Finances of Private Limited Companies, 2007-08 * This article assesses the financial performance of select non-Government non-financial private limited companies during 2007-08 based on the analysis of their audited annual accounts. The data are presented at the aggregate level for all the select companies and also for select industries. The consolidated results revealed continued growth in performance of companies during 2007-08, as observed from growth in sales, value of production and profits, healthy profitability ratios such as profit margin, return on assets and return on share holders’ equity. While the growth in sales and value of production were lower, the growth in profits was higher, as compared to 2006-07. The financial performance of nonGovernment non-financial private limited companies during the year 2007-08 is analysed in this article based on the audited annual accounts of 1,475 select companies, which closed their accounts during the period April 2007 to March 20081 . The study also presents comparable data for the preceding two years 2005-06 and 2006-07 for the same set of companies, based on the analysis of their accounts for the respective years. Overall Performance The consolidated results of the select 1,475 private limited companies showed continued good performance as revealed from the growth rates of sales and value of production during 2007-08, (Table 1 and Statement 1). Gross profits, pre-tax profits and post-tax profits recorded higher growth during the year, as compared to the growth rates of these variables in 2006-07. Return on assets (gross profits to total net assets), profit margin (gross profits to sales) and return on shareholders’ equity (PAT to net worth) increased during the year under review. The select companies recorded high growth in assets formation in 2007-08. External sources (other than own sources) were the major source of financing during 2007-08. Operational Results The sales of the select companies registered a growth of 20.5 per cent in 2007-08, as against 26.2 per cent growth recorded in the previous year (Table 1 and Statement 1). Other income increased by 29.2 per cent in 2007-08 as against 0.2 per cent decline in 2006-07. On the expenditure side, manufacturing expenses grew at lower rates of 20.5 per cent as compared with 27.7 per cent, in the previous year. Depreciation provision grew at lower rates of 14.1 per cent in 2007-08 as compared with 25.4 per cent in the previous year. Employees’ remuneration grew at a lower rate of 28.4 per cent in 2007-08 as compared to 33.3 per cent in 2006-07. The interest payments increased at lower rates of 25.5 per cent as against 38.2 per cent growth recorded in the previous year. The dividend paid increased at lower rates of 10.6 per cent as against 40.7 per cent growth recorded in the previous year. Pre-tax profits and post-tax profits increased by 29.2 per cent and 27.0 per cent, respectively during 2007-08 (7.0 per cent and 4.7 per cent, respectively during 2006-07). Although the growth of total income was lower, the higher growth rate of profits is attributed to higher decline in growth rate of depreciation provision and other expenditure items. The profit margin of the select companies increased by 9.1 per cent in 2007-08 as compared to 8.6 per cent in the previous year (Table 1 and Statement 2). Return on assets and return on shareholders’ equity increased by 10.3 per cent and 13.8 per cent, respectively in 2007-08 as compared to 9.6 per cent and 13.3 per cent, respectively in 2006-07. Ordinary dividends to ordinary paid-up capital decreased to 7.9 per cent in 2007-08 from 8.3 per cent in 2006-07. The effective tax rate (tax provision to profits before tax) increased to 33.9 per cent in 2007-08 from 32.8 per cent in 2006-07.
Table 1: Growth Rates and Ratios of Select Items |
(Per cent) |
Item |
2006-07 |
2007-08 |
1 |
2 |
3 |
Growth Rates |
|
|
Sales+ |
26.2 |
20.5 |
Value of production |
25.7 |
21.4 |
Manufacturing expenses |
27.7 |
20.5 |
Remuneration to employees |
33.3 |
28.4 |
Depreciation provision |
25.4 |
14.1 |
Gross profits |
13.8 |
27.2 |
Interest |
38.2 |
25.5 |
Profits before tax |
7.0 |
29.2 |
Tax provision |
11.9 |
33.7 |
Profits after tax |
4.7 |
27.0 |
Dividend paid |
40.7 |
10.6 |
Profits retained |
-4.4 |
33.1 |
Ratios |
|
|
Debt to equity |
24.2 |
20.6 |
Current assets to current liabilities |
1.2 |
1.2 |
Sales to total net assets |
111.2 |
113.2 |
Interest to Gross Profit |
24.1 |
23.8 |
Return on assets |
9.6 |
10.3 |
Profit margin |
8.6 |
9.1 |
Return on shareholders’ equity |
13.3 |
13.8 |
+Net of ‘rebates and discounts’ and ‘excise duty and cess’ |
Sources and Uses of funds The total funds raised by the select companies (net of repayments) were higher by 7.8 per cent at Rs. 14,832 crore during 2007-08 as against Rs. 13,757 crore raised in the previous year (Statement 5). The composition of sources and uses of funds showed marginal variations in 2007-08 as compared to that in the previous year (Table 2). Companies continued to rely more on external sources than internal sources for their fund needs. The share of external sources in total sources, however, decreased to 60.0 per cent from 66.4 per cent in 2006-07. The share of trade dues & current liabilities and also the bank borrowings decreased in 2007-08. The share of internal sources (own sources) in total sources of funds increased from 33.6 per cent in 2006-07 to 40.0 per cent in 2007-08. Provisions were the major constituents of internal sources of funds in 2007-08. The funds raised during the year 2007-08 were mainly deployed in Gross fixed assets (37.7 per cent), loans and advances and other debtor balances (25.6 per cent) and inventories (18.2 per cent). The share of investment doubled to 11.4 per cent during 2007-08 as compared to 5.6 per cent in 2006-07.
|
Table 2: Composition of Sources and Uses of funds |
(Per cent) |
Sources of funds |
2006-07 |
2007-08 |
Uses of funds |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
5 |
6 |
Internal sources |
33.6 |
40.0 |
Gross fixed assets |
33.5 |
37.7 |
Paid-up capital + |
0.4 |
1.2 |
Inventories |
13.8 |
18.2 |
Reserves and surplus |
19.0 |
19.2 |
Loans and advances and other debtor balances |
35.9 |
25.6 |
Provisions |
14.2 |
19.6 |
Of which, |
|
|
|
|
|
Sundry debtors |
20.1 |
14.5 |
Of which, |
|
|
Investments |
5.6 |
11.4 |
Depreciation provision |
12.8 |
16.4 |
Cash and bank balances |
6.1 |
6.6 |
External sources |
66.4 |
60.0 |
Other assets |
5.1 |
0.5 |
Paid-up capital * |
13.8 |
17.1 |
|
|
|
Borrowings |
26.0 |
19.9 |
|
|
|
Of which, |
|
|
|
|
|
From Banks |
23.1 |
17.0 |
|
|
|
From Indian financial institutions |
-1.1 |
-0.4 |
|
|
|
Trade dues and other current liabilities |
26.5 |
22.5 |
|
|
|
Of which, |
|
|
|
|
|
Sundry creditors |
13.1 |
11.2 |
|
|
|
Others |
0.1 |
0.5 |
|
|
|
Total |
100.0 |
100.0 |
Total |
100.0 |
100.0 |
+ Includes capitalized reserves and forfeited shares * Includes net issues and premium on shares |
Liabilities and Assets The total liabilities/assets of the select companies increased by Rs. 12,754 crore (18.4 per cent) to Rs. 82,123 crore in 2007-08 (Statement 4). Gross fixed assets increased by 17.8 per cent in 2007-08 as compared to 17.4 per cent growth in the previous year (Statement 1). The composition of assets and liabilities is presented in Table 3 and Chart 3. The composition of assets and liabilities remained more or less similar to that of the previous year. Borrowings (30.5 per cent), trade dues and other current liabilities (26.5 per cent) and Reserves and surplus (22.9 per cent) were the major constituents of total liabilities in 2007-08. The debt-equity ratio decreased to 20.6 per cent during 2007-08 from 24.2 per cent in the previous year. The composition of assets in 2007-08 remained more or less similar to that of the previous year. ‘Loans and advances and other debtor balances’ and ‘Net fixed assets’ were the major assets constituting 32.0 per cent and 28.8 per cent of total net assets, respectively in 2007-08. Inventories formed 17.4 per cent of total net assets during 2007-08. Investments and cash & bank balances constituted 8.5 per cent and 9.7 per cent in 2007-08 as compared to 7.6 per cent and 10.0 per cent of total net assets, respectively in 2006-07. The current ratio (current assets to current liabilities) remained same at 1.2 in 2007-08. Foreign Business The total earnings in foreign currencies of the select companies increased by Rs. 1,948 crore (12.1 per cent) from Rs. 16,070 crore in 2006-07 to Rs. 18,019 crore in 2007-08 (Statement 1 and 6). The net inflow in foreign currencies became positive to Rs. 4,235 lakhs in 2007-08, as compared to an outflow of Rs. 22,621 lakhs in 2006-07. Exports grew at a significantly lower rate of 7.9 per cent in 2007-08 as against 52.1 per cent growth in the previous year. The export intensity of sales (exports to sales) was at 15.7 per cent in 2007-08 (17.5 per cent in 2006-07).
Table 3: Composition of Assets and Liabilities |
(Per cent) |
Liabilities |
2006-07 |
2007-08 |
Assets |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
5 |
6 |
Share capital |
17.8 |
17.2 |
Net fixed assets |
29.1 |
28.8 |
Reserves and surplus |
21.0 |
22.9 |
Inventories |
16.7 |
17.4 |
Borrowings |
31.9 |
30.5 |
Loans and advances and other debtor balances |
32.4 |
32.0 |
Of which, |
|
|
|
|
|
From Banks |
24.2 |
23.6 |
Investments |
7.6 |
8.5 |
From Indian Financial institutions |
1.5 |
1.2 |
Cash and bank balances |
10.0 |
9.7 |
Trade dues and other current liabilities |
26.5 |
26.5 |
Other assets |
4.2 |
3.6 |
Others |
2.8 |
2.9 |
|
|
|
Total |
100.0 |
100.0 |
Total |
100.0 |
100.0 |
The total expenditure in foreign currencies increased by 10.3 per cent in 2007-08 as against 45.5 per cent growth recorded in the previous year. Imports registered an increase of only 13.9 per cent in 2007-08 as compared to a rise of 39.0 per cent in 2006-07. Imports of raw materials and capital goods accounted for 78.1 per cent and 6.9 per cent of total imports, respectively in 2007-08 (75.8 per cent and 7.7 per cent, respectively in 2006-07).
Industry-wise Performance The performance of the companies as reflected by their growth in sales, total net assets and the profit margin for the select industry-groups are given in Table 4 (details are presented in Statements 7 and 8). The growth in sales during 2007-08 was high for the industries like ‘Motor vehicles and other transport equipments’ (41.3 per cent), ‘Basic chemicals’ (36.0 per cent), ‘Transport, storage and communications’ (33.8 per cent) and ‘Machinery and Machine tools’ (30.6 per cent). The profit margin in 2007-08 was high in industries like, ‘Hotels and restaurants’ (23.8 per cent), ‘Iron and steel’ (17.9 per cent) and ‘Publishing and printing’ (15.6 per cent).
Table 4: Performance of Private Limited Companies - Select Industries, 2006-07 and 2007-08 |
(Per cent) |
Industry/ Industry - group |
Number of Companies |
Growth in Sales |
Growth in Net Assets |
Profit Margin (Gross Profits to sales) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Food Products and Beverages |
63 |
22.9 |
20.7 |
20.9 |
18.2 |
6.1 |
7.0 |
Cotton textiles |
51 |
30.7 |
12.4 |
21.6 |
36.0 |
6.9 |
5.7 |
Man-made textiles |
19 |
-0.2 |
21.2 |
3.4 |
7.3 |
7.2 |
4.6 |
Wearing apparel |
24 |
26.1 |
16.1 |
15.8 |
33.6 |
11.0 |
8.1 |
Paper and Paper products |
36 |
26.7 |
13.8 |
16.0 |
11.6 |
8.3 |
7.9 |
Publishing and printing |
16 |
18.4 |
13.9 |
15.7 |
14.8 |
13.2 |
15.6 |
Chemicals and chemical products |
150 |
27.3 |
24.3 |
30.0 |
18.6 |
9.8 |
11.1 |
Basic chemicals |
33 |
39.0 |
36.0 |
85.1 |
30.6 |
2.2 |
5.0 |
Pharmaceuticals and medicines |
34 |
23.8 |
8.6 |
19.1 |
18.1 |
11.7 |
11.9 |
Rubber and Plastic products |
60 |
26.9 |
16.8 |
13.6 |
21.1 |
6.3 |
5.3 |
Iron and Steel |
36 |
18.7 |
8.4 |
19.9 |
20.6 |
17.3 |
17.9 |
Fabricated metal products except machinery and equipment |
54 |
28.5 |
2.5 |
12.2 |
22.9 |
9.3 |
8.0 |
Machinery and Machine tools |
112 |
29.4 |
30.6 |
11.6 |
24.3 |
9.3 |
11.2 |
Electrical machinery and apparatus |
59 |
21.3 |
3.1 |
12.9 |
6.5 |
5.2 |
6.3 |
Medical precision and scientific instruments |
20 |
23.7 |
12.3 |
22.6 |
8.2 |
10.2 |
14.7 |
Motor vehicles and other transport equipments |
50 |
26.9 |
41.3 |
34.2 |
31.0 |
5.0 |
6.9 |
Wholesale and retail trade |
111 |
20.5 |
26.0 |
35.2 |
33.1 |
1.4 |
6.8 |
Hotels and restaurants |
51 |
28.6 |
27.8 |
25.4 |
17.5 |
19.1 |
23.8 |
Transport, storage and communications |
41 |
56.2 |
33.8 |
24.0 |
3.8 |
9.6 |
6.3 |
Computer and related activities |
55 |
57.5 |
25.4 |
35.2 |
22.1 |
14.4 |
10.7 |
Statement 1: Growth Rates of The Select Items of The Select 1,475 Private Limited Companies – 2006-07 and 2007-08 |
(Per cent) |
Item |
2006-07 |
2007-08 |
1 |
2 |
3 |
1 |
Sales+ |
26.2 |
20.5 |
2 |
Value of production |
25.7 |
21.4 |
3 |
Total Income |
24.7 |
21.7 |
4 |
Manufacturing expenses |
27.7 |
20.5 |
5 |
Remuneration to employees |
33.3 |
28.4 |
6 |
Depreciation provision |
25.4 |
14.1 |
7 |
Gross profits |
