RbiSearchHeader

Press escape key to go back

Past Searches

Theme
Theme
Text Size
Text Size
S3

RbiAnnouncementWeb

RBI Announcements
RBI Announcements

Asset Publisher

83755671

Kerala 

Appendix IV : Capital Expenditure of State and Union Territories with Legislature (Contd.)
KERALA
(₹ Million)
Item 2013-14
(Accounts)
2014-15
(Budget Estimates)
2014-15
(Revised Estimates)
2015-16
(Budget Estimates)
PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL
1 2 3 4 5 6 7 8 9 10 11 12 13
TOTAL CAPITAL DISBURSEMENTS (I to XII) 38,837.7 1,749,981.1 1,788,818.8 56,819.6 1,747,617.9 1,804,437.6 44,577.1 1,771,149.2 1,815,726.3 66,355.2 1,901,506.2 1,967,861.5
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ 38,837.7 50,006.2 88,843.9 56,819.6 49,253.6 106,073.3 44,577.1 46,376.9 90,954.0 66,355.2 73,831.0 140,186.2
I. Total Capital Outlay (1 + 2) 33,462.4 9,480.9 42,943.3 52,437.1 13,926.7 66,363.8 39,997.9 10,629.7 50,627.6 61,939.5 30,262.2 92,201.6
1. Development (a + b) 32,617.9 8,845.1 41,463.0 51,563.3 13,718.5 65,281.8 38,855.9 9,977.2 48,833.1 60,492.7 29,954.0 90,446.6
(a) Social Services (1 to 9) 6,156.2 15.0 6,171.2 10,048.3 2,565.2 12,613.5 9,791.3 1,809.9 11,601.2 10,537.1 2,917.8 13,454.9
1. Education, Sports, Art and Culture 1,992.8 1,992.8 1,861.3 1,413.0 3,274.3 2,861.1 717.6 3,578.8 1,853.0 1,665.5 3,518.5
2. Medical and Public Health 1,303.2 1,303.2 1,545.7 862.2 2,407.9 2,350.3 802.2 3,152.5 1,767.9 852.3 2,620.2
3. Family Welfare 0.1 0.1
4. Water Supply and Sanitation 600.0 15.0 615.0 892.0 290.0 1,182.0 372.0 290.0 662.0 951.8 400.0 1,351.8
5. Housing 134.1 134.1 262.5 262.5 288.4 288.4 166.0 166.0
6. Urban Development 4.5 4.5 506.0 506.0 365.0 365.0 556.1 556.1
7. Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes 332.8 332.8 2,729.3 2,729.3 1,423.3 1,423.3 2,835.3 2,835.3
8. Social Security and Welfare 387.4 387.4 736.0 736.0 615.6 615.6 865.0 865.0
9. Others * 1,401.5 1,401.5 1,515.5 1,515.5 1,515.5 1,515.5 1,542.0 1,542.0
(b) Economic Services (1 to 10) 26,461.7 8,830.1 35,291.8 41,515.0 11,153.3 52,668.3 29,064.6 8,167.3 37,231.8 49,955.6 27,036.2 76,991.7
