Appendix IV : Capital Expenditure of States and Union Territories with Legislature (Contd.) |
ALL STATES |
(Rs. lakh) |
Item |
2006-07 |
2007-08 |
2007-08 |
2008-09 |
|
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
9,840,961 |
234,883,387 |
244,724,348 |
12,252,577 |
136,024,974 |
148,277,551 |
12,746,207 |
150,405,461 |
163,151,669 |
14,763,269 |
133,305,239 |
148,068,507 |
TOTAL CAPITAL DISBURSEMENTS |
9,822,125 |
5,336,039 |
15,158,164 |
12,238,677 |
4,947,255 |
17,185,932 |
12,732,307 |
5,395,027 |
18,127,334 |
14,750,238 |
5,387,154 |
20,137,391 |
(Excluding Public Accounts)$ |
|
|
|
|
|
|
|
|
|
|
|
|
I. |
Total Capital Outlay (1 + 2) |
9,118,282 |
688,041 |
9,806,324 |
11,061,799 |
817,754 |
11,879,553 |
11,639,760 |
1,193,328 |
12,833,088 |
13,553,039 |
962,846 |
14,515,885 |
|
1. |
Development (a + b) |
8,816,587 |
599,960 |
9,416,547 |
10,687,439 |
698,030 |
11,385,469 |
11,260,980 |
970,534 |
12,231,514 |
13,060,081 |
841,197 |
13,901,278 |
|
|
(a) |
Social Services (1 to 9) |
1,699,382 |
39,941 |
1,739,324 |
2,202,539 |
121,366 |
2,323,906 |
2,497,381 |
120,770 |
2,618,151 |
3,040,496 |
120,671 |
3,161,166 |
|
|
|
1. |
Education, Sports, Art and Culture |
234,949 |
2,907 |
237,856 |
292,860 |
4,621 |
297,481 |
369,852 |
5,733 |
375,585 |
455,689 |
7,842 |
463,531 |
|
|
|
2. |
Medical and Public Health |
311,421 |
2,061 |
313,482 |
355,223 |
2,785 |
358,008 |
370,272 |
2,738 |
373,010 |
453,274 |
2,954 |
456,228 |
|
|
|
3. |
Family Welfare |
3,485 |
– |
3,485 |
5,425 |
– |
5,425 |
7,638 |
– |
7,638 |
17,492 |
– |
17,492 |
|
|
|
4. |
Water Supply and Sanitation |
644,456 |
20,191 |
664,647 |
845,777 |
56,923 |
902,700 |
999,272 |
56,772 |
1,056,044 |
1,090,703 |
77,901 |
1,168,604 |
|
|
|
5. |
Housing |
86,917 |
11,237 |
98,154 |
99,416 |
30,949 |
130,366 |
98,008 |
28,573 |
126,581 |
117,809 |
21,447 |
139,256 |
|
|
|
6. |
Urban Development |
175,102 |
1,519 |
176,621 |
242,644 |
7,602 |
250,246 |
274,175 |
9,175 |
283,349 |
424,139 |
4,714 |
428,854 |
|
|
|
7. |
Welfare of Scheduled Castes, Scheduled |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
|
Tribes and Other Backward Classes |
171,323 |
227 |
171,549 |
218,214 |
795 |
219,009 |
230,791 |
318 |
231,109 |
328,392 |
2,227 |
330,618 |
|
|
|
8. |
Social Security and Welfare |
26,003 |
1,190 |
27,193 |
41,450 |
1,768 |
43,217 |
53,541 |
1,702 |
55,243 |
61,964 |
1,811 |
63,776 |
|
|
|
9. |
Others* |
45,727 |
610 |
46,337 |
101,531 |
15,923 |
117,454 |
93,833 |
15,759 |
109,592 |
91,032 |