13.8 |
27.2 |
8 |
Interest |
38.2 |
25.5 |
9 |
Operating profits |
7.8 |
27.7 |
10 |
Non-operating surplus/deficit |
-5.9 |
55.4 |
11 |
Profits before tax |
7.0 |
29.2 |
12 |
Tax provision |
11.9 |
33.7 |
13 |
Profits after tax |
4.7 |
27.0 |
14 |
Dividend paid |
40.7 |
10.6 |
15 |
Profits retained |
-4.4 |
33.1 |
16 |
Gross saving |
7.2 |
19.0 |
17 |
(a) Gross value added |
20.8 |
23.0 |
|
(b) Net value added |
19.8 |
25.1 |
18 |
Net worth @ |
20.6 |
20.9 |
19 |
Total borrowings @ |
19.3 |
13.3 |
|
Of which, from banks @ |
23.4 |
15.0 |
20 |
Trade dues and other current liabilities @ |
24.7 |
18.1 |
21 |
(a) Gross fixed assets @ |
17.4 |
17.8 |
|
(b) Net fixed assets @ |
16.6 |
15.6 |
22 |
Inventories @ |
19.7 |
23.4 |
23 |
(a) Gross physical assets @ |
18.0 |
19.3 |
|
(b) Net physical assets @ |
17.7 |
18.4 |
24 |
(a) Total gross assets @ |
20.6 |
18.4 |
|
(b) Total net assets @ |
20.9 |
17.9 |
25 |
Total earnings in foreign currencies |
55.8 |
12.1 |
|
Of which, Exports |
52.1 |
7.9 |
26 |
Total expenditure in foreign currencies |
45.5 |
10.3 |
|
Of which, Imports |
39.0 |
13.9 |
Note : Rates of growth of all the items are adjusted for changes due to amalgamation of companies. + Net of ‘rebates and discounts’ and ‘excise duty and cess’ @ Adjusted for revaluation etc. # Denominator is negative or nil or negligible. |
Statement 2: Select Financial Ratios of The Select 1,475 Private Limited Companies – 2005-06 to 2007-08 |
(Per cent) |
Select Financial Ratios |
2005-06 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
A. |
Capital structure ratios |
|
|
|
|
1 |
Net fixed assets to total net assets |
30.0 |
29.1 |
28.8 |
|
2 |
Net worth to total net assets |
38.9 |
38.8 |
40.1 |
|
3 |
Debt to equity |
27.6 |
24.2 |
20.6 |
|
4 |
Debt to equity (equity adjusted for revaluation reserve) |
28.2 |
24.7 |
21.1 |
|
5 |
Short term bank borrowings to inventories |
92.7 |
101.4 |
98.6 |
|
6 |
Total outside liabilities to net worth |
157.0 |
157.5 |
149.4 |
B. |
Liquidity ratios |
|
|
|
|
7 |
Current assets to current liabilities + |
1.2 |
1.2 |
1.2 |
|
8 |
Quick assets to current liabilities |
61.7 |
60.5 |
58.7 |
|
9 |
Current assets to total net assets |
59.1 |
60.0 |
59.8 |
|
10 |
Sundry creditors to current assets |
25.9 |
25.4 |
25.0 |
|
11 |
Sundry creditors to net working capital |
163.4 |
168.1 |
164.6 |
C. |
Assets utilization and turnover ratios |
|
|
|
|
12 |
Sales to total net assets |
106.7 |
111.2 |
113.2 |
|
13 |
Sales to gross fixed assets |
230.4 |
245.9 |
251.1 |
|
14 |
Inventories to sales |
15.8 |
15.0 |
15.3 |
|
15 |
Sundry debtors to sales |
18.0 |
17.8 |
17.1 |
|
16 |
Exports to sales |
14.5 |
17.5 |
15.7 |
|
17 |
Gross value added to gross fixed assets |
45.7 |
46.6 |
48.6 |
|
18 |
Raw materials consumed to value of production |
58.0 |
60.7 |
60.0 |
D. |
Sources and uses of funds ratios @ |
|
|
|
|
19 |
Gross fixed assets formation to total uses of funds |
|
33.5 |
37.7 |
|
20 |
Gross capital formation to total uses of funds |
|
47.3 |
55.9 |
|
21 |
External sources of funds to total sources of funds |
|
66.4 |
60.0 |
|
22 |
Increase in bank borrowings to total external sources |
|
34.9 |
28.4 |
|
23 |
Gross savings to gross capital formation |
|
76.5 |
71.5 |
E. |
Profitability and profit allocation ratios |
|
|
|
|
24 |
Gross profits to total net assets |
10.2 |
9.6 |
10.3 |
|
25 |
Gross profits to sales |
9.6 |
8.6 |
9.1 |
|
26 |
Profits after tax to net worth |
15.3 |
13.3 |
13.8 |
|
27 |
Tax provision to profits before tax* |
31.3 |
32.8 |
33.9 |
|
28 |
Profits retained to profits after tax |
79.8 |
72.8 |
76.3 |
|
29 |
Dividends to net worth |
3.1 |
3.6 |
3.3 |
|
30 |
Ordinary dividends to ordinary paid-up capital |
6.2 |
8.3 |
7.9 |
+ : Item B.7 is the actual ratio of current assets to current liabilities. @ : Adjusted for revaluation etc. * : Tax provision includes corporate, Fringe benefit, Wealth & dividend tax and Profit before tax is net of profit and losses before tax |
Statement 3: Combined Income, Value of Production, Expenditure and Appropriation Accounts of The Select 1,475 Companies – 2005-06 to 2007-08 |
(Rs. Lakh) |
Item |
All companies (1475) |
2005-06 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
Income and Value of Production |
|
|
|
1 |
Sales + |
6111335 |
7714187 |
9297361 |
2 |
Increase(+) or decrease(-) in value of stock |
|
|
|
|
of finished goods and work in progress |
98584 |
89128 |
177692 |
3 |
Value of production (1+2) |
6209919 |
7803315 |
9475052 |
4 |
Other income |
207710 |
207336 |
267829 |
|
Of which, (a) Dividends |
11541 |
12796 |
14543 |
|
(b) Interest |
30491 |
47009 |
63312 |
|
(c) Rent |
7299 |
9628 |
9524 |
5 |
Non-operating surplus(+)/ deficit(-) |
29889 |
28134 |
43706 |
6 |
Total (3+4+5) |
6447519 |
8038784 |
9786588 |
Expenditure and Appropriations |
|
|
|
7 |
Raw materials, components, etc. consumed |
3604452 |
4737851 |
5687036 |
8 |
Stores and spares consumed |
135597 |
165202 |
174952 |
9 |
Power and fuel |
196516 |
244805 |
295661 |
10 |
Other manufacturing expenses |
287285 |
246860 |
342843 |
11 |
Salaries, wages and bonus |
369941 |
491894 |
638885 |
12 |
Provident fund |
24027 |
33918 |
40126 |
13 |
Employees’ welfare expenses |
34374 |
45373 |
54219 |
14 |
Managerial remuneration |
27572 |
25933 |
33375 |
15 |
Royalty |
40593 |
46891 |
54855 |
16 |
Repairs to buildings |
10255 |
11014 |
13604 |
17 |
Repairs to machinery |
24979 |
33838 |
35475 |
18 |
Bad debts |
22575 |
33874 |
50487 |
19 |
Selling commission |
27191 |
33942 |
35413 |
20 |
Rent |
53332 |
66120 |
89440 |
21 |
Rates and taxes |
15218 |
22052 |
22433 |
22 |
Advertisement |
97996 |
107270 |
144712 |
23 |
Insurance |
15737 |
19676 |
20345 |
24 |
Research and development |
17161 |
26971 |
39490 |
25 |
Other expenses |
613543 |
683182 |
818917 |
26 |
Depreciation provision |
201827 |
253104 |
288870 |
27 |
Other provisions (other than tax and depreciation) |
12981 |
15588 |
15609 |
28 |
Gross profits |
584478 |
665295 |
846136 |
29 |
Less: Interest |
116239 |
160603 |
201584 |
30 |
Operating profits |
468239 |
504692 |
644552 |
31 |
Non-operating surplus(+)/ deficit(-) |
29889 |
28134 |
43706 |
32 |
Profits before tax |
498128 |
532825 |
688258 |
33 |
Less: Tax provision |
155998 |
174580 |
233413 |
34 |
Profits after tax |
342130 |
358245 |
454845 |
35 |
Dividends |
69197 |
97327 |
107608 |
|
(a) Ordinary |
64147 |
96126 |
105868 |
|
(b) Preference |
5050 |
1201 |
1741 |
36 |
Profits retained |
272933 |
260918 |
347237 |
37 |
Total (7 TO 28 + 31) |
6447519 |
8038784 |
9786588 |
+ Net of ‘rebates and discounts’ and ‘excise duty and cess’ |
Statement 4: Combined Balance Sheet Of The Selected 1,475 Private Limited Companies – 2005-06 to 2007-08 |
(Rs. Lakh) |
Capital and Liabilities |
All companies (1475) |
2005-06 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
A. |
Share capital |
1076674 |
1236522 |
1413442 |
|
1 |
Paid-up capital |
1076612 |
1236467 |
1413383 |
|
|
(a) Ordinary |
1041324 |
1163696 |
1338950 |
|
|
Of which, bonus |
33685 |
38914 |
56329 |
|
|
(b) Preference |
35289 |
72771 |
74432 |
|
2 |
Forfeited shares |
61 |
55 |
60 |
B. |
Reserves and surplus |
1152454 |
1457885 |
1879304 |
|
3 |
Capital reserve |
278683 |
341747 |
459376 |
|
|
Of which, premium on shares |
168537 |
222816 |
289497 |
|
4 |
Investment allowance reserve |
7992 |
7917 |
6292 |
|
5 |
Sinking funds |
178 |
54 |
129 |
|
6 |
Other reserves |
865601 |
1108167 |
1413507 |
C. |
Borrowings |
1855714 |
2213469 |
2508326 |
|
7 |
Debentures @ |
5318 |
9824 |
35682 |
|
8 |
Loans and advances |
1839736 |
2196559 |
2461711 |
|
|
(a) From banks |
1362457 |
1681056 |
1934374 |
|
|
Of which, short-term borrowings |
894276 |
1171544 |
1404558 |
|
|
(b) From other Indian financial institutions |
121884 |
107053 |
101156 |
|
|
(c) From foreign institutional agencies |
7180 |
22002 |
17848 |
|
|
(d) From Government and semi-Government bodies |
14296 |
17681 |
17381 |
|
|
(e) From companies |
76900 |
87940 |
96266 |
|
|
(f) From others |
257019 |
280826 |
294686 |
|
9 |
Deferred payments |
3034 |
2537 |
4096 |
|
10 |
Public deposits |
7627 |
4549 |
6838 |
|
|
Of total borrowings, debt |
616235 |
652914 |
678097 |
D. |
Trade dues and other current liabilities |
1475829 |
1840900 |
2175492 |
|
11 |
Sundry creditors |
878087 |
1058361 |
1225157 |
|
12 |
Acceptances |
34311 |
27044 |
32846 |
|
13 |
Liabilities to companies |
2576 |
34891 |
30814 |
|
14 |
Advances/ deposits from customers, agents, etc. |
321879 |
396608 |
479036 |
|
15 |
Interest accrued on loans |
5838 |
8118 |
6190 |
|
16 |
Others |
233140 |
315878 |
401448 |
E. |
Provisions |
169162 |
188177 |
235769 |
|
17 |
Taxation (net of advance of income-tax) |
26601 |
15789 |
3091 |
|
18 |
Dividends |
45442 |
27879 |
55078 |
|
19 |
Other current provisions |
82293 |
120798 |
145922 |
|
20 |
Non-current provisions |
14826 |
23711 |
31678 |
F. |
21 |
Miscellaneous non-current liabilities |
|
1 |
1 |
|
22 |
Total |
5729833 |
6936953 |
8212334 |
@ Include privately placed debentures. – Nil or negligible. |
Statement 4: Combined Balance Sheet Of The Selected 1,475 Private Limited Companies – 2005-06 to 2007-08 (Concld.) |
(Rs. Lakh) |
Assets |
All companies (1475) |
2005-06 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
G. |
Gross fixed assets |
2652204 |
3137611 |
3703294 |
|
23 |
Land |
131938 |
162979 |
226663 |
|
24 |
Buildings |
424784 |
521549 |
646579 |
|
25 |
Plant and machinery |
1531175 |
1805249 |
2073041 |
|
26 |
Capital work-in-progress |
222495 |
226033 |
260635 |
|
27 |
Furniture, fixtures and office equipments |
196447 |
217277 |
260543 |
|
28 |
Others |
145365 |
204523 |
235834 |
H. |
29 |
Depreciation |
935347 |
1117280 |
1334042 |
I. |
30 |
Net fixed assets |
1716858 |
2020331 |
2369252 |
J. |
Inventories |
964824 |
1155122 |
1424993 |
|
31 |
Raw materials, components, etc. |
311634 |
370904 |
464093 |
|
32 |
Finished goods |
347649 |
399929 |
491886 |
|
33 |
Work-in-progress |
181943 |
218791 |
304526 |
|
34 |
Stores and spares |
78802 |
72857 |
75186 |
|
35 |
Others |
44795 |
92640 |
89302 |
K. |
Loans and advances and other debtor balances |
1762986 |
2245046 |
2627815 |
|
36 |
Sundry debtors |
1098678 |
1373953 |
1589384 |
|
37 |
Loans and advances |
466214 |
608857 |
715613 |
|
|
(a) To subsidiaries and companies under the same management |
36743 |
43056 |
79285 |
|
|
(b) Others |
429472 |
565801 |
636327 |
|
38 |
Interest accrued on loans and advances |
10644 |
17841 |
17402 |
|
39 |
Deposits/ balances with Government/ others |
107179 |
138861 |
164141 |
|
40 |
Others |
80270 |
105534 |
141274 |
L. |
Investments |
451138 |
527457 |
696160 |
|
|
Of which, quoted investments |
44992 |
67932 |
62129 |
|
41 |
Foreign |
3262 |
2747 |
2693 |
|
42 |
Indian |
447876 |
524710 |
693467 |
|
|
(a) Government/ semi-Government securities |
12023 |
14866 |
21256 |
|
|
(b) Securities of Financial Institutions |
79057 |
85843 |
101425 |
|
|
(c) Industrial securities |
181495 |
219176 |
233001 |
|
|
(d) Shares and debentures of subsidiaries |
95176 |
113145 |
119751 |
|
|
(e) Others |
80126 |
91679 |
218034 |
M. |
43 |
Advance of income-tax (net of tax provision) |
|
|
|
N. |
Other assets |
222748 |
293728 |
301147 |
|
44 |
Immovable property |
2311 |
4953 |
8470 |
|
45 |
Intangible assets |
219480 |
287137 |
292647 |
|
46 |
Miscellaneous non-current assets |
957 |
1637 |
30 |
O. |
Cash and bank balances |
611280 |
695269 |
792967 |
|
47 |
Fixed deposits with banks |
404832 |
462609 |
510057 |
|
48 |
Other bank balances |
192924 |
220608 |
266130 |
|
49 |
Cash in hand |
13524 |
12051 |
16780 |
|
50 |
Total (I to O) |
5729833 |
6936953 |
8212334 |
Statement 5: Sources and Uses of Funds of The Selected 1,475 Private Limited Companies – 2006-07 and 2007-08 |
(Rs. Lakh) |
Sources of Funds |
All companies (1475) |
2006-07 |
2007-08 |
1 |
2 |
3 |
Internal Sources |
462519 |
592648 |
A. |
1 |
Paid-up capital# |
5231 |
17423 |
B. |
Reserves and Surplus |
262155 |
284239 |
|
2 |
Capital reserve |
1276 |
-17670 |
|
3 |
Investment allowance reserve |
-75 |
-1625 |
|
4 |
Sinking funds |
-124 |
75 |
|
5 |
Other reserves |
261078 |
303460 |
C. |
Provisions |
195133 |
290986 |
|
6 |
Depreciation |
176118 |
243394 |
|
7 |
Taxation (net of advance of income tax) |
-10812 |
-12698 |
|
8 |
Dividends |
-17563 |
27199 |
|
9 |
Other current provisions |
38505 |
25124 |
|
10 |
Non-current provisions |
8885 |
7967 |
External Sources |
913216 |
890542 |
D. |
Paid-up capital |
189856 |
254205 |
|
11 |
Net issues |
135232 |
158506 |
|
12 |
Premium on shares |
54623 |
95699 |
E. |
13 |
Capital receipts |
927 |
7913 |
F. |
Borrowings |
357538 |
294404 |
|
14 |
Debentures |
4506 |
25858 |
|
15 |
Loans and advances |
356607 |
264698 |
|
|
(a) From banks |
318383 |
252865 |
|
|
(b) From other Indian financial institutions |
-14831 |
-5897 |
|
|
(c) From foreign institutional agencies |
14822 |
-4154 |
|
|
(d) From Government and semi-Government bodies |
3385 |
-301 |
|
|
(e) From companies |
11041 |
8326 |
|
|
(f) From others |
23808 |
13860 |
