Orissa - ఆర్బిఐ - Reserve Bank of India
Orissa
Appendix IV : Capital Expenditure of Individual States
(Rs. lakh) | |||||||||||||||
Items | 2000-01 | 2001-02 | 2001-02 | 2002-03 | |||||||||||
(Accounts) | (Budget Estimates) | (Revised Estimates) | (Budget Estimates) | ||||||||||||
PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | ||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | |||
TOTAL DISBURSEMENTS (I+II+III+IV) | 109,150 | 112,708 | 221,858 | 141,785 | 105,058 | 246,843 | 125,531 | 109,603 | 235,134 | 169,684 | 111,047 | 280,731 | |||
I | Total Capital Outlay (1 + 2) | 80,694 | 3,236 | 83,930 | 97,910 | 2,534 | 100,444 | 96,699 | 7,080 | 103,779 | 109,281 | 4,313 | 113,594 | ||
1 | Developmental (a + b) | 79,342 | 1,473 | 80,815 | 96,750 | 284 | 97,034 | 95,556 | 284 | 95,840 | 107,448 | 188 | 107,636 | ||
(a) Social Services (1 to 9) | 12,180 | 133 | 12,313 | 15,041 | 259 | 15,300 | 12,438 | 259 | 12,697 | 18,060 | 106 | 18,166 | |||
1. | Education, Sports, Art and Culture | 1,885 | 5 | 1,890 | 2,141 | 25 | 2,166 | 1,007 | 25 | 1,032 | 1,923 | 10 | 1,933 | ||
2. | Medical and public health | 2,583 | — | 2,583 | 5,416 | — | 5,416 | 3,539 | — | 3,539 | 6,144 | — | 6,144 | ||
3. | Family Welfare | — | — | — | — | — | — | — | — | — | — | — | — | ||
4. | Water supply and sanitation | 5,482 | — | 5,482 | 4,210 | — | 4,210 | 4,820 | — | 4,820 | 5,649 | — | 5,649 | ||
5. | Housing | 1,488 | 128 | 1,616 | 2,376 | 234 | 2,610 | 2,164 | 234 | 2,398 | 3,537 | 96 | 3,633 | ||
6. | Urban development | 107 | — | 107 | 55 | — | 55 | 55 | — | 55 | 52 | — | 52 | ||
7. | Welfare of Scheduled Caste, Scheduled | ||||||||||||||
Tribes and other backward Classes | 627 | — | 627 | 841 | — | 841 | 851 | — | 851 | 755 | — | 755 | |||
8. | Social Security and Welfare | 8 | — | 8 | 2 | — | 2 | 2 | — | 2 | — | — | — | ||
9. | Others * | — | — | — | — | — | — | — | — | — | — | — | — | ||
(b) Economic Services (1 to 10) | 67,162 | 1,340 | 68,502 | 81,709 | 25 | 81,734 | 83,118 | 25 | 83,143 | 89,388 | 82 | 89,470 | |||
1 | Agriculture and Allied Activities (i to xi) | 5,021 | 1,646 | 6,667 | 1,068 | — | 1,068 | 2,027 | — | 2,027 | 3,797 | — | 3,797 | ||
i) Crop Husbandry | — | — | — | — | — | — | — | — | — | — | — | — | |||
ii) Soil and Water Conservation | — | — | — | — | — | — | — | — | — | — | — | — | |||
iii) Animal Husbandry | — | — | — | — | — | — | — | — | — | — | — | — | |||
iv) Dairy Development | — | — | — | — | — | — | — | — | — | — | — | — | |||
v) Fisheries | 1,234 | — | 1,234 | 145 | — | 145 | 145 | — | 145 | 285 | — | 285 | |||
vi) Forestry and Wild Life | 2,048 | 1,646 | 3,694 | 400 | — | 400 | 1,261 | — | 1,261 | 2,065 | — | 2,065 | |||
vii) Plantations | — | — | — | — | — | — | — | — | — | — | — | — | |||
viii) Food Storage and Warehousing | -5 | — | -5 | 1 | — | 1 | 100 | — | 100 | 102 | — | 102 | |||
ix) Agricultural Research and Education | — | — | — | — | — | — | — | — | — | — | — | — | |||
x) Co-operation | 1,744 | — | 1,744 | 522 | — | 522 | 521 | — | 521 | 1,345 | — | 1,345 | |||
xi) Others @ | — | — | — | — | — | — | — | — | — | — | — | — | |||