1,774 |
92,807 |
|
|
(b) |
Economic Services (1 to 10) |
7,117,205 |
560,019 |
7,677,223 |
8,484,899 |
576,664 |
9,061,563 |
8,763,600 |
849,764 |
9,613,363 |
10,019,586 |
720,526 |
10,740,112 |
|
|
|
1. |
Agriculture and Allied Activities (i to xi) |
332,579 |
-11,302 |
321,277 |
377,394 |
36,786 |
414,180 |
411,415 |
55,185 |
466,599 |
402,291 |
29,436 |
431,727 |
|
|
|
|
i) Crop Husbandry |
10,498 |
101 |
10,599 |
23,701 |
1,796 |
25,498 |
36,064 |
4,744 |
40,808 |
33,897 |
704 |
34,601 |
|
|
|
|
ii) Soil and Water Conservation |
50,363 |
2,789 |
53,152 |
51,239 |
5,354 |
56,593 |
65,040 |
5,364 |
70,404 |
70,498 |
2,736 |
73,234 |
|
|
|
|
iii) Animal Husbandry |
14,452 |
95 |
14,546 |
21,642 |
– |
21,642 |
25,478 |
– |
25,478 |
25,934 |
– |
25,934 |
|
|
|
|
iv) Dairy Development |
1,359 |
-24 |
1,335 |
773 |
250 |
1,023 |
604 |
– |
604 |
366 |
– |
366 |
|
|
|
|
v) Fisheries |
10,582 |
-2 |
10,581 |
16,129 |
– |
16,129 |
14,219 |
2 |
14,221 |
20,334 |
– |
20,334 |
|
|
|
|
vi) Forestry and Wild Life |
69,529 |
3,599 |
73,129 |
74,454 |
1,335 |
75,788 |
74,316 |
846 |
75,162 |
100,660 |
795 |
101,454 |
|
|
|
|
vii) Plantations |
675 |
– |
675 |
757 |
– |
757 |
732 |
– |
732 |
734 |
– |
734 |
|
|
|
|
viii) Food Storage and Warehousing |
1,973 |
-18,554 |
-16,582 |
4,571 |
27,186 |
31,756 |
4,863 |
39,739 |
44,602 |
4,024 |
24,796 |
28,820 |
|
|
|
|
ix) Agricultural Research and Education |
6,281 |
– |
6,281 |
3,118 |
– |
3,118 |
2,493 |
– |
2,493 |
4,274 |
– |
4,274 |
|
|
|
|
x) Co-operation |
166,049 |
694 |
166,743 |
176,674 |
865 |
177,539 |
186,162 |
3,931 |
190,093 |
139,331 |
405 |
139,736 |
|
|
|
|
xi) Others@ |
817 |
– |
817 |
4,337 |
– |
4,337 |
1,445 |
558 |
2,003 |
2,240 |
– |
2,240 |
|
|
|
2. |
Rural Development |
535,585 |
3,203 |
538,788 |
620,211 |
4,251 |
624,462 |
580,550 |
4,952 |
585,502 |
661,128 |
5,510 |
666,638 |
|
|
|
3. |
Special Area Programmes |
155,385 |
14,121 |
169,507 |
206,637 |
15,000 |
221,637 |
231,676 |
15,000 |
246,676 |
303,926 |
15,000 |
318,926 |
|
|
|
|
of which: Hill Areas |
7,355 |
– |
7,355 |
8,032 |
– |
8,032 |
8,101 |
– |
8,101 |
14,101 |
– |
14,101 |
|
|
|
4. |
Major and Medium Irrigation and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flood Control |
2,938,070 |
217,230 |
3,155,299 |
3,388,470 |
252,111 |
3,640,581 |
3,654,241 |
258,541 |
3,912,781 |
4,192,313 |
260,217 |
4,452,530 |
|
|
|
5. |
Energy |
1,049,126 |
86,427 |
1,135,553 |
1,348,492 |
150,578 |
1,499,071 |
1,401,643 |
163,572 |
1,565,215 |
1,531,520 |