1. Agriculture and Allied Activities (i to xi) 1,719.8 737.3 2,457.1 2,504.4 793.0 3,297.4 2,760.5 879.5 3,640.1 3,751.1 896.4 4,647.4
i) Crop Husbandry 123.7 3.8 127.5 175.5 6.2 181.7 170.5 10.9 181.4 159.0 12.2 171.2
ii) Soil and Water Conservation 224.9 2.2 227.1 300.0 5.8 305.8 637.5 5.8 643.3 320.0 5.8 325.8
iii) Animal Husbandry 23.5 23.5 153.0 153.0 155.7 155.7 122.0 122.0
iv) Dairy Development 2.3 2.3 19.3 19.3
v) Fisheries 637.3 553.9 1,191.1 758.0 550.0 1,308.0 819.1 554.8 1,373.9 1,824.8 554.8 2,379.6
vi) Forestry and Wild Life 350.8 350.8 654.7 654.7 274.7 274.7 824.7 824.7
vii) Plantations
viii) Food Storage and Warehousing 29.0 177.4 206.4 63.0 231.0 294.0 63.0 258.0 321.0 74.6 298.5 373.1
ix) Agricultural Research and Education
x) Co-operation 279.0 279.0 350.2 350.2 620.8 12.5 633.3 388.5 12.5 401.0
xi) Others @ 49.3 49.3 50.0 50.0 37.5 37.5 37.5 12.5 50.0
2. Rural Development 258.9 22.5 281.4 750.0 760.0 1,510.0 1,280.0 740.0 2,020.0 2,314.7 1,055.0 3,369.7
3. Special Area Programmes 400.0 400.0 50.0 50.0 430.0 430.0
of which: Hill Areas 400.0 400.0 50.0 50.0 430.0 430.0
4. Major and Medium Irrigation and Flood Control 2,672.2 751.7 3,423.9 8,817.2 520.0 9,337.2 5,515.0 1,350.3 6,865.3 5,209.9 610.0 5,819.9
5. Energy 34.0 34.0 58.0 58.0 48.0 48.0 58.0 58.0
6. Industry and Minerals (i to iv) 3,422.4 3,422.4 4,739.1 4,739.1 2,037.8 25.0 2,062.8 5,105.8 5,105.8
i) Village and Small Industries 485.5 485.5 767.0 767.0 421.0 25.0 446.0 423.7 423.7
ii) Iron and Steel Industries
iii) Non-Ferrous Mining and Metallurgical Industries
iv) Others # 2,936.9 2,936.9 3,972.1 3,972.1 1,616.8 1,616.8 4,682.1 4,682.1
7. Transport (i + ii) 17,114.2 2,240.2 19,354.4 10,701.4 7,010.3 17,711.7 15,645.4 3,895.7 19,541.0 11,681.5 23,436.1 35,117.6
i) Roads and Bridges 13,295.2 737.2 14,032.4 8,244.2 4,039.5 12,283.7 11,707.1 1,775.6 13,482.7 9,384.5 14,315.8 23,700.3
ii) Others ** 3,819.1 1,503.0 5,322.0 2,457.2 2,970.8 5,428.0 3,938.3 2,120.0 6,058.3 2,297.0 9,120.3 11,417.3
8. Communications