|
16 |
Deferred payments |
-497 |
1559 |
|
17 |
Public deposits |
-3077 |
2289 |
G. |
Trade dues and other current liabilities |
364894 |
334020 |
|
18 |
Sundry creditors |
180097 |
166224 |
|
19 |
Acceptances |
-7267 |
5803 |
|
20 |
Liabilities to companies |
32315 |
-4078 |
|
21 |
Advances/ deposits from customers, agents, etc. |
74729 |
82429 |
|
22 |
Interest accrued on loans |
2281 |
-1928 |
|
23 |
Others |
82738 |
85570 |
H. |
24 |
Miscellaneous non-current liabilities |
1 |
|
|
25 |
Total |
1375735 |
1483190 |
# Capitalized reserves and forfeited shares; the changes consequent on amalgamation of companies and reduction in the value of paid-up capital are also included here. – Nil or negligible. Note : This statement is derived from statement 4. Figures have been adjusted for revaluation, etc., wherever necessary. |
Statement 5: Sources and Uses of Funds of The Selected 1,475 Private Limited Companies – 2006-07 and 2007-08 (Concld.) |
(Rs. Lakh) |
Uses of Funds |
All companies (1475) |
2006-07 |
2007-08 |
1 |
2 |
3 |
I. |
Gross fixed assets |
460550 |
558511 |
|
26 |
Land |
30664 |
63587 |
|
27 |
Buildings |
89695 |
121138 |
|
28 |
Plant and machinery |
258874 |
265972 |
|
29 |
Capital work-in-progress |
3537 |
34602 |
|
30 |
Furniture, fixtures and office equipments |
19339 |
42052 |
|
31 |
Others |
58440 |
31159 |
J. |
Inventories |
190298 |
269871 |
|
32 |
Raw materials, components, etc. |
59270 |
93189 |
|
33 |
Finished goods |
52280 |
91957 |
|
34 |
Work-in-progress |
36848 |
85735 |
|
35 |
Stores and spares |
-5945 |
2328 |
|
36 |
Others |
47845 |
-3338 |
K. |
Loans and advances and other debtor balances |
493832 |
380728 |
|
37 |
Sundry debtors |
277055 |
215120 |
|
38 |
Loans and advances |
152635 |
105026 |
|
|
a) To subsidiaries and companies under |
|
|
|
|
the same management |
14593 |
36229 |
|
|
b) Others |
138042 |
68797 |
|
39 |
Interest accrued on loans and advances |
7197 |
-438 |
|
40 |
Deposits/ balances with Government/ others |
31682 |
25280 |
|
41 |
Others |
25264 |
35740 |
L. |
42 |
Investments |
76319 |
168964 |
M. |
43 |
Other assets |
70747 |
7417 |
N. |
44 |
Cash and bank balances |
83989 |
97699 |
|
45 |
Total |
1375735 |
1483190 |
Statement 6: Earnings / Expenditure in Foreign Currencies of Selected 1,475 Private Limited Companies – 2005-06 to 2007-08 |
(Rs. Lakh) |
Item |
2005-06 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
|
|
(587) |
(607) |
(615) |
I. |
Expenditure in foreign currencies |
1120050 |
1629712 |
1797631 |
|
(a) Imports (on c.i.f. basis) |
986066 |
1370956 |
1560978 |
|
of which: i) Raw materials |
797650 |
1038786 |
1219273 |
|
ii) Capital goods |
80727 |
105686 |
107776 |
|
iii) Stores and spares |
35933 |
37949 |
109173 |
|
(b) Other expenditure in foreign currencies |
133983 |
258756 |
236654 |
II. |
Earnings in foreign currencies |
1031250 |
1607091 |
1801867 |
|
of which: Exports (on f.o.b. basis) |
887356 |
1349430 |
1455650 |
III. |
Net inflow (+) / outflow (-) in foreign currencies |
-88800 |
-22621 |
4235 |
Figures in bracket denote number of companies reporting import/ export transactions |
Statement 7: Growth Rates of Selected Items of The Selected 1,475 Private Limited Companies, Industry-wise, 2006-07 and 2007-08 |
(Per Cent) |
Item |
Tea Plantations (19) |
Mining and Quarrying (18) |
Food Products and Beverages (63) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
1 |
Sales+ |
8.6 |
-6.9 |
24 |
11.3 |
22.9 |
20.7 |
2 |
Value of production |
7.0 |
-5.5 |
17.8 |
10.1 |
25.2 |
20.6 |
3 |
Total Income |
2.2 |
-3.8 |
20.0 |
12.0 |
24.6 |
21.3 |
4 |
Manufacturing expenses |
3.5 |
-3.9 |
8.2 |
-10.1 |
26.4 |
20.7 |
5 |
Remuneration to employees |
-3.0 |
4.6 |
26.5 |
18.3 |
9.7 |
16.8 |
6 |
Depreciation provision |
47.9 |
8.1 |
12.2 |
-0.5 |
23.0 |
20.3 |
7 |
Gross profits |
7.4 |
-30.5 |
25.9 |
14.1 |
5.5 |
40.4 |
8 |
Interest |
20.1 |
-7.7 |
58.0 |
-12.0 |
43.8 |
15.4 |
9 |
Operating profits |
-9.1 |
-69.6 |
24.3 |
15.9 |
-0.4 |
45.9 |
10 |
Non-operating surplus/deficit |
-65.4 |
-0.6 |
# |
172.3 |
* |
# |
11 |
Profits before tax |
-24.9 |
-60.7 |
29.5 |
21.8 |
-6.4 |
57.0 |
12 |
Tax provision |
-84.8 |
6.0 |
5.1 |
46.9 |
-2.1 |
41.0 |
13 |
Profits after tax |
143.6 |
-72.4 |
49.1 |
7.5 |
-8.4 |
64.7 |
14 |
Dividend paid |
39.3 |
9.2 |
44.5 |
6.6 |
-42.4 |
-0.7 |
15 |
Profits retained |
157.8 |
-78.4 |
50.5 |
7.9 |
1.0 |
75.0 |
16 |
Gross saving |
32.4 |
-20.8 |
34.7 |
3.9 |
8.8 |
55.8 |
17 |
(a) Gross value added |
-7.9 |
-15.1 |
31.4 |
11.5 |
9.5 |
35.1 |
|
(b) Net value added |
-14.3 |
-19.9 |
33.4 |
14.2 |
6.6 |
38.0 |
18 |
Net worth @ |
17.7 |
7.8 |
24.6 |
21.2 |
14.5 |
20.5 |
19 |
Total borrowings @ |
5.6 |
3.2 |
-4.9 |
18.3 |
19.5 |
32.3 |
|
Of which, from banks @ |
4.4 |
15.5 |
-9.3 |
-10.7 |
14.6 |
49.2 |
20 |
Trade dues and other current liabilities @ |
-1.6 |
5.6 |
6.0 |
29.0 |
39.2 |
2.9 |
21 |
(a) Gross fixed assets @ |
5.1 |
7.3 |
5.3 |
8.7 |
21.6 |
25.8 |
|
(b) Net fixed assets @ |
2.1 |
3.7 |
-1.8 |
10.2 |
22.6 |
28.4 |
22 |
Inventories @ |
6.9 |
0.6 |
23.5 |
11.5 |
24.2 |
21.8 |
23 |
(a) Gross physical assets @ |
5.6 |
5.3 |
8.9 |
9.3 |
22.5 |
24.4 |
|
(b) Net physical assets @ |
3.9 |
2.5 |
7.3 |
10.7 |
23.3 |
25.4 |
24 |
(a) Total gross assets @ |
8.7 |
6.7 |
8.3 |
18.5 |
20.8 |
18.5 |
|
(b) Total net assets @ |
8.4 |
5.8 |
7.6 |
22.0 |
20.9 |
18.2 |
25 |
Total earnings in foreign currencies |
10.7 |
-12.8 |
43.5 |
6.6 |
412.3 |
-58.6 |
|
Of which, Exports |
10.7 |
-12.8 |
41.9 |
7.0 |
412.5 |
-58.6 |
26 |
Total expenditure in foreign currencies |
149.6 |
-11.1 |
-24.9 |
-61.8 |
28.0 |
64.9 |
|
Of which, Imports |
218.3 |
-12.4 |
-84.1 |
-21.4 |
21.1 |
69.8 |
Note : Figures in brackets below the industry name represent the number of Companies in the industry. Rates of growth of all the items are adjusted for changes due to amalgamation of companies. + Net of ‘rebates and discounts’ and ‘excise duty and cess’ @ Adjusted for revaluation etc. * Numerator is negative or nil or negligible. # Denominator is negative or nil or negligible. & Both numerator and denominator are negative or nil. |
Statement 7: Growth Rates of Selected Items of The Selected 1,475 Private Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per Cent) |
Item |
Dairy Products and Bakery Products (7) |
Grain mill Products and Starch Products (10) |
Edible Oils & Oil Cakes (16) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
8 |
9 |
10 |
11 |
12 |
13 |
1 |
Sales+ |
39.6 |
15.9 |
10.4 |
34.5 |
25.2 |
26.8 |
2 |
Value of production |
39.4 |
14.3 |
17.1 |
30.9 |
27.6 |
26.6 |
3 |
Total Income |
37.8 |
14.6 |
18.6 |
32.3 |
27.1 |
27.3 |
4 |
Manufacturing expenses |
34.9 |
7.9 |
19.2 |
31.6 |
27.3 |
27.3 |
5 |
Remuneration to employees |
1.2 |
20.3 |
16.0 |
-7.2 |
23.1 |
31.4 |
6 |
Depreciation provision |
42.2 |
29.3 |
3.4 |
-16.0 |
36.3 |
14.0 |
7 |
Gross profits |
8.0 |
51.2 |
* |
# |
45.2 |
24.9 |
8 |
Interest |
54.0 |
7.9 |
41.6 |
-28.4 |
71.0 |
19.3 |
9 |
Operating profits |
7.3 |
52.0 |
^ |
# |
37.7 |
26.9 |
10 |
Non-operating surplus/deficit |
-87.2 |
# |
# |
-83.2 |
* |
^ |
11 |
Profits before tax |
1.1 |
61.8 |
^ |
# |
18.3 |
41.7 |
12 |
Tax provision |
6.8 |
70.5 |
10.2 |
83.4 |
6.5 |
78.4 |
13 |
Profits after tax |
-0.8 |
58.8 |
^ |
# |
22.4 |
30.8 |
14 |
Dividend paid |
31.1 |
81.7 |
^ |
^ |
-2.7 |
^ |
15 |
Profits retained |
-1.0 |
58.6 |
^ |
# |
23.1 |
31.5 |
16 |
Gross saving |
6.6 |
53.4 |
^ |
# |
27.0 |
26.0 |
17 |
(a) Gross value added |
13.3 |
54.7 |
-43.5 |
# |
43.2 |
23.4 |
|
(b) Net value added |
8.3 |
59.7 |
-54.9 |
# |
44.6 |
25.4 |
18 |
Net worth @ |
15.4 |
20.8 |
-27.6 |
91.7 |
18.8 |
20.6 |
19 |
Total borrowings @ |
-6.0 |
94.3 |
67.5 |
30.9 |
8.0 |
29.6 |
|
Of which, from banks @ |
-8.2 |
106.1 |
79.6 |
31.9 |
2.3 |
53.4 |
20 |
Trade dues and other current liabilities @ |
40.6 |
40.5 |
42.6 |
34.0 |
66.6 |
-18.4 |
21 |
(a) Gross fixed assets @ |
35.3 |
53.8 |
3.1 |
-15 |
22.1 |
18.8 |
|
(b) Net fixed assets @ |
36.9 |
64.4 |
-2.0 |
-24.6 |
23.8 |
19.0 |
22 |
Inventories @ |
65.0 |
27.0 |
97.4 |
58.2 |
16.4 |
11.3 |
23 |
(a) Gross physical assets @ |
41.1 |
47.6 |
30.5 |
17.2 |
19.5 |
15.4 |
|
(b) Net physical assets @ |
44.4 |
53.0 |
33.4 |
19.0 |
19.7 |
14.8 |
24 |
(a) Total gross assets @ |
18.4 |
25.7 |
33.8 |
34.0 |
28.7 |
10.1 |
|
(b) Total net assets @ |
16.7 |
25.0 |
36.1 |
37.3 |
30.2 |
9.0 |
25 |
Total earnings in foreign currencies |
# |
10.5 |
-94.4 |
# |
# |
-76.3 |
|
Of which, Exports |
# |
81.1 |
-94.4 |
# |
# |
-76.3 |
26 |
Total expenditure in foreign currencies |
75.9 |
411.1 |
# |
36.1 |
13.1 |
68.3 |
|
Of which, Imports |
3.1 |
# |
# |
-95 |
12.9 |
70.0 |
Industry groups, viz., ‘Dairy products and Bakery products’ and ‘Grain mill products’ and Starch products are subgroups of ‘Food products and Beverages’ |
Statement 7: Growth Rates of Selected Items of The Selected 1,475 Private Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per Cent) |
Item |
Cotton Textiles (51) |
Man-made textiles (19) |
Wearing apparels (24) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
1 |
Sales+ |
30.7 |
12.4 |
-0.2 |
24.3 |
26.1 |
16.1 |
2 |
Value of production |
21.4 |
18.1 |
0.4 |
23.5 |
25.8 |
16.1 |
3 |
Total Income |
21.0 |
18.8 |
-3.9 |
21.2 |
28.2 |
13.4 |
4 |
Manufacturing expenses |
20.2 |
19.5 |
-3.6 |
24.6 |
15.6 |
13.2 |
5 |
Remuneration to employees |
43.4 |
7.0 |
25.2 |
14.8 |
17.6 |
36.9 |
6 |
Depreciation provision |
17.4 |
-0.1 |
-8.1 |
-1.7 |
-24.5 |
109.8 |
7 |
Gross profits |
26.0 |
-6.4 |
43.3 |
-19.8 |
89.9 |
-14.2 |
8 |
Interest |
47.5 |
33.0 |
15.3 |
13.7 |
87.5 |
69.3 |
9 |
Operating profits |
14.0 |
-34.7 |
72.1 |
-43.0 |
90.4 |
-31.8 |
10 |
Non-operating surplus/deficit |
* |
# |
* |
^ |
# |
-77 |
11 |
Profits before tax |
3.9 |
-24.0 |
-47.7 |
-37.1 |
171.1 |
-47.2 |
12 |
Tax provision |
22.0 |
-33.6 |
-16.2 |
-32.3 |
68.3 |
4.2 |
13 |
Profits after tax |
-0.8 |
-20.9 |
-53.8 |
-38.7 |
234.8 |
-63.3 |
14 |
Dividend paid |
-34.0 |
-51.9 |
-51.3 |
423.9 |
34.0 |
-44.7 |
15 |
Profits retained |
-0.2 |
-20.6 |
-53.8 |
-39.9 |
# |
-72.0 |
16 |
Gross saving |
11.5 |
1.1 |
-31.3 |
-14.8 |
249.4 |
-47.4 |
17 |
(a) Gross value added |
29.2 |
-3.7 |
17.7 |
10.3 |
42.5 |
12.0 |
|
(b) Net value added |
33.6 |
-4.9 |
32.5 |
15.1 |
50.3 |
6.6 |
18 |
Net worth @ |
21.7 |
25.9 |
4.8 |
10.6 |
39.1 |
30.1 |
19 |
Total borrowings @ |
25.5 |
46.7 |
9.6 |
-1.0 |
4.1 |
37.6 |
|
Of which, from banks @ |
35.5 |
45.3 |
-5.6 |
22.7 |
6.1 |
46.4 |
20 |
Trade dues and other current liabilities @ |
9.7 |
28.4 |
-8.7 |
14.0 |
16.4 |
29.8 |
21 |
(a) Gross fixed assets @ |
22.2 |
21.5 |
15.7 |
9.6 |
6.0 |
19.2 |
|
(b) Net fixed assets @ |
27.3 |
25.6 |
19.3 |
7.9 |
9.2 |
20.3 |
22 |
Inventories @ |
-0.8 |
45.3 |
25.8 |
12.0 |
36.1 |
63.9 |
23 |
(a) Gross physical assets @ |
16.5 |
26.5 |
17.4 |
10.0 |
12.2 |
30.4 |
|
(b) Net physical assets @ |
17.6 |
31.3 |
21.2 |
9.1 |
16.3 |
34.0 |
24 |
(a) Total gross assets @ |
19.8 |
31.3 |
5.5 |
8.3 |
13.2 |
31.4 |
|
(b) Total net assets @ |
21.6 |
36.0 |
3.4 |
7.3 |
15.8 |
33.6 |
25 |
Total earnings in foreign currencies |
-57.5 |
255.6 |
276.6 |
10.1 |
14.8 |
7.9 |
|
Of which, Exports |
-58.1 |
253.6 |
276.2 |
-38.6 |
9.7 |
4.3 |
26 |
Total expenditure in foreign currencies |
41.2 |
27.1 |
56.2 |
-67 |
45.7 |
-42.4 |
|
Of which, Imports |
64.5 |
14.3 |
96.2 |
-55.3 |
135.1 |
-65.7 |
Statement 7: Growth Rates of Selected Items of The Selected 1,475 Private Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per Cent) |
Item |
Leather and Leather products (15) |
Paper and Paper products (36) |
Publishing and Printing (16) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
20 |
21 |
22 |
23 |
24 |
25 |
1 |
Sales+ |
21.2 |
-5.7 |
26.7 |
13.8 |
18.4 |
13.9 |
2 |
Value of production |
25.6 |
-5.4 |
25.9 |
14.5 |
19.0 |
14.2 |
3 |
Total Income |
24.6 |
-3.7 |
20.4 |
15.4 |
18.0 |
18.1 |
4 |
Manufacturing expenses |
27.6 |
-7.4 |
22.1 |
17.7 |
17.0 |
9.0 |
5 |
Remuneration to employees |
-12.1 |
45.4 |
20.2 |
12.9 |
13.7 |
25.3 |
6 |
Depreciation provision |
5.5 |
20.8 |
4.4 |
10.1 |
11.7 |
-4.4 |
7 |
Gross profits |
68.3 |
-5.8 |
39.6 |
8.0 |
26.1 |
35.0 |
8 |
Interest |
14.3 |
44.2 |
8.7 |
13.9 |
28.4 |
34.7 |
9 |
Operating profits |
132.9 |
-35.1 |
56.1 |
5.8 |
25.7 |
35.0 |
10 |
Non-operating surplus/deficit |
* |
# |
* |
# |
-79.0 |
# |
11 |
Profits before tax |
94.8 |
-30.0 |
40.2 |
6.2 |
19.9 |
63.7 |
12 |
Tax provision |
66.0 |
-31.2 |
52.2 |
17.0 |
27.4 |
82.7 |
13 |
Profits after tax |
112.2 |
-29.4 |
34.9 |
0.7 |
16.3 |
54.0 |
14 |
Dividend paid |
9.0 |
-58.1 |
177.0 |
-68.1 |
10.7 |
204.5 |
15 |
Profits retained |
165.8 |
-23.3 |
28.5 |
7.4 |
17.1 |
33.7 |
16 |
Gross saving |
59.8 |
-12.4 |
22.0 |
8.3 |
11.8 |
17.9 |
17 |
(a) Gross value added |
20.7 |
18.3 |
31.2 |
7.5 |
18.5 |
22.1 |
|
(b) Net value added |
24.8 |
18.2 |
38.9 |
6.9 |
19.7 |
27.5 |
18 |
Net worth @ |
9.6 |
16.6 |
21.7 |
18.7 |
16.0 |
19.9 |
19 |
Total borrowings @ |
22.2 |
23.8 |
15.8 |
16.5 |
14.1 |
-0.4 |
|
Of which, from banks @ |
76.9 |
25.3 |
18.8 |
3.9 |
28.4 |
-4.6 |
20 |