137,456 |
1,668,976 |
|
|
|
6. |
Industry and Minerals (i to iv) |
125,630 |
-389 |
125,241 |
115,556 |
681 |
116,237 |
128,290 |
1,191 |
129,481 |
116,617 |
518 |
117,135 |
|
|
|
|
i) Village and Small Industries |
26,236 |
27 |
26,263 |
43,263 |
81 |
43,344 |
40,668 |
53 |
40,720 |
56,683 |
18 |
56,701 |
|
|
|
|
ii) Iron and Steel Industries |
6,625 |
-241 |
6,385 |
10,267 |
– |
10,267 |
10,598 |
– |
10,598 |
440 |
– |
440 |
|
|
|
|
iii) Non-Ferrous Mining and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metallurgical Industries |
2,663 |
– |
2,663 |
1,531 |
– |
1,531 |
1,735 |
– |
1,735 |
2,292 |
– |
2,292 |
|
|
|
|
iv) Others# |
90,105 |
-175 |
89,930 |
60,495 |
600 |
61,095 |
75,289 |
1,139 |
76,427 |
57,202 |
500 |
57,702 |
|
|
|
7. |
Transport (i + ii) |
1,745,783 |
237,321 |
1,983,104 |
2,244,650 |
101,396 |
2,346,046 |
2,194,711 |
332,742 |
2,527,454 |
2,514,905 |
246,905 |
2,761,810 |
|
|
|
|
i) Roads and Bridges |
1,663,821 |
204,764 |
1,868,585 |
2,163,247 |
73,952 |
2,237,199 |
2,127,550 |
316,100 |
2,443,650 |
2,391,059 |
231,135 |
2,622,194 |
|
|
|
|
ii) Others** |
81,962 |
32,557 |
114,520 |
81,403 |
27,444 |
108,847 |
67,161 |
16,642 |
83,804 |
123,846 |
15,771 |
139,616 |
|
|
|
8. |
Communications |
4 |
– |
4 |
– |
100 |
100 |
– |
40 |
40 |
– |
40 |
40 |
Appendix IV : Capital Expenditure of States and Union Territories with Legislature (Contd.) |
ALL STATES |
(Rs. lakh) |
Item |
2006-07 |
2007-08 |
2007-08 |
2008-09 |
|
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
|
|
9. |
Science, Technology and Environment |
2,387 |
– |
2,387 |
6,275 |
– |
6,275 |
5,979 |
– |
5,979 |
5,666 |
– |
5,666 |
|
|
|
10. |
General Economic Services (i + ii) |
232,655 |
13,408 |
246,063 |
177,213 |
15,761 |
192,974 |
155,095 |
18,541 |
173,636 |
291,220 |
25,443 |
316,664 |
|
|
|
|
i) Tourism |
|
41,341 |
1,713 |
43,054 |
52,146 |
– |
52,146 |
58,008 |
2,450 |
60,458 |
76,551 |
2,348 |
78,899 |
|
|
|
|
ii) Others@@ |
|
191,314 |
11,695 |
203,009 |
125,067 |
15,761 |
140,828 |
97,087 |
16,091 |
113,178 |
214,669 |
23,095 |
237,764 |
|
2. |
Non-Development (General Services) |
301,695 |
88,081 |
389,777 |
374,360 |
119,723 |
494,084 |
378,779 |
222,794 |
601,573 |
492,958 |
121,649 |
614,607 |
II. |
Discharge of Internal Debt (1 to 8) |
– |
3,784,819 |
3,784,819 |
– |
6,545,963 |
6,545,963 |
– |
4,670,009 |
4,670,009 |
– |
6,796,767 |
6,796,767 |
|
1. |
Market Loans |
|
– |
728,346 |
728,346 |
– |
1,051,106 |
1,051,106 |
– |
998,591 |
998,591 |
– |
1,218,427 |