2 | Rural Development | — | — | — | — | — | — | — | — | — | — | — | — | ||
3 | Special Area Programmes | — | — | — | — | — | — | — | — | — | — | — | — | ||
of which : Hill Areas | — | — | — | — | — | — | — | — | — | — | — | — | |||
4 | Major and Medium Irrigation and | ||||||||||||||
Flood Control | 46,844 | — | 46,844 | 58,621 | — | 58,621 | 55,875 | — | 55,875 | 51,801 | — | 51,801 | |||
5 | Energy | 25 | — | 25 | 1,019 | — | 1,019 | 1,004 | — | 1,004 | 1,530 | — | 1,530 | ||
6 | Industry and Minerals (i to iv) | 667 | -356 | 311 | 113 | — | 113 | 64 | — | 64 | 35 | — | 35 | ||
i) Village and Small Industries | 36 | — | 36 | 29 | — | 29 | 24 | — | 24 | 15 | — | 15 | |||
ii) Iron and Steel Industries | 61 | — | 61 | 11 | — | 11 | 11 | — | 11 | 20 | — | 20 | |||
iii) Non-Ferrous Mining and | |||||||||||||||
Metallurgical Industries | — | -356 | -356 | — | — | — | — | — | — | — | — | — | |||
iv) Others # | 570 | — | 570 | 73 | — | 73 | 29 | — | 29 | — | — | — | |||
7 | Transport (i + ii) | 14,382 | 39 | 14,421 | 20,691 | 5 | 20,696 | 23,951 | 5 | 23,956 | 31,759 | 53 | 31,812 | ||
i) Roads and Bridges | 14,877 | 39 | 14,916 | 20,397 | 5 | 20,402 | 23,704 | 5 | 23,709 | 31,286 | 53 | 31,339 | |||
ii) Others ** | -495 | — | -495 | 294 | — | 294 | 247 | — | 247 | 473 | — | 473 | |||
8 | Communications | — | — | — | — | — | — | — | — | — | — | — | — | ||
9 | Science, Technology and Environment | — | — | — | — | — | — | — | — | — | — | — | — | ||
Appendix IV : Capital Expenditure of Individual States (Contd.)
(Rs. lakh) | ||||||||||||||||
Items | 2000-01 | 2001-02 | 2001-02 | 2002-03 | ||||||||||||
(Accounts) | (Budget Estimates) | (Revised Estimates) | (Budget Estimates) | |||||||||||||
PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | |||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | ||||
10 | General Economic Services (i + ii) | 223 | 11 | 234 | 197 | 20 | 217 | 197 | 20 | 217 | 466 | 29 | 495 | |||
i) Tourism | 104 | — | 104 | 141 | — | 141 | 141 | — | 141 | 166 | — | 166 | ||||
ii) Others @@ | 119 | 11 | 130 | 56 | 20 | 76 | 56 | 20 | 76 | 300 | 29 | 329 | ||||
2 | Non-Developmental (General Services) | 1,352 | 1,763 | 3,115 | 1,160 | 2,250 | 3,410 | 1,143 | 6,796 | 7,939 | 1,833 | 4,125 | 5,958 | |||
II | Discharge of Internal Debt (1 to 5) + | — | 11,298 | 11,298 | — | 18,062 | 18,062 | — | 18,062 | 18,062 | — | 23,685 | 23,685 | |||
1 | Market Loans | — | 2,567 | 2,567 | — | 9,608 | 9,608 | — | 9,608 | 9,608 | — | 10,635 | 10,635 | |||
2 | Loans from L.I.C. | — | 357 | 357 | — | 532 | 532 | — | 532 | 532 | — | 494 | 494 | |||
3 | Loans from NABARD | — | 7,536 | 7,536 | — | 7,074 | 7,074 | — | 7,074 | 7,074 | — | 9,765 | 9,765 | |||
4 | Loans from National Co-operative | |||||||||||||||
Development Corporation | — | 375 | 375 | — | 335 | 335 | — | 335 | 335 | — | 269 | 269 | ||||
5 | Others | — | 463 | 463 | — | 513 | 513 | — | 513 | 513 | — | 2,522 | 2,522 | |||
of which : Land Compensation Bonds | — | — | — | — | — | — | — | — | — | — | — | — | ||||
