
25. |
Gross profits to sales |
5.2 |
5.5 |
5.8 |
31.2 |
34.4 |
36.3 |
|
26. |
Profits after tax to net worth |
12.6 |
11.6 |
14.1 |
15.4 |
15.3 |
14.7 |
|
27. |
Tax provision to profits before tax |
29.8 |
25.9 |
22.8 |
28.7 |
32.0 |
33.7 |
|
28. |
Profits retained to profits after tax |
84.8 |
82.7 |
86.4 |
74.5 |
77.6 |
78.3 |
|
29. |
Dividends to net worth |
1.9 |
2.0 |
1.9 |
3.9 |
3.4 |
3.2 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
12.7 |
16.3 |
20.6 |
25.3 |
28.6 |
30.3 |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Transport, Storage and Communications (33) |
Real Estate Activities (14) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
86 |
87 |
88 |
89 |
90 |
91 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
61.2 |
67.5 |
67.8 |
22.4 |
23.4 |
17.8 |
|
2. |
Net worth to total net assets |
29.5 |
27.2 |
27.1 |
36.3 |
55.2 |
71.0 |
|
3. |
Debt to equity |
121.7 |
133.2 |
163.7 |
64.9 |
33.6 |
12.8 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
125.6 |
136.3 |
205.4 |
67.8 |
34.0 |
12.9 |
|
5. |
Short term bank borrowings to inventories |
727.0 |
648.6 |
459.4 |
43.6 |
44.3 |
40.7 |
|
6. |
Total outside liabilities to net worth |
238.9 |
267.0 |
269.5 |
175.7 |
81.0 |
40.8 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
1.0 |
0.7 |
0.7 |
1.7 |
2.2 |
3.1 |
|
8. |
Quick assets to current liabilities |
70.9 |
43.4 |
38.9 |
48.6 |
73.5 |
92.1 |
|
9. |
Current assets to total net assets |
33.5 |
24.8 |
18.6 |
68.8 |
57.9 |
61.4 |
|
10. |
Sundry creditors to current assets |
25.0 |
42.1 |
56.3 |
14.9 |
9.5 |
6.3 |
|
11. |
Sundry creditors to net working capital |
# |
# |
# |
35.7 |
17.3 |
9.4 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
53.1 |
48.8 |
41.8 |
45.3 |
34.4 |
27.2 |
|
13. |
Sales to gross fixed assets |
59.2 |
52.5 |
48.3 |
121.0 |
111.1 |
119.6 |
|
14. |
Inventories to sales |
3.6 |
3.4 |
3.4 |
56.2 |
36.9 |
39.8 |
|
15. |
Sundry debtors to sales |
9.5 |
10.6 |
12.4 |
38.9 |
33.8 |
39.2 |
|
16. |
Exports to sales |
0.1 |
— |
— |
6.7 |
3.6 |
11.9 |
|
17. |
Gross value added to gross fixed assets |
21.0 |
16.9 |
15.7 |
36.5 |
41.3 |
46.8 |
|
18. |
Raw materials consumed to value of production |
1.0 |
2.2 |
1.7 |
45.5 |
31.6 |
39.9 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
90.7 |
67.6 |
|
24.7 |
9.7 |
|
20. |
Gross capital formation to total uses of funds |
|
91.5 |
68.7 |
|
25.2 |
17.6 |
|
21. |
External sources of funds to total sources of funds |
|
77.0 |
97.1 |
|
81.9 |
77.2 |
|
22. |
Increase in bank borrowings to total external sources |
|
33.6 |
21.2 |
|
11.2 |
— |
|
23. |
Gross savings to gross capital formation |
|
33.7 |
40.4 |
|
70.5 |
141.4 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
6.2 |
5.5 |
4.0 |
12.2 |
12.2 |
11.3 |
|
25. |
Gross profits to sales |
11.7 |
11.2 |
9.6 |
26.9 |
35.5 |
41.4 |
|
26. |
Profits after tax to net worth |
16.9 |
12.9 |
11.2 |
25.5 |
17.5 |
14.8 |
|
27. |
Tax provision to profits before tax |
19.1 |
16.6 |
14.8 |
18.7 |
20.5 |
19.6 |
|
28. |
Profits retained to profits after tax |
72.5 |
67.0 |
72.8 |
85.0 |
88.0 |
88.2 |
|
29. |
Dividends to net worth |
4.6 |
4.3 |
3.0 |
3.8 |
2.1 |
1.7 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
12.1 |
12.0 |
12.1 |
16.3 |
27.6 |
40.7 |
|
Statement 12: Select Financial Ratios of the select 1,526 Large Public Limited Companies, Industry-wise, 2005-06 to 2007-08 (Concld.) |