Trade dues and other current liabilities @ |
12.1 |
-21.9 |
9.6 |
-6.8 |
18.5 |
9.0 |
21 |
(a) Gross fixed assets @ |
21.6 |
28.8 |
9.8 |
8.2 |
8.0 |
12.7 |
|
(b) Net fixed assets @ |
23.2 |
30.7 |
6.4 |
3.6 |
7.2 |
23.7 |
22 |
Inventories @ |
16.6 |
15.1 |
15.4 |
31.5 |
13.2 |
22.9 |
23 |
(a) Gross physical assets @ |
19.2 |
22.3 |
10.9 |
12.8 |
8.6 |
13.9 |
|
(b) Net physical assets @ |
19.4 |
22.0 |
8.8 |
11.8 |
8.6 |
23.5 |
24 |
(a) Total gross assets @ |
16.0 |
10.2 |
15.9 |
12.3 |
13.7 |
11.9 |
|
(b) Total net assets @ |
15.8 |
9.0 |
16.0 |
11.6 |
15.7 |
14.8 |
25 |
Total earnings in foreign currencies |
15.2 |
-7.9 |
78.5 |
-1.6 |
40.4 |
38.3 |
|
Of which, Exports |
15.2 |
-7.9 |
76.3 |
-1.7 |
287.3 |
37.4 |
26 |
Total expenditure in foreign currencies |
240.3 |
20.1 |
17.5 |
-14.5 |
13.8 |
-8.3 |
|
Of which, Imports |
273.9 |
24.4 |
19.5 |
-14.3 |
18.5 |
-9.0 |
Statement 7: Growth Rates of Selected Items of The Selected 1,475 Private Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per Cent) |
Item |
Chemicals and Chemical products (150) |
Basic chemicals (33) |
Paints and Varnishes (16) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
1 |
Sales+ |
27.3 |
24.3 |
39.0 |
36.0 |
32.5 |
7.6 |
2 |
Value of production |
29.3 |
22.8 |
44.4 |
33.7 |
30.2 |
10.2 |
3 |
Total Income |
25.9 |
26.3 |
39.7 |
34.8 |
30.3 |
10.5 |
4 |
Manufacturing expenses |
34.6 |
20.1 |
48.9 |
35.6 |
35.0 |
6.8 |
5 |
Remuneration to employees |
25.5 |
26.3 |
49.2 |
21.9 |
17.6 |
19.8 |
6 |
Depreciation provision |
44.7 |
11.8 |
179.5 |
2.3 |
33.8 |
9.9 |
7 |
Gross profits |
-12.5 |
40.1 |
-70.5 |
210.9 |
16.4 |
24.4 |
8 |
Interest |
22.6 |
34.6 |
32.2 |
36.8 |
31.1 |
-0.4 |
9 |
Operating profits |
-16.5 |
41.0 |
-90.6 |
# |
12.8 |
31.5 |
10 |
Non-operating surplus/deficit |
-89.9 |
# |
-41.9 |
# |
# |
203.6 |
11 |
Profits before tax |
-19.3 |
77.9 |
-88.6 |
# |
15.9 |
33.9 |
12 |
Tax provision |
-9.0 |
48.7 |
-12.0 |
101.9 |
15.0 |
26.0 |
13 |
Profits after tax |
-23.0 |
90.2 |
* |
# |
16.4 |
37.7 |
14 |
Dividend paid |
-16.3 |
153.9 |
-29.3 |
181.9 |
-33.4 |
-45.3 |
15 |
Profits retained |
-23.5 |
85.0 |
* |
# |
40.7 |
56.8 |
16 |
Gross saving |
-6.9 |
56.3 |
-8.4 |
70.9 |
38.7 |
43.7 |
17 |
(a) Gross value added |
5.4 |
28.7 |
11.9 |
40.6 |
16.7 |
21.8 |
|
(b) Net value added |
-0.6 |
32.8 |
-25.2 |
72.0 |
15.2 |
23.0 |
18 |
Net worth @ |
30.2 |
24.2 |
122.6 |
32.3 |
20.0 |
26.0 |
19 |
Total borrowings @ |
26.8 |
15.9 |
25.2 |
21.1 |
16.2 |
5.0 |
|
Of which, from banks @ |
6.8 |
27.5 |
32.0 |
26.5 |
13.5 |
11.8 |
20 |
Trade dues and other current liabilities @ |
36.7 |
7.0 |
47.6 |
41.2 |
5.2 |
5.0 |
21 |
(a) Gross fixed assets @ |
28.2 |
16.4 |
70.5 |
28.2 |
13.6 |
14.3 |
|
(b) Net fixed assets @ |
35.2 |
16.5 |
109.9 |
31.9 |
12.5 |
15.6 |
22 |
Inventories @ |
26.0 |
15.0 |
68.0 |
32.6 |
-7.6 |
-0.6 |
23 |
(a) Gross physical assets @ |
27.6 |
16.0 |
70.0 |
29.0 |
7.7 |
10.7 |
|
(b) Net physical assets @ |
31.5 |
16.0 |
97.3 |
32.1 |
4.8 |
10.1 |
24 |
(a) Total gross assets @ |
28.1 |
18.3 |
71.2 |
29.0 |
13.2 |
13.5 |
|
(b) Total net assets @ |
30.0 |
18.6 |
85.1 |
30.6 |
12.8 |
13.7 |
25 |
Total earnings in foreign currencies |
35.9 |
24.6 |
97.8 |
5.1 |
34.7 |
16.2 |
|
Of which, Exports |
34.0 |
29.7 |
52.8 |
37.3 |
36.1 |
19.7 |
26 |
Total expenditure in foreign currencies |
42.3 |
17.8 |
53.2 |
41.8 |
41.5 |
7.6 |
|
Of which, Imports |
43.5 |
17.3 |
75.6 |
41.3 |
45.7 |
7.1 |
Industry groups, viz., ‘Basic chemicals’, ‘Paints and Varnishes’ and ‘Pharmaceuticals and Medicines’ are subgroups of Chemicals and Chemical products’ |
Statement 7: Growth Rates of Selected Items of The Selected 1,475 Private Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per Cent) |
Item |
Pharmaceuticals and Medicines (34) |
Rubber and Plastic Products (60) |
Plastic Products (34) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
32 |
33 |
34 |
35 |
36 |
37 |
1 |
Sales+ |
23.8 |
8.6 |
26.9 |
16.8 |
22.7 |
14.3 |
2 |
Value of production |
22.7 |
11.5 |
26.2 |
16.1 |
20.9 |
13.8 |
3 |
Total Income |
21.1 |
12.6 |
27 |
16.6 |
21.7 |
13.7 |
4 |
Manufacturing expenses |
27.0 |
6.6 |
28.8 |
18.6 |
21.8 |
17.4 |
5 |
Remuneration to employees |
27.7 |
28.4 |
24.7 |
59.1 |
26.3 |
91.6 |
6 |
Depreciation provision |
56.7 |
-11.4 |
50.6 |
-4.8 |
22.7 |
7.9 |
7 |
Gross profits |
3.9 |
10.9 |
1.8 |
-1.8 |
4.8 |
-1.1 |
8 |
Interest |
17.2 |
46.4 |
31.7 |
22.8 |
34.6 |
7.2 |
9 |
Operating profits |
1.6 |
3.9 |
-7.0 |
-12.0 |
-8.0 |
-6.3 |
10 |
Non-operating surplus/deficit |
* |
^ |
10.4 |
156.6 |
140.7 |
1.7 |
11 |
Profits before tax |
-10.4 |
2.3 |
-5.8 |
1.0 |
4.5 |
-4.8 |
12 |
Tax provision |
-3.9 |
0.9 |
3.2 |
12.8 |
-1.0 |
5.1 |
13 |
Profits after tax |
-13.2 |
3.0 |
-9.1 |
-3.8 |
6.0 |
-7.4 |
14 |
Dividend paid |
-59.9 |
213.5 |
-0.5 |
-21.8 |
-28.2 |
46.8 |
15 |
Profits retained |
-4.4 |
-13.8 |
-9.5 |
-2.7 |
8.5 |
-10.0 |
16 |
Gross saving |
14.9 |
-15.9 |
9.8 |
-3.0 |
14.5 |
-2.6 |
17 |
(a) Gross value added |
17.2 |
11.3 |
16.2 |
23.6 |
15.4 |
38.9 |
|
(b) Net value added |
12.0 |
16.3 |
10.3 |
30.0 |
13.7 |
45.1 |
18 |
Net worth @ |
14.8 |
24.1 |
14.5 |
9.3 |
27.6 |
11.2 |
19 |
Total borrowings @ |
38.3 |
16.2 |
9.8 |
34.1 |
6.2 |
15.0 |
|
Of which, from banks @ |
46.0 |
21.1 |
25.7 |
26.8 |
5.8 |
18.9 |
20 |
Trade dues and other current liabilities @ |
15.2 |
8.7 |
18.3 |
32.7 |
12.2 |
26.6 |
21 |
(a) Gross fixed assets @ |
29.4 |
22.9 |
24.2 |
12.6 |
9.8 |
8.4 |
|
(b) Net fixed assets @ |
32.8 |
26.1 |
29.2 |
10.2 |
5.4 |
5.4 |
22 |
Inventories @ |
-2.1 |
36.8 |
36.6 |
33.6 |
37.6 |
27.0 |
23 |
(a) Gross physical assets @ |
22.5 |
25.3 |
27.7 |
18.8 |
15.2 |
12.5 |
|
(b) Net physical assets @ |
22.3 |
28.7 |
32.2 |
19.8 |
15.0 |
12.6 |
24 |
(a) Total gross assets @ |
19.7 |
17.9 |
14.2 |
20.3 |
15.1 |
15.5 |
|
(b) Total net assets @ |
19.1 |
18.1 |
13.6 |
21.1 |
14.9 |
16.4 |
25 |
Total earnings in foreign currencies |
50.9 |
-5.7 |
42.0 |
22.0 |
134.2 |
71.2 |
|
Of which, Exports |
39.5 |
2.9 |
53.8 |
12.8 |
121.2 |
81 |
26 |
Total expenditure in foreign currencies |
57.1 |
-22.5 |
33.2 |
86.3 |
1.0 |
62.7 |
|
Of which, Imports |
63.8 |
-31.1 |
34.9 |
101.4 |
22.2 |
68.2 |
Industry group, viz., ‘Plastic products’ is the subgroup of ‘Rubber and Plastic products’ |
Statement 7: Growth Rates of Selected Items of The Selected 1,475 Private Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per cent) |
Item |
Glass and Glass Products (9) |
Ceramic Products (7) |
Iron and Steel (57) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
38 |
39 |
40 |
41 |
42 |
43 |
1 |
Sales+ |
24.5 |
22.8 |
-6.0 |
24.6 |
19.1 |
30.8 |
2 |
Value of production |
21.2 |
26.9 |
-2.9 |
21.4 |
16.9 |
29.0 |
3 |
Total Income |
18.4 |
27.0 |
2.7 |
21.5 |
15.8 |
29.2 |
4 |
Manufacturing expenses |
19.0 |
30.9 |
-12.4 |
33.1 |
15.8 |
27.0 |
5 |
Remuneration to employees |
19.9 |
30.2 |
30.3 |
12.6 |
21.1 |
30.1 |
6 |
Depreciation provision |
15.4 |
30.6 |
0.2 |
-0.1 |
22.7 |
55.2 |
7 |
Gross profits |
5.4 |
86.7 |
-10.8 |
53.7 |
32.6 |
35.0 |
8 |
Interest |
35.3 |
30.6 |
34.8 |
60.4 |
54.0 |
67.7 |
9 |
Operating profits |
-33.7 |
235.9 |
-13.5 |
53.1 |
30.5 |
31.3 |
10 |
Non-operating surplus/deficit |
^ |
^ |
# |
* |
^ |
^ |
11 |
Profits before tax |
-36.9 |
216.7 |
13.0 |
17.5 |
21.9 |
32.0 |
12 |
Tax provision |
5.2 |
-10.3 |
-23.8 |
27.7 |
6.2 |
34.0 |
13 |
Profits after tax |
-94.2 |
# |
25.6 |
15.4 |
30.1 |
31.2 |
14 |
Dividend paid |
^ |
# |
45.5 |
25.0 |
154.5 |
-0.1 |
15 |
Profits retained |
-94.2 |
# |
25.2 |
15.2 |
20.3 |
36.4 |
16 |
Gross saving |
-9.5 |
123.7 |
20.1 |
12.9 |
1.8 |
-39.1 |
17 |
(a) Gross value added |
42.8 |
53.9 |
-0.9 |
32.6 |
28.7 |
-28.6 |
|
(b) Net value added |
57.3 |
63.1 |
-1.0 |
36.8 |
27.0 |
-31.4 |
18 |
Net worth @ |
2.2 |
35.7 |
25.8 |
22.5 |
36.6 |
37.8 |
19 |
Total borrowings @ |
-0.5 |
12.5 |
27.0 |
34.8 |
43.6 |
16.5 |
|
Of which, from banks @ |
-11.4 |
-4.4 |
32.9 |
54.8 |
40.2 |
28.5 |
20 |
Trade dues and other current liabilities @ |
24.1 |
-3.6 |
23.8 |
27.8 |
13.1 |
21.4 |
21 |
(a) Gross fixed assets @ |
17.6 |
13.5 |
10.3 |
12.7 |
40.9 |
24.8 |
|
(b) Net fixed assets @ |
14.7 |
6.5 |
9.0 |
15.4 |
51.4 |
21.8 |
22 |
Inventories @ |
13.6 |
19.8 |
38.5 |
6.3 |
26.3 |
9.1 |
23 |
(a) Gross physical assets @ |
16.3 |
15.5 |
15.5 |
11.3 |
36.2 |
20.1 |
|
(b) Net physical assets @ |
14.3 |
12.1 |
18.0 |
12.2 |
40.8 |
17.0 |
24 |
(a) Total gross assets @ |
7.1 |
13.2 |
20.4 |
23.8 |
31.0 |
29.6 |
|
(b) Total net assets @ |
4.6 |
10.9 |
22.5 |
26.7 |
32.3 |
29.4 |
25 |
Total earnings in foreign currencies |
38.7 |
68.9 |
-3.3 |
5.4 |
12.1 |
-14.5 |
|
Of which, Exports |
50.9 |
53.0 |
-3.7 |
5.5 |
13.6 |
-16 |
26 |
Total expenditure in foreign currencies |
-5.2 |
18.4 |
-30.6 |
10.0 |
36.7 |
-2.6 |
|
Of which, Imports |
-6.7 |
4.8 |
-2.4 |
21.0 |
39.7 |
1.8 |
Statement 7: Growth Rates of Selected Items of The Selected 1,475 Private Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per Cent) |
Item |
Fabricated Metal Products Except Machinery & Equp. (54) |
Machinery and Machine Tools (112) |
Electrical Machinery and apparatus (59) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
44 |
45 |
46 |
47 |
48 |
49 |
1 |
Sales+ |
28.5 |
2.5 |
29.4 |
30.6 |
21.3 |
3.1 |
2 |
Value of production |
29.1 |
3.4 |
28.4 |
31.9 |
24.6 |
3.6 |
3 |
Total Income |
29.8 |
2.2 |
26.9 |
31.9 |
25.4 |
2.4 |
4 |
Manufacturing expenses |
29.8 |
10.1 |
29.6 |
32.5 |
31.9 |
0.5 |
5 |
Remuneration to employees |
22.2 |
9.3 |
20.0 |
20.0 |
20.5 |
28.0 |
6 |
Depreciation provision |
22.0 |
0.5 |
24.4 |
5.9 |
-9.7 |
-3.2 |
7 |
Gross profits |
66.8 |
-11.2 |
17.9 |
58.6 |
-4.4 |
23.0 |
8 |
Interest |
35.7 |
24.3 |
44.9 |
15.2 |
3.2 |
-23.8 |
9 |
Operating profits |
81.5 |
-23.8 |
13.7 |
67.1 |
-5.5 |
30.0 |
10 |
Non-operating surplus/deficit |
69.5 |
-93.8 |
75.5 |
-22.1 |
# |
* |
11 |
Profits before tax |
77.4 |
-46.8 |
16.5 |
61.0 |
12.1 |
-1.5 |
12 |
Tax provision |
60.5 |
1.2 |
19.6 |
38.5 |
-14.3 |
38.0 |
13 |
Profits after tax |
84.1 |
-63.5 |
14.4 |
76.7 |
26.5 |
-16.1 |
14 |
Dividend paid |
-1.3 |
-23.1 |
82.8 |
-29.6 |
145.0 |
13.3 |
15 |
Profits retained |
99.4 |
-67.1 |
-27.9 |
242.9 |
22.7 |
-18.0 |
16 |
Gross saving |
82.3 |
-46.7 |
-4.9 |
106.6 |
9.6 |
-13.3 |
17 |
(a) Gross value added |
43.5 |
-3.0 |
20.1 |
33.5 |
4.4 |
20.4 |
|
(b) Net value added |
48.1 |
-3.9 |
19.6 |
38.0 |
7.5 |
24.8 |
18 |
Net worth @ |
22.1 |
11.0 |
7.6 |
29.2 |
28.9 |
18.3 |
19 |
Total borrowings @ |
4.3 |
4.4 |
7.6 |
16.5 |
-14.1 |
-16.4 |
|
Of which, from banks @ |
18.4 |
17.8 |
3.0 |
46.2 |
-14.8 |
-18.7 |
20 |
Trade dues and other current liabilities @ |
12.4 |
60.8 |
21.3 |
24.5 |
17.1 |
6.6 |
21 |
(a) Gross fixed assets @ |
8.9 |
18.5 |
12.0 |
11.4 |
1.1 |
4.4 |
|
(b) Net fixed assets @ |
6.4 |
24.3 |
8.9 |
10.0 |
1.4 |
5.5 |
22 |
Inventories @ |
3.5 |
21.4 |
13.0 |
15.2 |
10.6 |
17.8 |
23 |
(a) Gross physical assets @ |
7.6 |
19.2 |
12.4 |
12.9 |
4.9 |
10.0 |
|
(b) Net physical assets @ |
5.4 |
23.3 |
11.0 |
12.8 |
6.5 |
12.5 |
24 |
(a) Total gross assets @ |
12.3 |
20.4 |
12.3 |
22.7 |
10.8 |
6.0 |
|
(b) Total net assets @ |
12.2 |
22.9 |
11.6 |
24.3 |
12.9 |
6.5 |
25 |
Total earnings in foreign currencies |
115.3 |
11.1 |
25.1 |
9.4 |
222.0 |
15.8 |
|
Of which, Exports |
87.4 |
15.4 |
21.8 |
10.6 |
248.4 |
17.4 |
26 |
Total expenditure in foreign currencies |
-2.4 |
-20 |
-1.7 |
7.5 |
82.9 |
-6.4 |
|
Of which, Imports |
-7.4 |
-16.6 |
-4.0 |
0.5 |
64.8 |
1.5 |
Statement 7: Growth Rates of Selected Items of The Selected 1,475 Private Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per Cent) |
Item |
Medical Precision and Scientific Instruments (20) |
Motor Vehicles and Other Transport Equip. (50) |
Jewellary and Related Articles (19) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
50 |
51 |
52 |
53 |
54 |
55 |
1 |
Sales+ |
23.7 |
12.3 |
26.9 |
41.3 |
1.7 |
-3.0 |
2 |
Value of production |
24.5 |
6.7 |
26.2 |
42.8 |
3.3 |
-3.2 |
3 |
Total Income |
26.0 |
5.6 |
27.0 |
41.6 |
3.3 |
-2.9 |
4 |
Manufacturing expenses |
36.7 |
-8.0 |
28.4 |
41.0 |
1.8 |
-0.7 |
5 |
Remuneration to employees |
29.4 |
21.7 |
35.6 |
23.2 |
10.7 |
-9.7 |
6 |
Depreciation provision |
28.6 |
11.6 |
20.2 |
21.3 |
59.5 |
-31.1 |
7 |
Gross profits |
38.2 |
61.9 |
2.1 |
97.4 |
* |
# |
8 |
Interest |
-0.7 |
42.4 |
76.5 |
83.6 |
32.0 |
0.7 |
9 |
Operating profits |
41.1 |
62.9 |
-3.8 |
99.4 |
* |
# |
10 |
Non-operating surplus/deficit |
-57.0 |
-8.0 |
235.2 |
-60.6 |
-74.7 |
416.4 |
11 |
Profits before tax |
31.9 |
60.7 |
7.6 |
75.8 |
* |
# |
12 |
Tax provision |
22.9 |
63.3 |
27.3 |
55.4 |
-62.6 |
135.9 |
13 |
Profits after tax |
38.8 |
58.9 |
-8.9 |
99.5 |
* |
# |
14 |
Dividend paid |
78.9 |
-14.1 |
45.8 |
38.8 |
-18.2 |
-35.7 |
15 |
Profits retained |
33.6 |
71.7 |
-80.7 |
# |
* |
# |
16 |
Gross saving |
31.1 |
54.0 |
-9.1 |
64.2 |
* |
# |
17 |
(a) Gross value added |
28.0 |
40.7 |
15.9 |
49.0 |
-83.9 |
465.7 |
|
(b) Net value added |
27.9 |
43.8 |
14.6 |
59.0 |
-90.5 |
# |
18 |
Net worth @ |
11.2 |
23.5 |
29.9 |
13.3 |
-8.3 |
8.8 |
19 |
Total borrowings @ |
31.9 |
72.4 |
78.4 |
37.3 |