III | Repayment of Loans to the Centre | — | 63,051 | 63,051 | — | 56,859 | 56,859 | — | 56,858 | 56,858 | — | 55,231 | 55,231 | |||
IV | Loans and Advances by State Governments (1+2) | 28,456 | 35,123 | 63,579 | 43,875 | 27,603 | 71,478 | 28,832 | 27,603 | 56,435 | 60,403 | 27,818 | 88,221 | |||
1 | Developmental Purposes (a + b) | 28,456 | 32,046 | 60,502 | 43,875 | 22,100 | 65,975 | 28,832 | 22,100 | 50,932 | 60,403 | 22,100 | 82,503 | |||
(a) | Social Services ( 1 to 4) | 1,031 | 32,046 | 33,077 | 1,485 | 22,100 | 23,585 | 1,485 | 22,100 | 23,585 | 683 | 22,100 | 22,783 | |||
1 | Education, Sports, Art and Culture | — | — | — | — | — | — | — | — | — | — | — | — | |||
2 | Housing | 150 | — | 150 | 127 | — | 127 | 127 | — | 127 | 150 | — | 150 | |||
3 | Government Servants(Housing) | — | 32,046 | 32,046 | — | 22,100 | 22,100 | — | 22,100 | 22,100 | — | 22,100 | 22,100 | |||
4 | Others | 881 | — | 881 | 1,358 | — | 1,358 | 1,358 | — | 1,358 | 533 | — | 533 | |||
(b) | Economic Services (1 to 9) | 27,425 | — | 27,425 | 42,390 | — | 42,390 | 27,347 | — | 27,347 | 59,720 | — | 59,720 | |||
1 | Crop Husbandry | — | — | — | — | — | — | — | — | — | — | — | — | |||
2 | Soil and Water Conservation | — | — | — | — | — | — | — | — | — | — | — | — | |||
3 | Food Storage and Warehousing | 770 | — | 770 | — | — | — | — | — | — | — | — | — | |||
4 | Co-operation | 381 | — | 381 | 77 | — | 77 | 76 | — | 76 | 500 | — | 500 | |||
5 | Major and Medium Irrigation, etc. | — | — | — | — | — | — | — | — | — | — | — | — | |||
6 | Power Projects | 25,012 | — | 25,012 | 42,100 | — | 42,100 | 27,200 | — | 27,200 | 58,970 | — | 58,970 | |||
7 | Village and Small Industries | 69 | — | 69 | 63 | — | 63 | 61 | — | 61 | 17 | — | 17 | |||
8 | Other Industries and Minerals | — | — | — | 150 | — | 150 | 10 | — | 10 | 104 | — | 104 | |||
9 | Others | 1,193 | — | 1,193 | — | — | — | — | — | — | 129 | — | 129 | |||
2 | Non-Developmental Purposes (a + b) | — | 3,077 | 3,077 | — | 5,503 | 5,503 | — | 5,503 | 5,503 | — | 5,718 | 5,718 | |||
a) | Government Servants (other than Housing) | — | 2,043 | 2,043 | — | 4,503 | 4,503 | — | 4,503 | 4,503 | — | 3,018 | 3,018 | |||
b) | Miscellaneous | — | 1,034 | 1,034 | — | 1,000 | 1,000 | — | 1,000 | 1,000 | — | 2,700 | 2,700 | |||
A | Surplus (+)/Deficit(-) on Capital Account | 148,454 | 176,646 | 211,430 | 175,483 | |||||||||||
B | Surplus (+)/Deficit (-) on Revenue Account | -192,677 | -176,646 | -211,430 | -189,983 | |||||||||||
C | Overall Surplus (+)/Deficit (-) (A+B) | -44,223 | — | — | -14,500 | |||||||||||
Financing of Surplus(+)/Deficit(-) | ||||||||||||||||
D | Increase(+)/Decrease(-) in Cash Balances | 36,585 | — | — | -14,500 | |||||||||||
a) | Opening Balance | -12,555 | -12,555 | -60,352 | -60,352 | |||||||||||
b) | Closing Balance | 24,030 | -12,555 | -60,352 | -74,852 | |||||||||||
E | Withdrawals from(-)/Additions to(+) | |||||||||||||||
Cash balance Investment Account (net) | -193 | — | — | — | ||||||||||||
F | Increase(-)/Decrease(+) in Ways and Means | |||||||||||||||
Advances and Overdrafts from RBI(net) | -80,615 | — | — | — | ||||||||||||