(Per cent) |
Item |
Computer and Related Activities (89) |
All Industries (1526) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
92 |
93 |
94 |
95 |
96 |
97 |
A. |
Capital Structure Ratios |
|
1. |
Net fixed assets to total net assets |
20.0 |
19.7 |
19.3 |
43.7 |
40.6 |
39.1 |
|
2. |
Net worth to total net assets |
72.8 |
75.1 |
67.2 |
43.5 |
43.9 |
44.5 |
|
3. |
Debt to equity |
3.9 |
6.5 |
13.3 |
43.8 |
43.9 |
41.1 |
|
4. |
Debt to equity (equity adjusted for revaluation reserve) |
3.9 |
6.5 |
13.3 |
46.1 |
45.6 |
42.5 |
|
5. |
Short term bank borrowings to inventories |
148.8 |
146.2 |
412.8 |
76.4 |
78.2 |
85.6 |
|
6. |
Total outside liabilities to net worth |
37.4 |
33.2 |
48.8 |
129.9 |
128.0 |
125.0 |
B. |
Liquidity Ratios |
|
7. |
Current assets to current liabilities * |
2.6 |
3.1 |
2.5 |
1.2 |
1.3 |
1.3 |
|
8. |
Quick assets to current liabilities |
209.4 |
247.5 |
179.2 |
60.2 |
62.6 |
53.9 |
|
9. |
Current assets to total net assets |
63.9 |
60.8 |
58.9 |
46.0 |
47.6 |
47.4 |
|
10. |
Sundry creditors to current assets |
9.0 |
7.4 |
7.6 |
26.9 |
26.1 |
25.5 |
|
11. |
Sundry creditors to net working capital |
14.5 |
11.0 |
12.7 |
138.6 |
111.3 |
114.3 |
C. |
Assets Utilisation and Turnover Ratios |
|
12. |
Sales to total net assets |
90.5 |
86.4 |
79.2 |
84.6 |
84.1 |
75.9 |
|
13. |
Sales to gross fixed assets |
262.4 |
270.9 |
262.7 |
123.1 |
134.3 |
130.3 |
|
14. |
Inventories to sales |
1.2 |
1.1 |
1.4 |
15.6 |
15.8 |
17.1 |
|
15. |
Sundry debtors to sales |
25.7 |
24.8 |
24.9 |
14.5 |
13.9 |
14.3 |
|
16. |
Exports to sales |
0.7 |
0.9 |
1.6 |
18.4 |
21.7 |
23.1 |
|
17. |
Gross value added to gross fixed assets |
182.5 |
191.7 |
180.3 |
30.0 |
34.3 |
34.2 |
|
18. |
Raw materials consumed to value of production |
7.8 |
7.3 |
8.6 |
54.2 |
54.0 |
54.1 |
D. |
Sources and Uses of Funds Ratios @ |
|
19. |
Gross fixed assets formation to total uses of funds |
|
25.1 |
23.4 |
|
35.5 |
39.1 |
|
20. |
Gross capital formation to total uses of funds |
|
25.6 |
25.1 |
|
47.6 |
50.3 |
|
21. |
External sources of funds to total sources of funds |
|
57.9 |
45.0 |
|
62.4 |
61.4 |
|
22. |
Increase in bank borrowings to total external sources |
|
2.4 |
29.6 |
|
32.4 |
31.8 |
|
23. |
Gross savings to gross capital formation |
|
201.3 |
182.8 |
|
87.5 |
73.3 |
E. |
Profitability and Profit Allocation Ratios |
|
24. |
Gross profits to total net assets |
20.2 |
20.4 |
18.3 |
11.2 |
12.8 |
12.1 |
|
25. |
Gross profits to sales |
22.3 |
23.7 |
23.1 |
13.2 |
15.2 |
15.9 |
|
26. |
Profits after tax to net worth |
22.8 |
23.5 |
22.0 |
17.1 |
19.5 |
18.6 |
|
27. |
Tax provision to profits before tax |
18.0 |
13.5 |
19.0 |
25.1 |
24.6 |
24.2 |
|
28. |
Profits retained to profits after tax |
59.8 |
78.2 |
68.2 |
72.9 |
79.0 |
79.7 |
|
29. |
Dividends to net worth |
9.1 |
5.1 |
7.0 |
4.6 |
4.1 |
3.8 |
|
30. |
Ordinary dividends to ordinary paid-up capital |
97.6 |
66.1 |
98.4 |
38.1 |
39.9 |
46.9 |