-28.1 |
17.3 |
|
Of which, from banks @ |
51.7 |
89.7 |
120.6 |
57.7 |
-46.7 |
27.5 |
20 |
Trade dues and other current liabilities @ |
45.4 |
-26.8 |
35.9 |
37.8 |
50.8 |
-21.2 |
21 |
(a) Gross fixed assets @ |
20.1 |
13.4 |
32.7 |
15.7 |
9.5 |
0.9 |
|
(b) Net fixed assets @ |
25.8 |
11.2 |
35.8 |
10.2 |
1.8 |
-3.7 |
22 |
Inventories @ |
28.5 |
-18.3 |
52.2 |
52.9 |
-10.5 |
2.3 |
23 |
(a) Gross physical assets @ |
23.7 |
-0.8 |
36.3 |
23.4 |
-6.3 |
2.0 |
|
(b) Net physical assets @ |
27.4 |
-5.9 |
40.1 |
22.4 |
-8.8 |
1.4 |
24 |
(a) Total gross assets @ |
21.6 |
9.0 |
32.9 |
30.1 |
-4.4 |
2.7 |
|
(b) Total net assets @ |
22.6 |
8.2 |
34.2 |
31.0 |
-5.3 |
2.5 |
25 |
Total earnings in foreign currencies |
85.7 |
66.6 |
-10.5 |
34.0 |
10.6 |
-72.7 |
|
Of which, Exports |
9.5 |
121.2 |
-15.2 |
29.5 |
10.3 |
-72.6 |
26 |
Total expenditure in foreign currencies |
41.1 |
-6.6 |
63.2 |
58.9 |
-10.1 |
-21.6 |
|
Of which, Imports |
40.9 |
-6.1 |
90.9 |
66.5 |
-11.4 |
-20.4 |
Statement 7: Growth Rates of Selected Items of The Selected 1,475 Private Limited Companies, Industry-wise, 2006-07 and 2007-08 (Contd.) |
(Per Cent) |
Item |
Construction (33) |
Wholesale and Retail trade (111) |
Hotels and Restaurants (51) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
56 |
57 |
58 |
59 |
60 |
61 |
1 |
Sales+ |
4.8 |
30.6 |
20.5 |
26.0 |
28.6 |
27.8 |
2 |
Value of production |
-3.2 |
36.0 |
22.3 |
27.9 |
29.0 |
27.2 |
3 |
Total Income |
-2.1 |
34.0 |
16.0 |
20.5 |
28.2 |
31.5 |
4 |
Manufacturing expenses |
-31.2 |
41.0 |
9.7 |
27.3 |
20.3 |
18.0 |
5 |
Remuneration to employees |
44.9 |
-15.0 |
30.8 |
27.4 |
19.1 |
26.1 |
6 |
Depreciation provision |
113.5 |
35.4 |
141.4 |
-43.2 |
48.0 |
0.5 |
7 |
Gross profits |
60.6 |
62.1 |
-44.0 |
514.0 |
30.9 |
59.0 |
8 |
Interest |
72.9 |
27.3 |
59.9 |
21.1 |
35.2 |
28.0 |
9 |
Operating profits |
37.1 |
146.2 |
* |
# |
28.2 |
79.5 |
10 |
Non-operating surplus/deficit |
-1.9 |
-97.5 |
168.2 |
* |
^ |
# |
11 |
Profits before tax |
24.7 |
85.5 |
-24.3 |
-22.9 |
24.9 |
102.3 |
12 |
Tax provision |
41.6 |
10.7 |
26.8 |
19.1 |
34.5 |
82.7 |
13 |
Profits after tax |
18.0 |
120.9 |
-88.7 |
* |
20.1 |
113.3 |
14 |
Dividend paid |
355.1 |
30.4 |
203.8 |
-45.2 |
131.0 |
-20.8 |
15 |
Profits retained |
4.7 |
136.4 |
* |
^ |
9.2 |
141.3 |
16 |
Gross saving |
66.4 |
63.0 |
72.7 |
* |
42.9 |
43.8 |
17 |
(a) Gross value added |
60.8 |
26.9 |
32.0 |
90.7 |
33.8 |
32.5 |
|
(b) Net value added |
49.9 |
24.4 |
-5.2 |
204.5 |
29.8 |
42.1 |
18 |
Net worth @ |
8.5 |
17.1 |
16.6 |
35.4 |
42.0 |
14.9 |
19 |
Total borrowings @ |
15.1 |
-2.7 |
42.8 |
35.2 |
11.0 |
18.5 |
|
Of which, from banks @ |
30.7 |
-9.0 |
24.9 |
23.5 |
-6.9 |
25.1 |
20 |
Trade dues and other current liabilities @ |
-12.8 |
14.3 |
49.0 |
30.2 |
17.6 |
21.8 |
21 |
(a) Gross fixed assets @ |
7.7 |
5.5 |
37.0 |
34.8 |
17.0 |
34.4 |
|
(b) Net fixed assets @ |
4.8 |
-0.7 |
44.3 |
40.4 |
15.8 |
10.6 |
22 |
Inventories @ |
-26.5 |
-2.7 |
20.3 |
30.6 |
38.1 |
4.1 |
23 |
(a) Gross physical assets @ |
2.3 |
4.6 |
32.0 |
33.7 |
17.3 |
33.9 |
|
(b) Net physical assets @ |
-0.4 |
-1.0 |
34.8 |
37.0 |
16.3 |
10.4 |
24 |
(a) Total gross assets @ |
11.4 |
6.5 |
34.0 |
32.1 |
24.3 |
30.1 |
|
(b) Total net assets @ |
10.4 |
4.4 |
35.2 |
33.1 |
25.4 |
17.5 |
25 |
Total earnings in foreign currencies |
-9.5 |
37.3 |
19.1 |
11.2 |
28.1 |
28.0 |
|
Of which, Exports |
6.1 |
38.5 |
19.4 |
8.7 |
-57.2 |
27.1 |
26 |
Total expenditure in foreign currencies |
-89.9 |
-30.5 |
77.4 |
27.1 |
90.3 |
-54.3 |
|
Of which, Imports |
-90.4 |
-42.4 |
59.9 |
42.0 |
84.9 |
-85.9 |
Statement 7: Growth Rates of Selected Items of The Selected 1,475 Private Limited Companies, Industry-wise, 2006-07 and 2007-08 (Concld.) |
(Per Cent) |
Item |
Transport Storage and Communications (41) |
Real estate Activities (33) |
Computer and Related Activities (55) |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
2006-07 |
2007-08 |
1 |
62 |
63 |
64 |
65 |
66 |
67 |
1 |
Sales+ |
56.2 |
33.8 |
46.1 |
5.5 |
57.5 |
25.4 |
2 |
Value of production |
41.4 |
51.3 |
-11.0 |
29.5 |
57.9 |
25.0 |
3 |
Total Income |
47.1 |
48.1 |
-8.9 |
36.6 |
51.2 |
27.9 |
4 |
Manufacturing expenses |
41.5 |
64.8 |
-36.7 |
-2.7 |
67.4 |
12.2 |
5 |
Remuneration to employees |
61.9 |
40.1 |
-5.4 |
-22.6 |
52.0 |
43.7 |
6 |
Depreciation provision |
31.1 |
45.3 |
196.1 |
123.5 |
59.6 |
37.0 |
7 |
Gross profits |
508.0 |
-12.6 |
58.0 |
23.2 |
62.1 |
-6.5 |
8 |
Interest |
282.3 |
19.8 |
126.2 |
85.4 |
92.9 |
88.8 |
9 |
Operating profits |
# |
-29.4 |
30.6 |
-20.0 |
61.3 |
-9.6 |
10 |
Non-operating surplus/deficit |
-48.9 |
4.5 |
* |
# |
* |
# |
11 |
Profits before tax |
129.4 |
-23.5 |
2.7 |
34.3 |
43.8 |
6.9 |
12 |
Tax provision |
168.1 |
-0.3 |
57.8 |
43.4 |
83.6 |
97.0 |
13 |
Profits after tax |
111.8 |
-36.9 |
-6.7 |
31.7 |
39.7 |
-5.2 |
14 |
Dividend paid |
21.7 |
-31.6 |
# |
-41.8 |
# |
262.6 |
15 |
Profits retained |
193.0 |
-38.9 |
-39.5 |
72.3 |
31.8 |
-22.7 |
16 |
Gross saving |
104.8 |
-22.3 |
-28.5 |
101.3 |
41.6 |
1.0 |
17 |
(a) Gross value added |
-38.2 |
11.3 |
30.6 |
28.5 |
48.0 |
31.0 |
|
(b) Net value added |
-47.3 |
5.4 |
25.1 |
19.0 |
46.7 |
30.3 |
18 |
Net worth @ |
7.7 |
11.2 |
27.0 |
50.9 |
33.1 |
21.3 |
19 |
Total borrowings @ |
317.9 |
-41.4 |
109.3 |
48.9 |
77.7 |
26.5 |
|
Of which, from banks @ |
# |
-53.7 |
99.4 |
58.5 |
108.5 |
89.2 |
20 |
Trade dues and other current liabilities @ |
17.0 |
9.1 |
54.2 |
20.8 |
22.9 |
21.5 |
21 |
(a) Gross fixed assets @ |
35.8 |
18.3 |
178.5 |
89.0 |
47.6 |
38.0 |
|
(b) Net fixed assets @ |
60.8 |
16.8 |
197.3 |
86.3 |
44.6 |
29.7 |
22 |
Inventories @ |
13.4 |
289.5 |
55.0 |
18.0 |
95.3 |
-15.1 |
23 |
(a) Gross physical assets @ |
27.8 |
103.9 |
82.8 |
42.3 |
48.1 |
37.2 |
|
(b) Net physical assets @ |
36.1 |
135.1 |
83.4 |
40.1 |
45.5 |
28.6 |
24 |
(a) Total gross assets @ |
23.6 |
4.2 |
71.2 |
41.7 |
37.4 |
26.2 |
|
(b) Total net assets @ |
24.0 |
3.8 |
71.3 |
40.5 |
35.2 |
22.1 |
25 |
Total earnings in foreign currencies |
157.2 |
20.5 |
80.3 |
-70.0 |
117.6 |
43.1 |
|
Of which, Exports |
53.3 |
15.7 |
^ |
^ |
78.0 |
32.3 |
26 |
Total expenditure in foreign currencies |
99.9 |
41.5 |
* |
# |
150.8 |
-4.5 |
|
Of which, Imports |
102.5 |
149.4 |
^ |
# |
86.7 |
0.5 |
Statement 8: Selected Financial Ratios of The Selected 1,475 Private Limited Companies, Industry-wise, 2005-06 to 2007-08 |
(Per cent) |
Item |
Tea Plantations (19) |
Mining and Quarrying (18) |
Food products and Beverages (63) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
A. |
Capital Structure Ratios |
|
|
|
|
|
|
|
|
|
|
1 |
Net fixed assets to total net assets |
23.9 |
22.9 |
22.4 |
24.0 |
21.9 |
19.8 |
31.6 |
32.1 |
34.8 |
|
2 |
Net worth to total net assets |
42.7 |
46.5 |
47.4 |
46.8 |
54.2 |
53.8 |
52.3 |
49.5 |
50.4 |
|
3 |
Debt to equity |
37.5 |
31.2 |
37.7 |
27.7 |
15.5 |
5.7 |
12.9 |
13.1 |
10.6 |
|
4 |
Debt to equity (equity adjusted for revaluation reserve) |
37.7 |
31.7 |
38.2 |
27.7 |
15.5 |
5.7 |
13.0 |
13.2 |
10.6 |
|
5 |
Short term bank borrowings to inventories |
48.2 |
75.3 |
72.6 |
69.4 |
71.4 |
68.2 |
47.1 |
47.0 |
61.8 |
|
6 |
Total outside liabilities to net worth |
134.4 |
115.0 |
110.9 |
113.7 |
84.6 |
85.7 |
91.3 |
102.1 |
98.3 |
B. |
Liquidity Ratios |
|
|
|
|
|
|
|
|
|
|
7 |
Current assets to current liabilities + |
1.7 |
1.5 |
1.7 |
1.3 |
1.6 |
1.5 |
1.2 |
1.2 |
1.3 |
|
8 |
Quick assets to current liabilities |
58.5 |
55.4 |
62.0 |
46.5 |
58.7 |
43.6 |
39.1 |
37.3 |
42.7 |
|
9 |
Current assets to total net assets |
56.7 |
54.1 |
51.8 |
51.8 |
56.7 |
54.3 |
48.6 |
53.1 |
55.7 |
|
10 |
Sundry creditors to current assets |
18.0 |
20.2 |
21.2 |
18.5 |
17.4 |
14.7 |
28.3 |
28.3 |
29.5 |
|
11 |
Sundry creditors to net working capital |
45.0 |
58.2 |
51.7 |
77.3 |
46.2 |
46.8 |
165.1 |
155.2 |
133.5 |
C. |
Assets utilization and turnover ratios |
|
|
|
|
|
|
|
|
|
|
12 |
Sales to total net assets |
79.9 |
79.8 |
70.2 |
94.9 |
109.4 |
99.8 |
176.8 |
179.8 |
183.6 |
|
13 |
Sales to gross fixed assets |
222.5 |
229.8 |
199.4 |
172.1 |
202.5 |
207.4 |
370.1 |
374 |
358.9 |
|
14 |
Inventories to sales |
18.2 |
17.9 |
19.4 |
14.2 |
14.2 |
14.2 |
14.5 |
14.6 |
14.7 |
|
15 |
Sundry debtors to sales |
12.8 |
11.0 |
16.9 |
14.1 |
8.9 |
11.2 |
6.3 |
5.6 |
6.3 |
|
16 |
Exports to sales |
62.4 |
63.6 |
59.6 |
43.6 |
49.9 |
48.0 |
7.4 |
30.8 |
10.6 |
|
17 |
Gross value added to gross fixed assets |
29.2 |
25.6 |
20.2 |
48.9 |
61.0 |
62.6 |
38.7 |
34.8 |
37.4 |
|
18 |
Raw materials consumed to value of production |
49.6 |
61.1 |
64.3 |
30.3 |
26.5 |
21.3 |
70.9 |
73.4 |
73.4 |
D. |
Sources and uses of Funds Ratios @ |
|
|
|
|
|
|
|
|
|
|
19 |
Gross fixed assets formation to total uses of funds |
|
19.0 |
33.9 |
|
26.9 |
19.2 |
|
42.9 |
57.7 |
|
20 |
Gross capital formation to total uses of funds |
|
29.3 |
35.0 |
|
55.9 |
26.5 |
|
68.5 |
84.2 |
|
21 |
External sources of funds to total sources of funds |
|
81.5 |
71.6 |
|
* |
33.0 |
|
57.9 |
43.6 |
|
22 |
Increase in bank borrowings to total external sources |
|
15.9 |
80.3 |
|
^ |
* |
|
18.7 |
89.0 |
|
23 |
Gross savings to gross capital formation |
|
117.6 |
93.2 |
|
243.3 |
221.6 |
|
59.1 |
69.5 |
E. |
Profitability and profit allocation ratios |
|
|
|
|
|
|
|
|
|
|
24 |
Gross profits to total net assets |
4.1 |
4.1 |
2.7 |
19.0 |
22.2 |
20.8 |
12.5 |
10.9 |
12.9 |
|
25 |
Gross profits to sales |
5.2 |
5.1 |
3.8 |
20.0 |
20.3 |
20.8 |
7.1 |
6.1 |
7.0 |
|
26 |
Profits after tax to net worth |
1.5 |
3.1 |
0.8 |
21.4 |
25.6 |
22.7 |
15.0 |
12.0 |
16.5 |
|
27 |
Tax provision to profits before tax |
# |
14.9 |
40.2 |
44.5 |
36.2 |
43.6 |
31.2 |
32.6 |
29.3 |
|
28 |
Profits retained to profits after tax |
88.0 |
93.1 |
72.9 |
75.5 |
76.2 |
76.4 |
78.3 |
86.4 |
91.8 |
|
29 |
Dividends to net worth |
0.2 |
0.2 |
0.2 |
5.2 |
6.1 |
5.3 |
3.3 |
1.6 |
1.4 |
|
30 |
Ordinary dividends to ordinary paid-up capital |
0.4 |
0.4 |
0.4 |
0.4 |
58.3 |
38.4 |
20.1 |
10.0 |
9.5 |
Note : Figures in brackets represent the number of companies in the industry. ‘+ Item B.7 is the actual ratio of current assets to current liabilities. @ Adjusted for revaluation etc. * Numerator is negative or nil or negligible. # Denominator is negative or nil or negligible. .^ Both numerator and denominator are negative or nil. |
Statement 8: Selected Financial Ratios of The Selected 1,475 Private Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Dairy Products and Bakery Products (7) |
Grain Mill Products and Starch Products (10) |
Edible Oils and Oilcakes (16) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
A. |
Capital Structure Ratios |
|
|
|
|
|
|
|
|
|
|
1 |
Net fixed assets to total net assets |
26.7 |
31.4 |
41.3 |
41.8 |
30.1 |
16.5 |
30.3 |
28.8 |
31.5 |
|
2 |
Net worth to total net assets |
87.4 |
86.5 |
83.6 |
17.2 |
9.1 |
12.8 |
35.7 |
32.6 |
36.0 |
|
3 |
Debt to equity |
0.6 |
0.3 |
0.5 |
89.8 |
206.1 |
106.0 |
34.0 |
29.4 |
13.7 |
|
4 |
Debt to equity (equity adjusted for revaluation reserve) |
0.6 |
0.3 |
0.5 |
89.8 |
206.1 |
106.0 |
34.0 |
29.4 |
13.7 |
|
5 |
Short term bank borrowings to inventories |
16.6 |
9.6 |
13.1 |
76.8 |
74.1 |
73.8 |
48.9 |
47.8 |
76.8 |
|
6 |
Total outside liabilities to net worth |
14.4 |
15.6 |
19.7 |
482.7 |
# |
# |
180.3 |
207.1 |
177.7 |
B. |
Liquidity Ratios |
|
|
|
|
|
|
|
|
|
|
7 |
Current assets to current liabilities + |
2.3 |
2.7 |
2.6 |
0.9 |
1.0 |
1.1 |
1.3 |
1.2 |
1.1 |
|
8 |
Quick assets to current liabilities |
51.5 |
89.2 |
70.2 |
38.6 |
31.6 |
33.3 |
47.0 |
35.1 |
40.6 |
|
9 |
Current assets to total net assets |
27.2 |
35.9 |
40.4 |
57.2 |
68.5 |
82.9 |
68.0 |
69.5 |
66.3 |
|
10 |
Sundry creditors to current assets |
26.3 |
24.0 |
24.1 |
60.0 |
56.4 |
42.6 |
35.2 |
31.8 |
30.8 |
|
11 |
Sundry creditors to net working capital |
46.9 |
37.9 |
39.1 |
# |
# |
374.1 |
151.1 |
189.4 |
279.1 |
C. |
Assets utilization and turnover ratios |
|
|
|
|
|
|
|
|
|
|
12 |
Sales to total net assets |
157.9 |
188.9 |
175.1 |
326.5 |
264.8 |
259.5 |
195.8 |
188.4 |
219.0 |
|
13 |
Sales to gross fixed assets |
400.6 |
413.2 |
311.3 |
# |
# |
# |
444.4 |
455.8 |
486.4 |
|
14 |
Inventories to sales |
6.1 |
7.2 |
7.9 |
7.1 |
12.6 |
14.8 |
19.4 |
18.1 |
15.9 |
|
15 |
Sundry debtors to sales |
1.2 |
1.1 |
2.2 |
6.1 |
6.6 |
7.8 |
10.3 |
8.5 |
9.3 |
|
16 |
Exports to sales |
* |
0.2 |
0.3 |
13.5 |
0.7 |
26.7 |
11.0 |
79.3 |
14.8 |
|
17 |
Gross value added to gross fixed assets |
51.5 |
43.1 |
43.3 |
22.3 |
12.2 |
54.7 |
27.9 |
32.7 |
34.0 |
|
18 |
Raw materials consumed to value of production |
59.3 |
63.3 |
58.0 |
85.6 |
87.8 |
88.5 |
83.8 |
84.1 |
85.1 |
D. |
Sources and uses of Funds Ratios @ |
|
|
|
|
|
|
|
|
|
|
19 |
Gross fixed assets formation to total uses of funds |
|
67.1 |
86.4 |
|
4.5 |
* |
|
29.8 |
68.7 |
|
20 |
Gross capital formation to total uses of funds |
|
97.5 |
99.4 |
|
62.5 |
34.1 |
|
48.9 |
102.7 |
|
21 |
External sources of funds to total sources of funds |
|
17.6 |
23.5 |
|
120.1 |
76.6 |
|
63.6 |
22.0 |
|
22 |
Increase in bank borrowings to total external sources |
|
* |
26.4 |
|
56.7 |
47.5 |