1,218,427 |
|
2. |
Loans from LIC |
|
– |
111,345 |
111,345 |
– |
120,980 |
120,980 |
– |
119,208 |
119,208 |
– |
124,287 |
124,287 |
|
3. |
Loans from SBI and other Banks |
– |
243,613 |
243,613 |
– |
340,418 |
340,418 |
– |
202,618 |
202,618 |
– |
343,728 |
343,728 |
|
4. |
Loans from NABARD |
|
– |
151,790 |
151,790 |
– |
197,481 |
197,481 |
– |
202,427 |
202,427 |
– |
237,753 |
237,753 |
|
5. |
Loans from National Co-operative |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
Development Corporation |
|
– |
42,525 |
42,525 |
– |
37,405 |
37,405 |
– |
38,995 |
38,995 |
– |
41,598 |
41,598 |
|
6. |
WMA from RBI |
|
– |
1,028,522 |
1,028,522 |
– |
3,361,820 |
3,361,820 |
– |
1,635,304 |
1,635,304 |
– |
3,281,320 |
3,281,320 |
|
7. |
Special Securities issued to NSSF |
– |
273,237 |
273,237 |
– |
606,731 |
606,731 |
– |
625,426 |
625,426 |
– |
744,001 |
744,001 |
|
8. |
Others |
|
|
– |
1,205,442 |
1,205,442 |
– |
830,021 |
830,021 |
– |
847,439 |
847,439 |
– |
805,653 |
805,653 |
|
|
of which: Land Compensation Bonds |
– |
360,101 |
360,101 |
– |
163,010 |
163,010 |
– |
185,003 |
185,003 |
– |
179,266 |
179,266 |
III. |
Repayment of Loans to the Centre (1 to 7) |
– |
1,460,483 |
1,460,483 |
– |
843,320 |
843,320 |
– |
785,532 |
785,532 |
– |
840,607 |
840,607 |
|
1. |
State Plan Schemes |
|
– |
1,337,194 |
1,337,194 |
– |
671,271 |
671,271 |
– |
685,721 |
685,721 |
– |
729,092 |
729,092 |
|
|
of which: Advance release of Plan |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assistance for |
Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
2. |
Central Plan Schemes |
|
– |
2,404 |
2,404 |
– |
4,761 |
4,761 |
– |
4,761 |
4,761 |
– |
4,772 |
4,772 |
|
3. |
Centrally Sponsored Schemes |
– |
11,741 |
11,741 |
– |
13,037 |
13,037 |
– |
13,231 |
13,231 |
– |
13,445 |
13,445 |
|
4. |
Non-Plan (i to ii) |
|
– |
82,440 |
82,440 |
– |
54,167 |
54,167 |
– |
53,562 |
53,562 |
– |
36,549 |
36,549 |
|
|
i) |
Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
ii) |
Others |
|
– |
82,440 |
82,440 |
– |
54,167 |
54,167 |
– |
53,562 |
53,562 |
– |
36,549 |
36,549 |
|
5. |
WMA from Centre |
|
– |
– |
– |
– |
40,001 |
40,001 |
– |
5,000 |
5,000 |
– |
36,000 |
36,000 |
|
6. |
Loans for Special Schemes |
– |
370 |
370 |
– |
1,603 |
1,603 |
– |
1,603 |
1,603 |
– |
1,593 |
1,593 |
|
7. |
Others |
|
|
– |
26,334 |
26,334 |
– |
58,479 |
58,479 |
– |
21,653 |
21,653 |
– |
19,156 |
19,156 |
IV. |
Loans and Advances by State Governments (1+2) |
703,843 |
674,830 |
1,378,673 |