Appendix Explanatory Notes to Various Statements • Internal Sources: These are own sources comprising Capitalized reserves, Retained Profits, Depreciation Provision and other provisions. • External Sources: These are other than own sources comprising funds raised from capital markets, borrowed funds, trade dues and other current liabilities and miscellaneous non-current liabilities. • The growth rates of all the items and data on sources and uses of funds are adjusted for changes due to amalgamation of companies. These are also adjusted for revaluation, etc., wherever necessary. • Due to rounding off of figures, the constituent items may not add up to the totals. • Sales are net of ‘rebates and discounts’ and ‘excise duty and cess’. • Manufacturing expenses comprise (a) raw materials, components, etc. consumed, (b) stores and spares consumed, (c) power and fuel and (d) other manufacturing expenses. • Raw materials, components, etc., consumed includes purchases of traded goods in the case of trading companies and consumption of stores and provisions for hotels, restaurants and eating houses. • Other manufacturing expenses include expenses like construction expenses of construction companies, operating expenses of shipping companies, etc. • Remuneration to employees comprises (a) salaries, wages and bonus, (b) provident fund and (c)employees’ welfare expenses. • Non-operating surplus/deficit comprises (a) profit/loss on account of (i) sale of fixed assets, investments, etc., and (ii) revaluation/devaluation of foreign currencies, (b) provisions no longer required written back, (c) insurance claims realised and (d) income or expenditure relating to the previous years and such other items of non-current nature. • Gross profits are net of depreciation provision but before interest. • Gross saving is measured as the sum of retained profits and depreciation provision. • Gross value added comprises (a) net value added and (b) depreciation provision. • Net value added comprises (a) salaries, wages and bonus, (b) provident fund, (c) employees’ welfare expenses, (d)managerial remuneration, (e) rent paid net of rent received, (f) interest paid net of interest received, (g) tax provision, (h) dividends paid net of dividends received and (i) retained profits net of non-operating surplus/ deficit. • Debt comprises (a) all borrowings from Govt. and semi-Govt. bodies, financial institutions other than banks, and from foreign institutional agencies, Appendix Explanatory Notes to Various Statements (Concld.) (b) borrowings from banks against mortgages and other long term securities, (c) borrowings from companies and others against mortgages and other long term securities, (d) debentures, deferred payment liabilities and public deposits. • Equity or Net worth comprises (a) paid-up capital, (b) forfeited shares and (c) all reserves and surplus. • Current assets comprise (a) inventories, (b) loans and advances and other debtor balances, (c) book value of quoted investments, (d) cash and bank balances and (e) advance of income-tax in excess of tax provision. • Current liabilities comprise (a) short term borrowings from banks, (b) unsecured loans and other short term borrowings from companies and others, (c) trade dues and other current liabilities and (d) tax provision in excess of advance of income-tax and other current provisions. • Quick assets comprise (a) sundry debtors, (b) book value of quoted investments and (c) cash and bank balances. • Capital reserves include profits on sale of investments and fixed assets. • Other reserves include profits retained in the form of various specific reserves and profit/loss carried to balance sheet. • Debentures include privately placed debentures with financial institutions. |