|
3.1 |
473.6 |
|
23 |
Gross savings to gross capital formation |
|
84.3 |
79.1 |
|
* |
74.8 |
|
59.0 |
78.6 |
E. |
Profitability and profit allocation ratios |
|
|
|
|
|
|
|
|
|
|
24 |
Gross profits to total net assets |
16.9 |
15.6 |
18.9 |
2.9 |
* |
9.0 |
9.1 |
10.2 |
11.7 |
|
25 |
Gross profits to sales |
10.7 |
8.3 |
10.8 |
0.9 |
* |
3.5 |
4.7 |
5.4 |
5.3 |
|
26 |
Profits after tax to net worth |
15.4 |
13.2 |
17.4 |
* |
* |
47.3 |
15.2 |
15.6 |
17.0 |
|
27 |
Tax provision to profits before tax |
24.6 |
26.0 |
27.4 |
# |
# |
13.9 |
25.4 |
22.9 |
28.8 |
|
28 |
Profits retained to profits after tax |
99.3 |
99.0 |
98.9 |
^ |
^ |
100 |
97.1 |
97.7 |
98.3 |
|
29 |
Dividends to net worth |
0.1 |
0.1 |
0.2 |
* |
* |
* |
0.4 |
0.4 |
0.3 |
|
30 |
Ordinary dividends to ordinary paid-up capital |
15.2 |
17.5 |
30.5 |
* |
* |
* |
2.5 |
2.3 |
2.2 |
Industry groups, viz., ‘Dairy products and Bakery products’ and ‘Grain mill products’ and Starch products are subgroups of ‘Food products and Beverages’ |
Statement 8: Selected Financial Ratios of The Selected 1,475 Private Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Cotton Textiles (51) |
Man-made Textiles (19) |
Wearing apparel (24) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
A. |
Capital Structure Ratios |
|
|
|
|
|
|
|
|
|
|
1 |
Net fixed assets to total net assets |
48.2 |
50.5 |
46.7 |
32.3 |
37.3 |
37.5 |
44.0 |
40.8 |
36.7 |
|
2 |
Net worth to total net assets |
31.2 |
31.2 |
28.9 |
44.3 |
44.8 |
46.3 |
18.6 |
21.4 |
20.8 |
|
3 |
Debt to equity |
71.8 |
79.0 |
72.7 |
15.1 |
17.7 |
22.0 |
69.8 |
102.0 |
96.4 |
|
4 |
Debt to equity (equity adjusted for revaluation reserve) |
73.5 |
80.6 |
73.9 |
15.5 |
18.1 |
22.5 |
77.9 |
104.3 |
97.8 |
|
5 |
Short term bank borrowings to inventories |
89.4 |
108.0 |
134.4 |
119.5 |
76.3 |
76.3 |
176.9 |
65.9 |
73.5 |
|
6 |
Total outside liabilities to net worth |
220.9 |
220.6 |
245.5 |
125.7 |
123.1 |
116.2 |
437.1 |
366.6 |
380.2 |
B. |
Liquidity Ratios |
|
|
|
|
|
|
|
|
|
|
7 |
Current assets to current liabilities + |
1.1 |
1.1 |
1.0 |
1.2 |
1.2 |
1.4 |
0.7 |
1.0 |
1.0 |
|
8 |
Quick assets to current liabilities |
30.2 |
37.3 |
34.7 |
73.0 |
59.2 |
72.3 |
32.6 |
42.3 |
32.7 |
|
9 |
Current assets to total net assets |
48.9 |
47.3 |
49.7 |
61.2 |
55.9 |
59.7 |
49.2 |
54.7 |
58.4 |
|
10 |
Sundry creditors to current assets |
23.6 |
18.2 |
15.6 |
14.4 |
27.3 |
26.9 |
29.3 |
25.8 |
25.1 |
|
11 |
Sundry creditors to net working capital |
422.3 |
257.8 |
# |
72.6 |
176.5 |
99.9 |
# |
# |
# |
C. |
Assets utilization and turnover ratios |
|
|
|
|
|
|
|
|
|
|
12 |
Sales to total net assets |
123.0 |
132.2 |
109.1 |
77.7 |
75.0 |
86.8 |
95.8 |
105.6 |
91.8 |
|
13 |
Sales to gross fixed assets |
158.7 |
169.7 |
156.3 |
122.8 |
105.9 |
119.8 |
159.2 |
189.4 |
184.5 |
|
14 |
Inventories to sales |
20.6 |
15.6 |
20.2 |
16.6 |
20.9 |
18.8 |
16.4 |
17.7 |
25.0 |
|
15 |
Sundry debtors to sales |
9.0 |
10.1 |
13.1 |
22.0 |
25.6 |
24.2 |
19.9 |
17.8 |
18.2 |
|
16 |
Exports to sales |
46.7 |
15.0 |
47.1 |
0.5 |
1.8 |
0.9 |
28.7 |
24.9 |
22.4 |
|
17 |
Gross value added to gross fixed assets |
23.5 |
24.9 |
19.6 |
18.3 |
18.6 |
18.7 |
34.7 |
46.7 |
43.8 |
|
18 |
Raw materials consumed to value of production |
69.1 |
69.8 |
71.2 |
62.5 |
59.4 |
60.9 |
54.1 |
49.5 |
50.5 |
D. |
Sources and uses of Funds Ratios @ |
|
|
|
|
|
|
|
|
|
|
19 |
Gross fixed assets formation to total uses of funds |
|
67.2 |
42.0 |
|
139.1 |
60.8 |
|
23.6 |
29.6 |
|
20 |
Gross capital formation to total uses of funds |
|
66.4 |
65.5 |
|
185.6 |
77.7 |
|
60.5 |
62.7 |
|
21 |
External sources of funds to total sources of funds |
|
59.4 |
83.1 |
|
20.2 |
86.1 |
|
47.9 |
82.6 |
|
22 |
Increase in bank borrowings to total external sources |
|
90.2 |
59.0 |
|
* |
46.3 |
|
30.2 |
52.4 |
|
23 |
Gross savings to gross capital formation |
|
61.3 |
33.2 |
|
44.6 |
56.4 |
|
110.6 |
20.9 |
E. |
Profitability and profit allocation ratios |
|
|
|
|
|
|
|
|
|
|
24 |
Gross profits to total net assets |
8.8 |
9.1 |
6.3 |
3.9 |
5.4 |
4.0 |
7.0 |
11.6 |
7.5 |
|
25 |
Gross profits to sales |
7.1 |
6.9 |
5.7 |
5.0 |
7.2 |
4.6 |
7.3 |
11.0 |
8.1 |
|
26 |
Profits after tax to net worth |
14.5 |
11.8 |
7.4 |
9.9 |
4.4 |
2.4 |
20.4 |
51.8 |
14.7 |
|
27 |
Tax provision to profits before tax |
20.5 |
24.0 |
21.0 |
16.3 |
26.1 |
28.1 |
38.3 |
23.8 |
46.9 |
|
28 |
Profits retained to profits after tax |
98.4 |
98.9 |
99.3 |
99.8 |
99.8 |
97.9 |
19.8 |
67.9 |
51.7 |
|
29 |
Dividends to net worth |
0.2 |
0.1 |
0 |
0 |
0 |
0.1 |
16.4 |
16.6 |
7.1 |
|
30 |
Ordinary dividends to ordinary paid-up capital |
0.7 |
0.4 |
0.1 |
0.2 |
0.1 |
0.5 |
20.8 |
28.0 |
14.7 |
Statement 8: Selected Financial Ratios of The Selected 1,475 Private Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Leather and Leather Products (15) |
Paper and Paper Products (36) |
Publishing and Printing (16) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
A. |
Capital Structure Ratios |
|
|
|
|
|
|
|
|
|
|
1 |
Net fixed assets to total net assets |
21.1 |
22.5 |
27.0 |
44.0 |
40.3 |
37.4 |
31.8 |
29.4 |
31.7 |
|
2 |
Net worth to total net assets |
30.0 |
28.4 |
30.4 |
32.8 |
34.5 |
36.7 |
48.6 |
48.7 |
50.9 |
|
3 |
Debt to equity |
5.2 |
6.4 |
5.6 |
45.8 |
34.5 |
37.3 |
15.2 |
19.0 |
18.6 |
|
4 |
Debt to equity (equity adjusted for revaluation reserve) |
5.2 |
6.4 |
5.6 |
47.7 |
35.6 |
38.4 |
15.5 |
19.4 |
18.9 |
|
5 |
Short term bank borrowings to inventories |
77.8 |
93.0 |
101.0 |
88.2 |
99.9 |
81.6 |
175.6 |
191.9 |
139.6 |
|
6 |
Total outside liabilities to net worth |
233.5 |
252.2 |
229.1 |
204.4 |
190.0 |
172.8 |
105.8 |
105.3 |
96.5 |
B. |
Liquidity Ratios |
|
|
|
|
|
|
|
|
|
|
7 |
Current assets to current liabilities + |
1.1 |
1.2 |
1.2 |
1.1 |
1.1 |
1.3 |
1.4 |
1.6 |
1.6 |
|
8 |
Quick assets to current liabilities |
53.0 |
56.2 |
47.8 |
64.1 |
67.0 |
70.6 |
83.8 |
102.5 |
100.5 |
|
9 |
Current assets to total net assets |
76.6 |
75.4 |
70.9 |
55.7 |
59.1 |
62.1 |
61.2 |
67.2 |
62.1 |
|
10 |
Sundry creditors to current assets |
27.0 |
32.1 |
25.2 |
37.3 |
34.2 |
27.0 |
25.6 |
23.0 |
25.2 |
|
11 |
Sundry creditors to net working capital |
226.9 |
172.5 |
150.4 |
# |
362.3 |
133.2 |
90.0 |
61.2 |
69.4 |
C. |
Assets utilization and turnover ratios |
|
|
|
|
|
|
|
|
|
|
12 |
Sales to total net assets |
117.7 |
123.2 |
106.6 |
131.5 |
143.6 |
146.4 |
106.9 |
109.3 |
108.5 |
|
13 |
Sales to gross fixed assets |
391.3 |
390.0 |
285.4 |
185.4 |
213.9 |
225.1 |
147.4 |
161.6 |
163.3 |
|
14 |
Inventories to sales |
23.7 |
22.8 |
27.9 |
12.7 |
11.6 |
13.4 |
8.7 |
8.3 |
9.0 |
|
15 |
Sundry debtors to sales |
16.7 |
17.0 |
15.2 |
19.6 |
20.1 |
19.1 |
25.7 |
26.3 |
26.4 |
|
16 |
Exports to sales |
54.9 |
52.2 |
51.0 |
2.0 |
2.8 |
2.4 |
0.5 |
1.5 |
1.8 |
|
17 |
Gross value added to gross fixed assets |
36.6 |
36.3 |
33.4 |
26.8 |
32.0 |
31.8 |
45.3 |
49.7 |
53.8 |
|
18 |
Raw materials consumed to value of production |
70.1 |
68.8 |
70.1 |
68.4 |
65.6 |
68.9 |
41.6 |
40.5 |
38.7 |
D. |
Sources and uses of Funds Ratios @ |
|
|
|
|
|
|
|
|
|
|
19 |
Gross fixed assets formation to total uses of funds |
|
37.4 |
81.4 |
|
34.5 |
35.0 |
|
28.7 |
52.9 |
|
20 |
Gross capital formation to total uses of funds |
|
64.1 |
119.4 |
|
47.3 |
68.6 |
|
34.9 |
65.8 |
|
21 |
External sources of funds to total sources of funds |
|
71.4 |
59.1 |
|
47.9 |
34.5 |
|
36.0 |
11.6 |
|
22 |
Increase in bank borrowings to total external sources |
|
142.7 |
135.2 |
|
45.0 |
17.1 |
|
89.8 |
* |
|
23 |
Gross savings to gross capital formation |
|
34.5 |
21.8 |
|
109.6 |
90.9 |
|
186.8 |
125.4 |
E. |
Profitability and profit allocation ratios |
|
|
|
|
|
|
|
|
|
|
24 |
Gross profits to total net assets |
4.9 |
7.1 |
6.1 |
9.9 |
11.9 |
11.5 |
13.2 |
14.4 |
17.0 |
|
25 |
Gross profits to sales |
4.1 |
5.8 |
5.8 |
7.5 |
8.3 |
7.9 |
12.4 |
13.2 |
15.6 |
|
26 |
Profits after tax to net worth |
5.2 |
10.0 |
6.1 |
15.1 |
16.7 |
14.2 |
16.6 |
16.6 |
21.3 |
|
27 |
Tax provision to profits before tax |
37.7 |
32.2 |
31.6 |
31.0 |
33.7 |
37.1 |
31.9 |
33.9 |
37.9 |
|
28 |
Profits retained to profits after tax |
65.8 |
82.4 |
89.6 |
95.7 |
91.1 |
97.2 |
87.5 |
88.1 |
76.5 |
|
29 |
Dividends to net worth |
1.8 |
1.8 |
0.6 |
0.7 |
1.5 |
0.4 |
2.1 |
2.0 |
5.0 |
|
30 |
Ordinary dividends to ordinary paid-up capital |
5.5 |
5.7 |
2.0 |
1.1 |
2.8 |
0.8 |
14.2 |
15.3 |
46.6 |
Statement 8: Selected Financial Ratios of The Selected 1,475 Private Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Chemicals and Chemical Products (150) |
Basic Chemicals (33) |
Paints and Varnishes (16) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
A. |
Capital Structure Ratios |
|
|
|
|
|
|
|
|
|
|
1 |
Net fixed assets to total net assets |
28.2 |
29.3 |
29.0 |
34.8 |
39.5 |
39.9 |
29.2 |
29.1 |
29.6 |
|
2 |
Net worth to total net assets |
55.5 |
55.6 |
58.3 |
49.7 |
59.8 |
60.6 |
39.6 |
42.2 |
46.7 |
|
3 |
Debt to equity |
8.0 |
12.7 |
11.6 |
12.5 |
4.0 |
3.5 |
2.9 |
2.9 |
9.0 |
|
4 |
Debt to equity (equity adjusted for revaluation reserve) |
8.0 |
12.8 |
11.7 |
12.7 |
4.0 |
3.5 |
3.1 |
3.0 |
9.4 |
|
5 |
Short term bank borrowings to inventories |
64.4 |
51.5 |
52.4 |
71.9 |
65.1 |
62.2 |
116.2 |
141.9 |
135.6 |
|
6 |
Total outside liabilities to net worth |
80.0 |
79.9 |
71.5 |
101.0 |
67.2 |
65.1 |
152.3 |
137.2 |
114.2 |
B. |
Liquidity Ratios |
|
|
|
|
|
|
|
|
|
|
7 |
Current assets to current liabilities + |
1.5 |
1.6 |
1.8 |
1.2 |
1.2 |
1.3 |
1.2 |
1.2 |
1.4 |
|
8 |
Quick assets to current liabilities |
81.8 |
87.0 |
94.0 |
66.9 |
62.6 |
67.0 |
69.7 |
81.1 |
93.7 |
|
9 |
Current assets to total net assets |
61.6 |
60.4 |
60.4 |
52.9 |
45.9 |
49.0 |
68.5 |
68.2 |
67.6 |
|
10 |
Sundry creditors to current assets |
23.3 |
27.9 |
23.1 |
35.9 |
33.5 |
21.0 |
22.9 |
26.0 |
25.4 |
|
11 |
Sundry creditors to net working capital |
66.2 |
72.5 |
53.2 |
210.6 |
189.1 |
87.7 |
167.8 |
150.3 |
91.9 |
C. |
Assets utilization and turnover ratios |
|
|
|
|
|
|
|
|
|
|
12 |
Sales to total net assets |
110.3 |
107.9 |
112.3 |
107.1 |
80.4 |
83.8 |
140.3 |
164.7 |
155.8 |
|
13 |
Sales to gross fixed assets |
230.5 |
228.6 |
241.9 |
169.8 |
138.4 |
146.9 |
298.6 |
348.3 |
327.9 |
|
14 |
Inventories to sales |
16.8 |
16.6 |
15.4 |
14.0 |
16.9 |
16.5 |
13.0 |
9.1 |
8.4 |
|
15 |
Sundry debtors to sales |
22.4 |
23.8 |
22.0 |
21.3 |
22.5 |
21.1 |
26.4 |
23.9 |
25.8 |
|
16 |
Exports to sales |
30.9 |
32.5 |
34.0 |
12.7 |
14.0 |
14.1 |
9.9 |
10.2 |
11.3 |
|
17 |
Gross value added to gross fixed assets |
52.7 |
43.3 |
47.4 |
31.1 |
20.4 |
22.4 |
58.1 |
59.8 |
63.7 |
|
18 |
Raw materials consumed to value of production |
56.6 |
60.5 |
61.2 |
58.6 |
59.1 |
56.8 |
61.8 |
65.0 |
62.9 |
D. |
Sources and uses of Funds Ratios @ |
|
|
|
|
|
|
|
|
|
|
19 |
Gross fixed assets formation to total uses of funds |
|
40.1 |
36.0 |
|
48.7 |
47.7 |
|
41.1 |
42.3 |
|
20 |
Gross capital formation to total uses of funds |
|
54.4 |
48.5 |
|
59.9 |
60.6 |
|
32.1 |
41.8 |
|
21 |
External sources of funds to total sources of funds |
|
68.8 |
40.3 |
|
87.4 |
81.9 |
|
42.8 |
18.9 |
|
22 |
Increase in bank borrowings to total external sources |
|
4.2 |
37.4 |
|
5.7 |
9.5 |
|
44.8 |
87.3 |
|
23 |
Gross savings to gross capital formation |
|
65.4 |
137.8 |
|
15.7 |
38.1 |
|
212.7 |
203.4 |
E. |
Profitability and profit allocation ratios |
|
|
|
|
|
|
|
|
|
|
24 |
Gross profits to total net assets |
15.8 |
10.6 |
12.4 |
11.0 |
1.8 |
4.2 |
15.3 |
15.8 |
17.3 |
|
25 |
Gross profits to sales |
14.3 |
9.8 |
11.1 |
10.3 |
2.2 |
5.0 |
10.9 |
9.6 |
11.1 |
|
26 |
Profits after tax to net worth |
19.6 |
11.6 |
17.6 |
15.0 |
* |
3.8 |
20.4 |
19.8 |
21.7 |
|
27 |
Tax provision to profits before tax |
26.2 |
29.6 |
24.7 |
22.4 |
# |
40.6 |
33.3 |
33.1 |
31.1 |
|
28 |
Profits retained to profits after tax |
93.1 |
92.5 |
90.0 |
92.5 |
^ |
80.2 |
67.3 |
81.3 |
92.6 |
|
29 |
Dividends to net worth |
1.4 |
0.9 |
1.8 |
1.1 |
0.4 |
0.8 |
6.7 |
3.7 |
1.6 |
|
30 |
Ordinary dividends to ordinary paid-up capital |
4.4 |
2.5 |
5.8 |
4.7 |
0.5 |
1.2 |
27.1 |
17.6 |
7.4 |
Industry groups, viz., ‘Basic chemicals’, ‘Paints and Varnishes’ and ‘Pharmaceuticals and Medicines’ are subgroups of ‘Chemicals and Chemical products’ |
Statement 8: Selected Financial Ratios of The Selected 1,475 Private Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Pharmaceuticals and Medicines (34) |
Rubber and Plastic products (60) |
Plastic Products (34) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
47 |
48 |
49 |
50 |
51 |
52 |
53 |
54 |
55 |
A. |
Capital Structure Ratios |
|
|
|
|
|
|
|
|
|
|
1 |
Net fixed assets to total net assets |
34.8 |
38.9 |
41.8 |
27.4 |
32.0 |
29.1 |
36.0 |
35.0 |
31.7 |
|
2 |
Net worth to total net assets |
50.2 |
48.4 |
51.4 |
48.3 |
49.3 |
44.5 |
33.7 |
39.3 |
37.5 |
|
3 |
Debt to equity |
19.4 |
23.7 |
18.8 |
12.6 |
19.1 |
15.7 |
36.7 |
23.7 |
24.1 |
|
4 |
Debt to equity (equity adjusted for revaluation reserve) |
19.7 |
24.0 |
19.1 |
12.7 |
19.2 |
15.7 |
37.4 |
24.0 |
24.4 |
|
5 |
Short term bank borrowings to inventories |
79.4 |