1,176,878 |
442,456 |
1,619,335 |
1,092,548 |
584,080 |
1,676,628 |
1,197,199 |
411,982 |
1,609,180 |
|
1. |
Developmental Purposes (a + b) |
703,709 |
616,525 |
1,320,234 |
1,176,718 |
382,209 |
1,558,927 |
1,092,388 |
522,464 |
1,614,852 |
1,197,039 |
332,331 |
1,529,370 |
|
|
a) |
Social Services (1 to 7) |
190,261 |
172,712 |
362,973 |
675,845 |
205,067 |
880,912 |
637,137 |
203,742 |
840,879 |
683,952 |
117,883 |
801,835 |
|
|
|
1. |
Education, Sports, Art and Culture |
1,309 |
265 |
1,574 |
1,241 |
260 |
1,501 |
1,343 |
710 |
2,053 |
450 |
660 |
1,110 |
|
|
|
2. |
Medical and Public Health |
1,318 |
5,986 |
7,304 |
11,900 |
6,585 |
18,485 |
11,900 |
6,585 |
18,485 |
18,035 |
– |
18,035 |
|
|
|
3. |
Family Welfare |
|
68 |
– |
68 |
162 |
– |
162 |
186 |
– |
186 |
195 |
– |
195 |
|
|
|
4. |
Water Supply and Sanitation |
51,099 |
19,165 |
70,263 |
135,494 |
8,441 |
143,935 |
105,194 |
8,440 |
113,634 |
138,334 |
5,544 |
143,878 |
|
|
|
5. |
Housing |
|
10,560 |
78,878 |
89,438 |
400,953 |
94,606 |
495,558 |
402,091 |
101,052 |
503,143 |
398,833 |
2,706 |
401,539 |
|
|
|
6. |
Government Servants (Housing) |
1,695 |
41,233 |
42,927 |
3,226 |
58,390 |
61,616 |
3,146 |
58,304 |
61,450 |
1,906 |
64,336 |
66,242 |
|
|
|
7. |
Others |
|
124,212 |
27,186 |
151,398 |
122,870 |
36,786 |
159,656 |
113,278 |
28,650 |
141,928 |
126,198 |
44,637 |
170,836 |
|
|
b) |
Economic Services (1 to 10) |
513,448 |
443,813 |
957,261 |
500,873 |
177,142 |
678,015 |
455,250 |
318,723 |
773,973 |
513,087 |
214,448 |
727,535 |
|
|
|
1. |
Crop Husbandry |
|
85 |
10,171 |
10,256 |
285 |
917 |
1,202 |
12,115 |
4,205 |
16,319 |
4,135 |
528 |
4,663 |
|
|
|
2. |
Soil and Water Conservation |
– |
175 |
175 |
– |
– |
– |
560 |
– |
560 |
570 |
– |
570 |
|
|
|
3. |
Food Storage and Warehousing |
21,092 |
90,000 |
111,092 |
18,405 |
60,000 |
78,405 |
43,436 |
90,000 |
133,436 |
38,734 |
90,000 |
128,734 |
|
|
|
4. |
Co-operation |
|
98,673 |
136,127 |
234,800 |
22,621 |
16,290 |
38,911 |
31,168 |
14,011 |
45,179 |
27,751 |
12,437 |
40,187 |
|
|
|
5. |
Major and Medium Irrigation, etc. |
– |
– |
– |
311 |
500 |
811 |
311 |
– |
311 |
– |
– |
– |
Appendix IV : Capital Expenditure of States and Union Territories with Legislature (Contd.) |
ALL STATES |
(Rs. lakh) |
Item |
2006-07 |
2007-08 |
2007-08 |
2008-09 |
|
(Accounts) |
(Budget Estimates) |
(Revised Estimates) |
(Budget Estimates) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
|
|
6. Power Projects |
278,944 |
145,530 |
424,474 |
342,879 |
53,690 |