Appendix IV : Capital Expenditure of State and Union Territories with Legislature (Contd.)
KERALA
(₹ Million)
Item 2013-14
(Accounts)
2014-15
(Budget Estimates)
2014-15
(Revised Estimates)
2015-16
(Budget Estimates)
PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL
1 2 3 4 5 6 7 8 9 10 11 12 13
9. Science, Technology and Environment 2.5 2.5 3.0 3.0 3.0 3.0 3.0 3.0
10. General Economic Services (i + ii) 1,237.8 5,078.4 6,316.2 13,542.0 2,069.9 15,611.9 1,724.9 1,276.8 3,001.7 21,401.6 1,038.7 22,440.3
i) Tourism 1,187.8 216.6 1,404.3 1,214.2 200.0 1,414.2 1,174.9 200.0 1,374.9 1,351.6 200.0 1,551.6
ii) Others @@ 50.0 4,861.9 4,911.9 12,327.8 1,869.9 14,197.7 550.0 1,076.8 1,626.8 20,050.0 838.7 20,888.7
2. Non-Development (General Services) 844.5 635.8 1,480.4 873.8 208.2 1,082.0 1,142.0 652.5 1,794.5 1,446.8 308.2 1,755.0
II. Discharge of Internal Debt (1 to 8) 28,932.3 28,932.3 138,429.5 138,429.5 138,429.5 138,429.5 146,286.5 146,286.5
1. Market Loans 14,265.3 14,265.3 14,233.1 14,233.1 14,233.1 14,233.1 21,144.4 21,144.4
2. Loans from LIC 2,752.5 2,752.5 2,744.9 2,744.9 2,744.9 2,744.9 2,733.7 2,733.7
3. Loans from SBI and other Banks
4. Loans from NABARD 2,809.8 2,809.8 3,244.4 3,244.4 3,244.4 3,244.4 3,697.9 3,697.9
5. Loans from National Co-operative Development Corporation 276.4 276.4 300.0 300.0 300.0 300.0 750.0 750.0
6. WMA from RBI 1,189.3 1,189.3 110,250.0 110,250.0 110,250.0 110,250.0 110,250.0 110,250.0
7. Special Securities issued to NSSF 6,067.4 6,067.4 6,074.1 6,074.1 6,074.1 6,074.1 6,110.3 6,110.3
8. Others 1,571.6 1,571.6 1,583.1 1,583.1 1,583.1 1,583.1 1,600.3 1,600.3
of which: Land Compensation Bonds 1,158.3 1,158.3 1,158.3 1,158.3 1,158.3 1,158.3 1,158.3 1,158.3
III. Repayment of Loans to the Centre (1 to 7) 3,515.8 3,515.8 3,494.0 3,494.0 3,494.0 3,494.0 3,493.3 3,493.3
1. State Plan Schemes 3,495.0 3,495.0 3,473.4 3,473.4 3,473.4 3,473.4 3,473.4 3,473.4
of which: Advance release of Plan Assistance for Natural Calamities
2. Central Plan Schemes
3. Centrally Sponsored Schemes
4. Non-Plan (i + ii) 20.9 20.9 20.3 20.3 20.3 20.3 19.8 19.8
i) Relief for Natural Calamities
ii) Others 20.9 20.9 20.3 20.3 20.3 20.3 19.8 19.8
5. Ways and Means Advances from Centre
6. Loans for Special Schemes
7. Others 0.2 0.2 0.2 0.2
IV. Loans and Advances by State Governments (1+2) 5,375.3 9,266.4 14,641.7 4,382.5 3,653.4 8,035.9 4,579.2 4,073.7 8,652.8 4,415.8 4,039.1 8,454.8
1. Development Purposes (a + b) 5,375.3 9,175.2 14,550.5 4,382.5 3,534.3 7,916.8 4,579.2 3,969.5 8,548.7 4,415.8 3,933.0 8,348.8
a) Social Services (1 to 7) 2,166.1 4,892.6 7,058.7 1,864.0 2,032.0 3,896.0 1,364.0 2,034.0 3,398.0 2,425.0 2,133.0 4,558.0
1. Education, Sports, Art and Culture 12.0 12.0
2. Medical and Public Health
3. Family Welfare
4. Water Supply and Sanitation 1,936.7 1,936.7 1,500.0 1,500.0 1,000.0 1,000.0 2,000.0 2,000.0
5. Housing 189.9 2,900.7 3,090.6 364.0 30.0 394.0 364.0 30.0 394.0 425.0 30.0 455.0
6. Government Servants (Housing) 1,991.9 1,991.9 2,001.0 2,001.0 2,003.0 2,003.0 2,102.0 2,102.0
7. Others 27.5 27.5 1.0 1.0 1.0 1.0 1.0 1.0
b) Economic Services (1 to 10) 3,209.2 4,282.6 7,491.7 2,518.5 1,502.3 4,020.8 3,215.2 1,935.5 5,150.7 1,990.8 1,800.0 3,790.8
1. Crop Husbandry 2.1 2.1 2.3 2.3 2.3 2.3
2. Soil and Water Conservation
3. Food Storage and Warehousing 259.4 259.4 42.0 42.0 42.0 42.0 50.4 50.4
4. Co-operation 245.2 245.2 290.5 290.5 740.5 740.5 352.8 352.8
5. Major and Medium Irrigation, etc.
6. Power Projects 320.0 320.0 220.0 220.0 414.2 414.2