111.2 |
98.5 |
75.1 |
53.0 |
62.5 |
98.6 |
73.6 |
78.8 |
|
6 |
Total outside liabilities to net worth |
99.0 |
106.8 |
94.6 |
107.1 |
102.8 |
124.8 |
196.9 |
154.5 |
166.6 |
B. |
Liquidity Ratios |
|
|
|
|
|
|
|
|
|
|
7 |
Current assets to current liabilities + |
1.5 |
1.4 |
1.3 |
1.5 |
1.5 |
1.3 |
1.2 |
1.3 |
1.2 |
|
8 |
Quick assets to current liabilities |
84.8 |
84.6 |
80.1 |
57.7 |
71.5 |
61.3 |
58.2 |
73.2 |
68.0 |
|
9 |
Current assets to total net assets |
57.9 |
55.6 |
51.3 |
67.8 |
59.1 |
64.8 |
62.0 |
62.0 |
63.7 |
|
10 |
Sundry creditors to current assets |
21.2 |
22.5 |
23.8 |
22.2 |
20.6 |
27.2 |
34.9 |
30.7 |
33.1 |
|
11 |
Sundry creditors to net working capital |
67.9 |
80.4 |
95.6 |
67.7 |
65.1 |
106.7 |
265.2 |
150.7 |
198.2 |
C. |
Assets utilization and turnover ratios |
|
|
|
|
|
|
|
|
|
|
12 |
Sales to total net assets |
88.5 |
91.6 |
81.9 |
132.9 |
146.6 |
141.5 |
141.9 |
147.0 |
144.2 |
|
13 |
Sales to gross fixed assets |
165.7 |
157.5 |
135.2 |
280.7 |
275.1 |
285.3 |
228.1 |
234.2 |
246.9 |
|
14 |
Inventories to sales |
17.1 |
13.5 |
17.0 |
14.1 |
15.2 |
17.3 |
10.7 |
12.0 |
13.3 |
|
15 |
Sundry debtors to sales |
25.1 |
26.5 |
23.7 |
16.4 |
16.7 |
17.9 |
18.7 |
21.0 |
22.0 |
|
16 |
Exports to sales |
40.3 |
45.4 |
43.0 |
8.9 |
10.8 |
10.4 |
2.9 |
5.2 |
8.2 |
|
17 |
Gross value added to gross fixed assets |
50.0 |
45.0 |
39.6 |
44.0 |
39.5 |
43.3 |
35.9 |
34.7 |
44.4 |
|
18 |
Raw materials consumed to value of production |
41.1 |
42.5 |
39.6 |
70.6 |
72.3 |
74.1 |
67.6 |
68.1 |
70.5 |
D. |
Sources and uses of Funds Ratios @ |
|
|
|
|
|
|
|
|
|
|
19 |
Gross fixed assets formation to total uses of funds |
|
67.2 |
62.5 |
|
67.2 |
27.4 |
|
32.1 |
26.5 |
|
20 |
Gross capital formation to total uses of funds |
|
65.9 |
83.9 |
|
107.2 |
57.9 |
|
62.0 |
50.5 |
|
21 |
External sources of funds to total sources of funds |
|
58.9 |
63.0 |
|
50.8 |
70.1 |
|
53.2 |
68.3 |
|
22 |
Increase in bank borrowings to total external sources |
|
51.3 |
29.8 |
|
56.7 |
32.6 |
|
14.7 |
31.8 |
|
23 |
Gross savings to gross capital formation |
|
74.4 |
45.1 |
|
54.1 |
58.8 |
|
87.1 |
84.4 |
E. |
Profitability and profit allocation ratios |
|
|
|
|
|
|
|
|
|
|
24 |
Gross profits to total net assets |
12.4 |
10.7 |
9.8 |
10.4 |
9.2 |
7.5 |
10.2 |
9.0 |
7.6 |
|
25 |
Gross profits to sales |
14.0 |
11.7 |
11.9 |
7.8 |
6.3 |
5.3 |
7.2 |
6.1 |
5.3 |
|
26 |
Profits after tax to net worth |
16.2 |
12.2 |
9.7 |
13.1 |
10.2 |
9.0 |
17.9 |
13.7 |
11.4 |
|
27 |
Tax provision to profits before tax |
30.7 |
32.9 |
32.4 |
26.4 |
28.9 |
32.3 |
22.2 |
21.1 |
23.3 |
|
28 |
Profits retained to profits after tax |
84.0 |
92.6 |
77.6 |
94.6 |
94.1 |
95.2 |
93.3 |
95.5 |
92.8 |
|
29 |
Dividends to net worth |
2.6 |
0.9 |
2.2 |
0.7 |
0.6 |
0.4 |
1.2 |
0.6 |
0.8 |
|
30 |
Ordinary dividends to ordinary paid-up capital |
7.8 |
3.0 |
8.7 |
1.3 |
1.3 |
0.8 |
4.3 |
2.2 |
2.1 |
Industry group, viz., ‘Plastic products’ is the subgroup of ‘Rubber and Plastic products’ |
Statement 8: Selected Financial Ratios of The Selected 1,475 Private Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Glass and Glass Products (9) |
Ceramic Products (7) |
Iron and Steel (57) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
56 |
57 |
58 |
59 |
60 |
61 |
62 |
63 |
64 |
A. |
Capital Structure Ratios |
|
|
|
|
|
|
|
|
|
|
1 |
Net fixed assets to total net assets |
29.2 |
32.0 |
30.7 |
24.7 |
22.0 |
20.0 |
27.2 |
31.1 |
29.3 |
|
2 |
Net worth to total net assets |
11.7 |
11.4 |
13.9 |
69.0 |
70.8 |
68.5 |
42.9 |
44.3 |
47.2 |
|
3 |
Debt to equity |
128.1 |
151.3 |
103.7 |
10.1 |
8.8 |
15.8 |
18.7 |
14.0 |
16.4 |
|
4 |
Debt to equity (equity adjusted for revaluation reserve) |
139.3 |
163.9 |
109.8 |
10.1 |
8.8 |
15.8 |
20.1 |
14.7 |
17.0 |
|
5 |
Short term bank borrowings to inventories |
148.5 |
93.3 |
77.3 |
39.2 |
54.8 |
45.3 |
66.8 |
84.8 |
90.2 |
|
6 |
Total outside liabilities to net worth |
# |
775.4 |
617.0 |
45.0 |
41.2 |
46.0 |
133.2 |
125.8 |
112.1 |
B. |
Liquidity Ratios |
|
|
|
|
|
|
|
|
|
|
7 |
Current assets to current liabilities + |
0.9 |
0.9 |
0.9 |
1.5 |
1.7 |
1.7 |
1.4 |
1.3 |
1.3 |
|
8 |
Quick assets to current liabilities |
20.0 |
30.1 |
31.4 |
89.7 |
84.7 |
91.8 |
83.6 |
61.8 |
68.0 |
|
9 |
Current assets to total net assets |
67.0 |
64.2 |
65.4 |
35.9 |
37.6 |
35.1 |
69.3 |
61.7 |
56.8 |
|
10 |
Sundry creditors to current assets |
23.9 |
27.0 |
26.8 |
24.1 |
20.4 |
16.9 |
25.9 |
25.6 |
26.0 |
|
11 |
Sundry creditors to net working capital |
# |
# |
# |
71.9 |
51.6 |
40.5 |
86.4 |
124.9 |
124.4 |
C. |
Assets utilization and turnover ratios |
|
|
|
|
|
|
|
|
|
|
12 |
Sales to total net assets |
71.1 |
84.6 |
93.6 |
73.6 |
56.5 |
55.5 |
143.0 |
128.7 |
130.2 |
|
13 |
Sales to gross fixed assets |
159.3 |
168.7 |
182.5 |
154.2 |
131.4 |
145.2 |
337.9 |
285.5 |
299.4 |
|
14 |
Inventories to sales |
30.3 |
27.6 |
27.0 |
14.7 |
21.6 |
18.4 |
14.0 |
14.8 |
12.3 |
|
15 |
Sundry debtors to sales |
18.1 |
22.7 |
22.5 |
25.3 |
23.9 |
26.8 |
13.9 |
13.1 |
14.6 |
|
16 |
Exports to sales |
7.2 |
8.7 |
10.8 |
26.2 |
26.8 |
22.7 |
14.7 |
14.0 |
9.0 |
|
17 |
Gross value added to gross fixed assets |
21.5 |
26.1 |
35.4 |
56.6 |
50.8 |
59.8 |
68.9 |
62.9 |
36.0 |
|
18 |
Raw materials consumed to value of production |
67.5 |
64.0 |
61.0 |
43.1 |
37.0 |
40.0 |
63.8 |
61.3 |
58.6 |
D. |
Sources and uses of Funds Ratios @ |
|
|
|
|
|
|
|
|
|
|
19 |
Gross fixed assets formation to total uses of funds |
|
96.4 |
43.3 |
|
19.6 |
19.0 |
|
48.6 |
33.1 |
|
20 |
Gross capital formation to total uses of funds |
|
132.4 |
73.0 |
|
36.1 |
21.7 |
|
63.3 |
38.3 |
|
21 |
External sources of funds to total sources of funds |
|
60.1 |
50.3 |
|
31.2 |
31.0 |
|
46.0 |
33.8 |
|
22 |
Increase in bank borrowings to total external sources |
|
* |
* |
|
47.1 |
74.8 |
|
51.5 |
55.7 |
|
23 |
Gross savings to gross capital formation |
|
35.5 |
71.9 |
|
219.9 |
294.7 |
|
80.1 |
64.4 |
E. |
Profitability and profit allocation ratios |
|
|
|
|
|
|
|
|
|
|
24 |
Gross profits to total net assets |
5.8 |
5.8 |
9.8 |
20.0 |
14.5 |
17.6 |
22.2 |
22.3 |
23.3 |
|
25 |
Gross profits to sales |
8.1 |
6.9 |
10.5 |
27.1 |
25.7 |
31.7 |
15.5 |
17.3 |
17.9 |
|
26 |
Profits after tax to net worth |
8.5 |
0.5 |
21.2 |
20.0 |
20.0 |
18.8 |
31.0 |
29.5 |
28.1 |
|
27 |
Tax provision to profits before tax |
# |
# |
27.2 |
25.6 |
17.3 |
18.8 |
34.4 |
30.0 |
30.5 |
|
28 |
Profits retained to profits after tax |
100.0 |
100.0 |
98.1 |
98.1 |
97.8 |
97.6 |
92.7 |
85.7 |
89.1 |
|
29 |
Dividends to net worth |
* |
* |
0.4 |
0.4 |
0.4 |
0.5 |
2.3 |
4.2 |
3.1 |
|
30 |
Ordinary dividends to ordinary paid-up capital |
* |
* |
0.5 |
2.0 |
2.9 |
3.6 |
12.9 |
30.6 |
27.6 |
Statement 8: Selected Financial Ratios of The Selected 1,475 Private Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Fabricated Metal Products Except Machinery & Equp. (54) |
Machinery and Machine Tools (112) |
Electrical Machinery and Apparatus (59) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
65 |
66 |
67 |
68 |
69 |
70 |
71 |
72 |
73 |
A. |
Capital Structure Ratios |
|
|
|
|
|
|
|
|
|
|
1 |
Net fixed assets to total net assets |
36.0 |
34.5 |
34.9 |
23.4 |
22.8 |
20.2 |
24.7 |
22.2 |
22.0 |
|
2 |
Net worth to total net assets |
32.2 |
35.4 |
32.0 |
35.1 |
33.8 |
35.1 |
35.4 |
40.4 |
44.9 |
|
3 |
Debt to equity |
29.0 |
20.7 |
22.3 |
11.9 |
12.5 |
9.3 |
51.7 |
35.1 |
4.9 |
|
4 |
Debt to equity (equity adjusted for revaluation reserve) |
31.3 |
22.3 |
23.8 |
12.1 |
12.6 |
9.4 |
59.4 |
39.0 |
5.3 |
|
5 |
Short term bank borrowings to inventories |
79.8 |
89.5 |
83.5 |
38.1 |
34.8 |
46.7 |
20.2 |
14.9 |
36.1 |
|
6 |
Total outside liabilities to net worth |
210.1 |
182.3 |
212.7 |
184.9 |
195.7 |
184.5 |
182.4 |
147.3 |
122.5 |
B. |
Liquidity Ratios |
|
|
|
|
|
|
|
|
|
|
7 |
Current assets to current liabilities + |
1.0 |
1.1 |
1.0 |
1.2 |
1.2 |
1.3 |
1.6 |
1.7 |
1.5 |
|
8 |
Quick assets to current liabilities |
52.1 |
55.3 |
52.9 |
61.5 |
62.7 |
64.3 |
66.8 |
70.4 |
57.4 |
|
9 |
Current assets to total net assets |
59.9 |
60.1 |
57.9 |
73.9 |
75.4 |
76.5 |
73.5 |
76.2 |
75.6 |
|
10 |
Sundry creditors to current assets |
30.4 |
27.2 |
22.1 |
30.9 |
32.3 |
29.5 |
36.8 |
38.9 |
38.0 |
|
11 |
Sundry creditors to net working capital |
987.0 |
539.0 |
# |
157.3 |
166.0 |
145.9 |
95.9 |
92.5 |
120.1 |
C. |
Assets utilization and turnover ratios |
|
|
|
|
|
|
|
|
|
|
12 |
Sales to total net assets |
95.3 |
108.6 |
90.6 |
98.3 |
113.9 |
119.7 |
194.4 |
208.9 |
202.3 |
|
13 |
Sales to gross fixed assets |
155.6 |
181.9 |
157.4 |
246.6 |
284.9 |
333.9 |
423.7 |
# |
# |
|
14 |
Inventories to sales |
20.7 |
16.7 |
19.8 |
27.0 |
23.5 |
20.8 |
15.6 |
14.3 |
16.3 |
|
15 |
Sundry debtors to sales |
17.8 |
17.5 |
21.3 |
23.9 |
21.8 |
23.4 |
12.8 |
11.7 |
11.4 |
|
16 |
Exports to sales |
3.8 |
5.5 |
6.2 |
28.4 |
26.8 |
22.7 |
5.1 |
14.7 |
16.8 |
|
17 |
Gross value added to gross fixed assets |
29.1 |
38.0 |
31.1 |
52.6 |
56.4 |
67.6 |
58.3 |
60.3 |
69.5 |
|
18 |
Raw materials consumed to value of production |
55.3 |
57.2 |
61.2 |
61.2 |
61.2 |
63.6 |
69.5 |
73.9 |
70.9 |
D. |
Sources and uses of Funds Ratios @ |
|
|
|
|
|
|
|
|
|
|
19 |
Gross fixed assets formation to total uses of funds |
|
35.7 |
43.3 |
|
33.3 |
17.2 |
|
3.9 |
29.5 |
|
20 |
Gross capital formation to total uses of funds |
|
40.1 |
58.4 |
|
57.3 |
32.5 |
|
29.7 |
115.6 |
|
21 |
External sources of funds to total sources of funds |
|
35.8 |
78.5 |
|
70.4 |
60.3 |
|
25.8 |
4.9 |
|
22 |
Increase in bank borrowings to total external sources |
|
58.9 |
16.4 |
|
3.6 |
31.9 |
|
* |
* |
|
23 |
Gross savings to gross capital formation |
|
205.1 |
40.0 |
|
65.6 |
115.3 |
|
357.9 |
144.1 |
E. |
Profitability and profit allocation ratios |
|
|
|
|
|
|
|
|
|
|
24 |
Gross profits to total net assets |
6.8 |
10.1 |
7.3 |
10.0 |
10.5 |
13.5 |
12.9 |
10.9 |
12.6 |
|
25 |
Gross profits to sales |
7.1 |
9.3 |
8.0 |
10.2 |
9.3 |
11.2 |
6.7 |
5.2 |
6.3 |
|
26 |
Profits after tax to net worth |
15.6 |
23.2 |
7.6 |
15.5 |
16.5 |
22.5 |
21.4 |
21.0 |
14.9 |
|
27 |
Tax provision to profits before tax |
28.6 |
25.9 |
49.3 |
40.0 |
41.1 |
35.4 |
35.3 |
26.9 |
37.8 |
|
28 |
Profits retained to profits after tax |
84.9 |
91.9 |
82.9 |
61.8 |
39.0 |
75.7 |
96.9 |
94.0 |
91.8 |
|
29 |
Dividends to net worth |
2.4 |
1.9 |
1.3 |
5.9 |
10.0 |
5.5 |
0.7 |
1.3 |
1.2 |
|
30 |
Ordinary dividends to ordinary paid-up capital |
4.7 |
4.4 |
2.7 |
13.7 |
24.9 |
15.6 |
2.9 |
5.0 |
6.8 |
Statement 8: Selected Financial Ratios of The Selected 1,475 Private Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Medical Precision and Scientific Instruments (20) |
Motor Vehicles and Other Transport Equip. (50) |
Jewellary and Related Articles (19) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
74 |
75 |
76 |
77 |
78 |
79 |
80 |
81 |
82 |
A. |
Capital Structure Ratios |
|
|
|
|
|
|
|
|
|
|
1 |
Net fixed assets to total net assets |
15.0 |
15.4 |
15.8 |
39.6 |
40.1 |
33.7 |
5.3 |
5.7 |
5.4 |
|
2 |
Net worth to total net assets |
63.2 |
57.3 |
65.5 |
44.3 |
42.9 |
37.1 |
41.5 |
40.1 |
42.6 |
|
3 |
Debt to equity |
4.2 |
2.7 |
5.9 |
4.9 |
18.6 |
29.1 |
20.7 |
18.3 |
20.2 |
|
4 |
Debt to equity (equity adjusted for revaluation reserve) |
4.2 |
2.7 |
5.9 |
4.9 |
18.6 |
29.2 |
20.7 |
18.3 |
20.2 |
|
5 |
Short term bank borrowings to inventories |
5.7 |
10.8 |
17.7 |
40.0 |
30.5 |
22.7 |
70.7 |
49.0 |
59.3 |
|
6 |
Total outside liabilities to net worth |
58.1 |
74.4 |
52.8 |
125.7 |
133.3 |
169.7 |
141.2 |
149.3 |
134.9 |
B. |
Liquidity Ratios |
|
|
|
|
|
|
|
|
|
|
7 |
Current assets to current liabilities + |
1.9 |
1.7 |
2.3 |
0.9 |
1.0 |
1.1 |
1.7 |
1.6 |
1.6 |
|
8 |
Quick assets to current liabilities |
110.1 |
98.0 |
134.5 |
49.6 |
49.2 |
50.5 |
70.1 |
63.3 |
72.4 |
|
9 |
Current assets to total net assets |
64.7 |
67.9 |
68.0 |
48.2 |
49.1 |
55.0 |
85.0 |
82.7 |
76.8 |
|
10 |
Sundry creditors to current assets |
34.9 |
40.2 |
23.1 |
51.1 |
51.2 |
48.2 |
19.6 |
32.7 |
26.4 |
|
11 |
Sundry creditors to net working capital |
73.0 |
99.3 |
41.0 |
# |
# |
# |
47.4 |
89.4 |
72.2 |
C. |
Assets utilization and turnover ratios |
|
|
|
|
|
|
|
|
|
|
12 |
Sales to total net assets |
112.6 |
113.6 |
117.9 |
185.4 |
175.3 |
189.0 |
201.3 |
216.1 |
204.4 |
|
13 |
Sales to gross fixed assets |
421.3 |
433.7 |
429.4 |
297.4 |
284.5 |
347.3 |
# |
# |
# |
|
14 |
Inventories to sales |
17.9 |
18.6 |
13.6 |
7.7 |
9.2 |
9.9 |
16.7 |
14.7 |
15.5 |
|
15 |
Sundry debtors to sales |
24.9 |
29.3 |
23.5 |
7.1 |
6.9 |
5.5 |
14.3 |
13.4 |
13.2 |
|
16 |
Exports to sales |
3.3 |
2.9 |
5.7 |
4.3 |
2.9 |
2.7 |
35.8 |
38.9 |
11.0 |
|
17 |
Gross value added to gross fixed assets |
87.7 |
93.5 |
116.0 |
39.5 |
34.5 |
44.5 |
151.8 |
22.3 |
125.3 |
|
18 |
Raw materials consumed to value of production |
56.0 |
61.0 |
54.1 |
72.8 |
74.9 |
75.4 |
83.8 |
86.2 |
89.8 |
D. |
Sources and uses of Funds Ratios @ |
|
|
|
|
|
|
|
|
|
|
19 |
Gross fixed assets formation to total uses of funds |
|
22.3 |
36.0 |
|
50.4 |
26.5 |
|
# |
3.1 |
|
20 |
Gross capital formation to total uses of funds |