396,570 |
225,356 |
112,814 |
338,169 |
316,900 |
61,596 |
378,496 |
|
|
7. Village and Small Industries |
11,100 |
908 |
12,008 |
7,451 |
351 |
7,802 |
10,217 |
2,144 |
12,361 |
8,692 |
766 |
9,458 |
|
|
8. Other Industries and Minerals |
47,375 |
37,278 |
84,654 |
22,138 |
29,038 |
51,176 |
35,594 |
51,706 |
87,300 |
25,370 |
35,243 |
60,613 |
|
|
9. Rural Development |
134 |
451 |
585 |
320 |
41 |
361 |
360 |
7 |
367 |
435 |
– |
435 |
|
|
10. Others |
56,044 |
23,173 |
79,217 |
86,463 |
16,315 |
102,778 |
96,135 |
43,836 |
139,971 |
90,500 |
13,879 |
104,379 |
|
2. |
Non-Developmental Purposes (a + b) |
134 |
58,305 |
58,439 |
160 |
60,248 |
60,408 |
160 |
61,616 |
61,776 |
160 |
79,650 |
79,810 |
|
|
a) Government Servants (other than Housing) |
74 |
27,692 |
27,766 |
100 |
35,663 |
35,763 |
100 |
37,327 |
37,427 |
100 |
53,520 |
53,620 |
|
|
b) Miscellaneous |
60 |
30,613 |
30,673 |
60 |
24,585 |
24,645 |
60 |
24,289 |
24,349 |
60 |
26,130 |
26,190 |
V. |
Inter-State Settlement |
– |
306 |
306 |
– |
3 |
3 |
– |
157 |
157 |
– |
15 |
15 |
VI. |
Contingency Fund |
– |
222,956 |
222,956 |
– |
71,610 |
71,610 |
– |
79,847 |
79,847 |
– |
74,110 |
74,110 |
VII. |
Small Savings, Provident Funds, etc. (1+2) |
– |
2,814,370 |
2,814,370 |
– |
3,169,180 |
3,169,180 |
– |
3,187,539 |
3,187,539 |
– |
3,304,563 |
3,304,563 |
|
1. |
State Provident Funds |
– |
1,957,870 |
1,957,870 |
– |
2,200,519 |
2,200,519 |
– |
2,184,501 |
2,184,501 |
– |
2,241,375 |
2,241,375 |
|
2. |
Others |
– |
856,500 |
856,500 |
– |
968,661 |
968,661 |
– |
1,003,039 |
1,003,039 |
– |
1,063,188 |
1,063,188 |
VIII. |
Reserve Funds (1 to 4) |
– |
1,717,879 |
1,717,879 |
– |
1,793,246 |
1,793,246 |
– |
2,784,534 |
2,784,534 |
– |
1,776,622 |
1,776,622 |
|
1. |
Depreciation/Renewal Reserve Funds |
– |
3,175 |
3,175 |
– |
7,326 |
7,326 |
– |
14,701 |
14,701 |
– |
15,465 |
15,465 |
|
2. |
Sinking Funds |
– |
526,611 |
526,611 |
– |
571,254 |
571,254 |
– |
615,396 |
615,396 |
– |
640,232 |
640,232 |
|
3. |
Famine Relief Fund |
– |
83 |
83 |
– |
29 |
29 |
– |
1,302 |
1,302 |
– |
1,462 |
1,462 |
|
4. |
Others |
– |
1,188,011 |
1,188,011 |
– |
1,214,638 |
1,214,638 |
– |
2,153,136 |
2,153,136 |
– |
1,119,462 |
1,119,462 |
IX. |
Deposits and Advances (1 to 4) |
18,836 |
16,398,875 |
16,417,711 |
13,900 |
14,445,932 |
14,459,832 |
13,900 |
16,887,580 |
16,901,480 |
13,031 |
17,790,878 |
17,803,910 |
|
1. |
Civil Deposits |
– |
5,754,841 |
5,754,841 |
– |
4,225,811 |
4,225,811 |
– |
5,014,770 |
5,014,770 |
– |