Appendix IV : Capital Expenditure of State and Union Territories with Legislature (Contd.)
KERALA
(₹ Million)
Item 2013-14
(Accounts)
2014-15
(Budget Estimates)
2014-15
(Revised Estimates)
2015-16
(Budget Estimates)
PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL PLAN NON-PLAN TOTAL
1 2 3 4 5 6 7 8 9 10 11 12 13
7. Village and Small Industries 408.0 408.0 118.1 118.1 200.9 200.9 192.7 192.7
8. Other Industries and Minerals 969.8 969.8 1,487.9 1,487.9 1,487.9 1,487.9 550.7 550.7
9. Rural Development 24.4 24.4
10. Others 1,302.3 4,280.5 5,582.8 260.0 1,500.0 1,760.0 523.9 1,933.2 2,457.1 430.0 1,800.0 2,230.0
2. Non-Development Purposes (a + b) 91.3 91.3 119.1 119.1 104.2 104.2 106.1 106.1
a) Government Servants (other than Housing) 82.0 82.0 86.6 86.6 86.7 86.7 93.6 93.6
b) Miscellaneous 9.3 9.3 32.5 32.5 17.5 17.5 12.5 12.5
V. Inter-State Settlement
VI. Contingency Fund 673.9 673.9 10.0 10.0 10.0 10.0 10.0 10.0
VII. State Provident Funds, etc. (1+2) 252,406.8 252,406.8 242,195.0 242,195.0 260,916.3 260,916.3 275,597.5 275,597.5
1. State Provident Funds 35,200.9 35,200.9 41,334.2 41,334.2 37,189.1 37,189.1 38,350.6 38,350.6
2. Others 217,205.9 217,205.9 200,860.8 200,860.8 223,727.2 223,727.2 237,246.8 237,246.8
VIII. Reserve Funds (1 to 4) 5,260.5 5,260.5 1,779.5 1,779.5 4,743.1 4,743.1 3,031.0 3,031.0
1. Depreciation/Renewal Reserve Funds
2. Sinking Funds 2,190.6 2,190.6 2,178.1 2,178.1 1,055.5 1,055.5
3. Famine Relief Fund
4. Others 3,069.9 3,069.9 1,779.5 1,779.5 2,565.0 2,565.0 1,975.5 1,975.5
IX. Deposits and Advances (1 to 4) 96,782.0 96,782.0 108,266.5 108,266.5 109,317.7 109,317.7 111,744.8 111,744.8
1. Civil Deposits 32,964.1 32,964.1 34,439.2 34,439.2 33,915.9 33,915.9 34,731.8 34,731.8
2. Deposits of Local Funds 63,075.0 63,075.0 73,211.4 73,211.4 74,473.3 74,473.3 76,102.1 76,102.1
3. Civil Advances 2.6 2.6 1.7 1.7 1.7 1.7 1.2 1.2
4. Others 740.3 740.3 614.2 614.2 926.8 926.8 909.7 909.7
X. Suspense and Miscellaneous (1 to 4) 1,252,751.5 1,252,751.5 1,126,080.5 1,126,080.5 1,144,153.1 1,144,153.1 1,228,825.6 1,228,825.6
1. Suspense 188,901.1 188,901.1 144,005.3 144,005.3 194,302.5 194,302.5 194,302.5 194,302.5
2. Cash Balance Investment Accounts 485,958.3 485,958.3 432,000.0 432,000.0 360,000.0 360,000.0 432,000.0 432,000.0
3. Deposits with RBI
4. Others 577,892.1 577,892.1 550,075.2 550,075.2 589,850.6 589,850.6 602,523.1 602,523.1
XI. Appropriation to Contingency Fund
XII. Remittances 90,910.8 90,910.8 109,782.8 109,782.8 95,382.1 95,382.1 98,216.4 98,216.4
A. Surplus (+)/Deficit (–) on Revenue Account     -113,085.6     -71,316.9     -102,639.8     -78,319.2
B. Surplus (+)/Deficit(–) on Capital Account     87,865.4     72,762.4     102,535.0     78,492.2
C. Overall Surplus (+)/Deficit (–) (A+B)     -25,220.2     1,445.5     -104.8     173.0
D. Financing of Surplus (+)/Deficit (–) (C = i to iii)     -25,220.2     1,445.5     -104.8     173.0
i. Increase (+)/Decrease (–) in Cash Balances     -846.2     1,445.5     -104.8     173.0
a) Opening Balance     861.5     -3,454.8     15.3     -89.6
b) Closing Balance     15.3     -2,009.2     -89.6     83.4
ii. Withdrawals from (–)/Additions to (+) Cash Balance Investment Account (net)     -24,374.0            
iii. Increase (–)/Decrease (+) in Ways and Means Advances and Overdrafts from RBI (net)                

RbiTtsCommonUtility

प्ले हो रहा है
వినండి

Related Assets

RBI-Install-RBI-Content-Global

RbiSocialMediaUtility

భారతీయ రిజర్వ్ బ్యాంక్ మొబైల్ అప్లికేషన్‌ను ఇన్‌స్టాల్ చేయండి మరియు తాజా వార్తలకు త్వరిత యాక్సెస్ పొందండి!

Scan Your QR code to Install our app

RbiWasItHelpfulUtility

ఈ పేజీ ఉపయోగకరంగా ఉందా?