|
46.2 |
* |
|
68.7 |
49.7 |
|
^ |
28.9 |
|
21 |
External sources of funds to total sources of funds |
|
59.7 |
* |
|
89.4 |
63.0 |
|
# |
* |
|
22 |
Increase in bank borrowings to total external sources |
|
10.9 |
# |
|
25.5 |
31.4 |
|
* |
# |
|
23 |
Gross savings to gross capital formation |
|
89.4 |
# |
|
29.1 |
54.3 |
|
^ |
362.1 |
E. |
Profitability and profit allocation ratios |
|
|
|
|
|
|
|
|
|
|
24 |
Gross profits to total net assets |
10.2 |
11.6 |
17.3 |
11.4 |
8.7 |
13.1 |
9.5 |
* |
8.9 |
|
25 |
Gross profits to sales |
9.1 |
10.2 |
14.7 |
6.2 |
5.0 |
6.9 |
4.7 |
* |
4.3 |
|
26 |
Profits after tax to net worth |
9.4 |
11.7 |
15.1 |
13.7 |
9.6 |
16.9 |
10.8 |
* |
8.6 |
|
27 |
Tax provision to profits before tax |
43.5 |
40.6 |
41.2 |
45.5 |
53.8 |
47.5 |
44.7 |
# |
47.5 |
|
28 |
Profits retained to profits after tax |
88.5 |
85.2 |
92.0 |
43.2 |
9.1 |
36.8 |
46.4 |
^ |
64.3 |
|
29 |
Dividends to net worth |
1.1 |
1.7 |
1.2 |
7.8 |
8.7 |
10.7 |
5.8 |
5.2 |
3.1 |
|
30 |
Ordinary dividends to ordinary paid-up capital |
2.2 |
4.0 |
3.0 |
7.3 |
9.6 |
13.0 |
17.6 |
12.3 |
7.7 |
Statement 8: Selected Financial Ratios of The Selected 1,475 Private Limited Companies, Industry-wise, 2005-06 to 2007-08 (Contd.) |
(Per cent) |
Item |
Construction (33) |
Wholesale and Retail Trade (111) |
Hotels and Restaurants (51) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
83 |
84 |
85 |
86 |
87 |
88 |
89 |
90 |
91 |
A. |
Capital Structure Ratios |
|
|
|
|
|
|
|
|
|
|
1 |
Net fixed assets to total net assets |
35.5 |
33.9 |
32.3 |
20.6 |
22.7 |
23.9 |
53.1 |
49.0 |
53.1 |
|
2 |
Net worth to total net assets |
23.4 |
23.3 |
26.2 |
34.8 |
30.6 |
31.1 |
41.2 |
46.6 |
52.7 |
|
3 |
Debt to equity |
48.4 |
22.2 |
15.2 |
9.0 |
4.0 |
8.4 |
38.1 |
44.1 |
36.7 |
|
4 |
Debt to equity (equity adjusted for revaluation reserve) |
48.5 |
22.6 |
15.5 |
9.0 |
4.1 |
8.6 |
45.5 |
49.7 |
54.0 |
|
5 |
Short term bank borrowings to inventories |
621.0 |
# |
# |
113.8 |
115.9 |
83.3 |
# |
# |
# |
|
6 |
Total outside liabilities to net worth |
326.7 |
328.9 |
281.5 |
187.5 |
227.3 |
221.7 |
142.7 |
114.4 |
89.9 |
B. |
Liquidity Ratios |
|
|
|
|
|
|
|
|
|
|
7 |
Current assets to current liabilities + |
0.6 |
0.4 |
0.5 |
1.2 |
1.1 |
1.1 |
1.0 |
1.6 |
1.5 |
|
8 |
Quick assets to current liabilities |
27.5 |
18.7 |
24.1 |
74.4 |
59.6 |
62.4 |
55.6 |
108.1 |
89.2 |
|
9 |
Current assets to total net assets |
36.1 |
28.9 |
32.7 |
72.5 |
69.8 |
68.1 |
33.9 |
41.1 |
34.5 |
|
10 |
Sundry creditors to current assets |
20.6 |
22.0 |
17.4 |
43.4 |
42.9 |
37.3 |
13.1 |
11.1 |
12.7 |
|
11 |
Sundry creditors to net working capital |
# |
# |
# |
286.0 |
901.5 |
489.1 |
# |
29.4 |
38.2 |
C. |
Assets utilization and turnover ratios |
|
|
|
|
|
|
|
|
|
|
12 |
Sales to total net assets |
40.2 |
38.0 |
47.5 |
148.5 |
131.4 |
124.3 |
39.9 |
40.9 |
38.8 |
|
13 |
Sales to gross fixed assets |
106.4 |
102.5 |
126.9 |
465.9 |
400.0 |
373.8 |
52.3 |
57.5 |
54.0 |
|
14 |
Inventories to sales |
17.5 |
12.3 |
9.1 |
9.1 |
9.1 |
9.4 |
3.0 |
3.2 |
2.6 |
|
15 |
Sundry debtors to sales |
16.4 |
15.4 |
14.1 |
24.7 |
23.3 |
21.8 |
8.4 |
7.3 |
7.0 |
|
16 |
Exports to sales |
0.7 |
0.7 |
0.7 |
19.7 |
19.5 |
16.8 |
6.1 |
2.0 |
2.0 |
|
17 |
Gross value added to gross fixed assets |
29.8 |
44.1 |
53.0 |
28.5 |
26.8 |
38.0 |
21.4 |
24.5 |
23.8 |
|
18 |
Raw materials consumed to value of production |
21.0 |
16.7 |
17.7 |
82.3 |
78.0 |
73.4 |
20.3 |
19.3 |
18.4 |
D. |
Sources and uses of Funds Ratios @ |
|
|
|
|
|
|
|
|
|
|
19 |
Gross fixed assets formation to total uses of funds |
|
25.0 |
31.6 |
|
31.1 |
32.4 |
|
43.3 |
66.5 |
|
20 |
Gross capital formation to total uses of funds |
|
8.9 |
29.6 |
|
38.4 |
42.8 |
|
44.8 |
66.7 |
|
21 |
External sources of funds to total sources of funds |
|
61.9 |
15.9 |
|
96.3 |
96.7 |
|
71.7 |
28.4 |
|
22 |
Increase in bank borrowings to total external sources |
|
196.2 |
* |
|
12.2 |
11.3 |
|
* |
56.2 |
|
23 |
Gross savings to gross capital formation |
|
546.1 |
434.5 |
|
22.2 |
* |
|
58.1 |
36.5 |
E. |
Profitability and profit allocation ratios |
|
|
|
|
|
|
|
|
|
|
24 |
Gross profits to total net assets |
4.3 |
6.2 |
9.6 |
4.4 |
1.8 |
8.4 |
7.5 |
7.8 |
9.2 |
|
25 |
Gross profits to sales |
10.6 |
16.3 |
20.2 |
3.0 |
1.4 |
6.8 |
18.8 |
19.1 |
23.8 |
|
26 |
Profits after tax to net worth |
6.5 |
7.0 |
13.2 |
5.0 |
0.5 |
* |
7.1 |
6.0 |
8.5 |
|
27 |
Tax provision to profits before tax |
28.3 |
32.1 |
19.2 |
# |
# |
# |
33.6 |
36.1 |
32.6 |
|
28 |
Profits retained to profits after tax |
96.2 |
85.3 |
91.3 |
73.6 |
* |
^ |
91.0 |
82.7 |
93.6 |
|
29 |
Dividends to net worth |
0.2 |
1.0 |
1.1 |
1.3 |
3.4 |
1.4 |
0.6 |
1.0 |
0.5 |
|
30 |
Ordinary dividends to ordinary paid-up capital |
0.3 |
1.4 |
1.8 |
1.7 |
4.2 |
1.8 |
0.9 |
1.9 |
1.4 |
Statement 8: Selected Financial Ratios of The Selected 1,475 Private Limited Companies, Industry-wise, 2005-06 to 2007-08 (Concld.) |
(Per cent) |
Item |
Transport Storage and Communications (41) |
Real Estate Activities (33) |
Computer and Related Activities (55) |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
2005-06 |
2006-07 |
2007-08 |
1 |
92 |
93 |
94 |
95 |
96 |
97 |
98 |
99 |
100 |
A. |
Capital Structure Ratios |
|
|
|
|
|
|
|
|
|
|
1 |
Net fixed assets to total net assets |
3.0 |
3.9 |
4.4 |
9.8 |
17.0 |
22.5 |
23.5 |
25.1 |
26.7 |
|
2 |
Net worth to total net assets |
35.1 |
30.5 |
32.7 |
22.6 |
16.7 |
18.0 |
59.6 |
58.7 |
58.3 |
|
3 |
Debt to equity |
1.4 |
1.6 |
0.3 |
22.1 |
36.3 |
58.4 |
3.5 |
6.2 |
7.3 |
|
4 |
Debt to equity (equity adjusted for revaluation reserve) |
1.4 |
1.6 |
0.3 |
22.1 |
36.4 |
58.4 |
3.5 |
6.2 |
7.3 |
|
5 |
Short term bank borrowings to inventories |
42.4 |
313.5 |
38.2 |
78.6 |
99.2 |
121.1 |
455.4 |
320.9 |
# |
|
6 |
Total outside liabilities to net worth |
185 |
228.0 |
206.2 |
343.4 |
497.6 |
456.2 |
67.7 |
70.3 |
71.4 |
B. |
Liquidity Ratios |
|
|
|
|
|
|
|
|
|
|
7 |
Current assets to current liabilities + |
1.5 |
1.4 |
1.4 |
0.9 |
0.8 |
0.8 |
1.8 |
1.8 |
1.7 |
|
8 |
Quick assets to current liabilities |
97.5 |
86.5 |
74.7 |
9.1 |
8.7 |
13.2 |
129.6 |
130.8 |
117.0 |
|
9 |
Current assets to total net assets |
95.1 |
94.6 |
94.3 |
65.6 |
61.6 |
58.2 |
68.1 |
66.4 |
61.6 |
|
10 |
Sundry creditors to current assets |
6.6 |
8.3 |
11.3 |
21.0 |
7.9 |
8.0 |
28.9 |
15.7 |
18.1 |
|
11 |
Sundry creditors to net working capital |
20.3 |
30.6 |
39.1 |
# |
# |
# |
64.0 |
34.7 |
43.7 |
C. |
Assets utilization and turnover ratios |
|
|
|
|
|
|
|
|
|
|
12 |
Sales to total net assets |
21.5 |
27.0 |
34.9 |
22.7 |
19.3 |
14.5 |
86.2 |
100.4 |
103.2 |
|
13 |
Sales to gross fixed assets |
359.2 |
413.1 |
467.3 |
199.2 |
104.5 |
58.4 |
221.7 |
236.5 |
215.0 |
|
14 |
Inventories to sales |
15.4 |
11.2 |
32.5 |
172.7 |
183.3 |
204.9 |
0.5 |
0.6 |
0.4 |
|
15 |
Sundry debtors to sales |
23.4 |
22.9 |
30.2 |
10.3 |
11.0 |
19.1 |
27.7 |
26.0 |
23.0 |
|
16 |
Exports to sales |
9.9 |
9.8 |
8.4 |
* |
* |
* |
37.6 |
42.5 |
44.8 |
|
17 |
Gross value added to gross fixed assets |
71.5 |
32.5 |
30.6 |
94.9 |
44.5 |
30.3 |
160.5 |
160.9 |
152.8 |
|
18 |
Raw materials consumed to value of production |
20.5 |
29.4 |
29.7 |
41.1 |
35.6 |
25.1 |
1.7 |
2.2 |
1.9 |
D. |
Sources and uses of Funds Ratios @ |
|
|
|
|
|
|
|
|
|
|
19 |
Gross fixed assets formation to total uses of funds |
|
9.0 |
27.1 |
|
28.2 |
39.4 |
|
43.6 |
53.1 |
|
20 |
Gross capital formation to total uses of funds |
|
10.9 |
225.4 |
|
58.1 |
54.6 |
|
44.6 |
52.8 |
|
21 |
External sources of funds to total sources of funds |
|
95.0 |
78.0 |
|
94.5 |
89.1 |
|
42.3 |
45.4 |
|
22 |
Increase in bank borrowings to total external sources |
|
47.9 |
* |
|
51.8 |
64.8 |
|
15.2 |
25.1 |
|
23 |
Gross savings to gross capital formation |
|
70.4 |
11.5 |
|
9.5 |
20.6 |
|
135.0 |
118.9 |
E. |
Profitability and profit allocation ratios |
|
|
|
|
|
|
|
|
|
|
24 |
Gross profits to total net assets |
0.5 |
2.6 |
2.2 |
7.7 |
7.1 |
6.2 |
12.0 |
14.4 |
11.1 |
|
25 |
Gross profits to sales |
2.5 |
9.6 |
6.3 |
33.9 |
36.7 |
42.8 |
14.0 |
14.4 |
10.7 |
|
26 |
Profits after tax to net worth |
2.2 |
4.3 |
2.5 |
23.4 |
17.2 |
15.0 |
19.7 |
20.7 |
16.2 |
|
27 |
Tax provision to profits before tax |
31.4 |
36.7 |
# |
14.7 |
22.5 |
24.0 |
9.3 |
11.9 |
21.9 |
|
28 |
Profits retained to profits after tax |
52.6 |
72.7 |
70.4 |
99.4 |
64.4 |
84.3 |
99.5 |
93.9 |
76.6 |
|
29 |
Dividends to net worth |
1.0 |
1.2 |
0.7 |
0.2 |
6.1 |
2.4 |
0.1 |
1.3 |
3.8 |
|
30 |
Ordinary dividends to ordinary paid-up capital |
0.7 |
0.8 |
0.5 |
0.8 |
35.3 |
6.5 |
0.4 |
7.3 |
22.2 |
Appendix Explanatory Notes to Various Statements •Internal sources: These are own sources comprising capitalized reserves, retained profits, depreciation provision and other provisions. •External sources: These are other than own sources comprising funds raised from capital markets, borrowed funds, trade dues and other current liabilities and miscellaneous non-current liabilities. •The growth rates of all the items and data on sources and uses of funds are adjusted for changes due to amalgamation of companies. These are also adjusted for revaluation, etc., wherever necessary. •Due to rounding off of figures, the constituent items may not add up to the totals. • Sales are net of ‘rebates and discounts’ and‘excise duty and cess’. • Manufacturing expenses comprise (a) raw materials, components, etc. consumed, (b) stores and spares consumed, (c) power and fuel and (d) other manufacturing expenses. • Raw materials, components, etc., consumed includes purchases of traded goods in the case of trading companies and consumption of stores and provisions for hotels, restaurants and eating houses. •Other manufacturing expenses include expenses like construction expenses of construction companies, operating expenses of shipping companies, etc. • Remuneration to employees comprises (a) salaries, wages and bonus, (b) provident fund and(c) employees’ welfare expenses. • Non-operating surplus / deficit comprises (a) profit / loss on account of (i) sale of fixed assets, investments, etc., and (ii) revaluation / devaluation of foreign currencies, (b) provisions no longer required written back, (c) insurance claims realised and(d) income or expenditure relating to the previous years and such other items of non-current nature. •Gross profits are net of depreciation provision but before interest payments. •Gross saving is measured as the sum of retained profits and depreciation provision. • Gross value added comprises(a) net value added and(b) depreciation provision. •Net value added comprises(a) salaries, wages and bonus,(b) provident fund, (c) employees’ welfare expenses,(d) managerial remuneration,(e) rent paid net of rent received,(f) interest paid net of interest received,(g) tax provision, (h) dividends paid net of dividends received and(i) retained profits net of non-operating surplus / deficit. • Debt comprises(a) all borrowings from Govt. and semi-Govt. bodies, financial institutions other than banks and from foreign institutional agencies, (b) borrowings from banks against mortgages and other long term securities, (c) borrowings from companies and others against mortgages and other long term securities and (d) debentures, deferred payment liabilities and public deposits. Appendix Explanatory Notes to Various Statements (Concld.) • Equity or Net worth comprises (a) paid- up capital, (b) forfeited shares and (c) all reserves and surplus. •Current assets comprise (a) inventories, (b) loans and advances and other debtor balances, (c) book value of quoted investments, (d) cash and bank balances and (e) advance of income tax in excess of tax provision. •Current liabilities comprise (a) short term borrowings from banks, (b) unsecured loans and other short term borrowings from companies and others, (c) trade dues and other current liabilities and (d) tax tax and other current provisions. •Quick assets comprise (a) sundry debtors,
- book value of quoted investments and
- cash and bank balances.
•Capital reserves include profits on sale of investments and fixed assets. •Other reserves include profits retained in the form of various specific reserves and profit / loss carried to balance sheet. •Debentures include privately placed
* Prepared in the Company Finances Division of the Department of Statistics and Information Management. Reference may be made to December 2008 issue of the RBI Bulletin for the previous study, which covered the financial performance of 1,259 non-Government non-financial private limited companies during 2006-07. In the present study, 595 new companies have been included in addition to 880 companies common with the previous study. 1 In the case of companies, which either extended or shortened their accounting year, their income, expenditure and appropriation account figures have been annualised. The balance sheet data, however, have been retained as presented in the annual accounts of the companies. The analysis of the financial performance of companies is subject to these limitations. |