5,378,573 |
5,378,573 |
|
2. |
Deposits of Local Funds |
18,836 |
8,494,404 |
8,513,240 |
13,900 |
7,955,173 |
7,969,073 |
13,900 |
8,522,899 |
8,536,799 |
13,031 |
9,021,186 |
9,034,217 |
|
3. |
Civil Advances |
– |
321,153 |
321,153 |
– |
253,479 |
253,479 |
– |
246,196 |
246,196 |
– |
278,657 |
278,657 |
|
4. |
Others |
– |
1,828,477 |
1,828,477 |
– |
2,011,469 |
2,011,469 |
– |
3,103,715 |
3,103,715 |
– |
3,112,462 |
3,112,462 |
X. |
Suspense and Miscellaneous (1 to 4) |
– |
196,529,217 |
196,529,217 |
– |
102,079,870 |
102,079,870 |
– |
114,197,622 |
114,197,622 |
– |
94,923,584 |
94,923,584 |
|
1. |
Suspense |
– |
-692,033 |
-692,033 |
– |
2,713,051 |
2,713,051 |
– |
1,488,642 |
1,488,642 |
– |
1,250,676 |
1,250,676 |
|
2. |
Cash Balance Investment Accounts |
– |
113,469,530 |
113,469,530 |
– |
54,327,756 |
54,327,756 |
– |
58,349,776 |
58,349,776 |
– |
43,446,163 |
43,446,163 |
|
3. |
Deposits with RBI |
– |
62,826,115 |
62,826,115 |
– |
30,549,857 |
30,549,857 |
– |
32,801,095 |
32,801,095 |
– |
32,399,063 |
32,399,063 |
|
4. |
Others |
– |
20,925,604 |
20,925,604 |
– |
14,489,206 |
14,489,206 |
– |
21,558,109 |
21,558,109 |
– |
17,827,681 |
17,827,681 |
XI. |
Appropriation to Contingency Fund |
– |
-74,000 |
-74,000 |
– |
600 |
600 |
– |
– |
– |
– |
16,500 |
16,500 |
XII. |
Remittances |
– |
10,665,611 |
10,665,611 |
– |
5,815,040 |
5,815,040 |
– |
6,035,233 |
6,035,234 |
– |
6,406,764 |
6,406,764 |
A. |
Surplus (+)/Deficit (-) on Capital Account |
|
|
-853,274 |
|
|
-1,089,784 |
|
|
-4,663,835 |
|
|
-2,606,783 |
B. |
Surplus (+)/Deficit (-) on Revenue Account |
|
|
2,485,716 |
|
|
1,197,303 |
|
|
2,252,638 |
|
|
2,842,583 |
C. |
Overall Surplus (+)/Deficit (-) (A+B) |
|
|
1,632,441 |
|
|
107,520 |
|
|
-2,411,197 |
|
|
235,801 |
D. |
Financing of Surplus(+)/Deficit(-) (C = i to iii) |
|
|
|
|
|
|
|
|
|
|
|
|
|
i) |
Increase(+)/Decrease(-) in Cash Balances |
|
|
-478,262 |
|
|
316,091 |
|
|
-1,521,379 |
|
|
154,723 |
|
|
a) Opening Balance |
|
|
-460,983 |
|
|
-222,441 |
|
|
435,566 |
|
|
131,268 |
|
|
b) Closing Balance |
|
|
-939,246 |
|
|
93,649 |
|
|
-1,085,813 |
|
|
285,991 |
|
ii) |
Withdrawals from(-)/Additions to (+) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Balance Investment Account (net) |
|
|
2,127,510 |
|
|
-201,574 |
|
|
-879,740 |
|
|
90,077 |
|
iii) |
Increase(-)/Decrease(+) in Ways and Means |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advances and Overdrafts from RBI (net) |
|
|
-16,808 |
|
|
-6,997 |
|
|
-10,076 |
|
|
-9,000 |
|