Sikkim - RBI - Reserve Bank of India
Sikkim
Appendix IV : Capital Expenditure of Individual States
(Rs. lakh) | |||||||||||||||
Items | 2000-01 | 2001-02 | 2001-02 | 2002-03 | |||||||||||
(Accounts) | (Budget Estimates) | (Revised Estimates) | (Budget Estimates) | ||||||||||||
PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | ||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | |||
TOTAL DISBURSEMENTS (I+II+III+IV) | 15,093 | 3,299 | 18,392 | 19,613 | 3,737 | 23,350 | 24,328 | 3,740 | 28,068 | 25,938 | 2,782 | 28,720 | |||
I | Total Capital Outlay (1 + 2) | 15,093 | — | 15,093 | 19,613 | — | 19,613 | 24,328 | — | 24,328 | 25,938 | — | 25,938 | ||
1 | Developmental (a + b) | 14,647 | — | 14,647 | 19,060 | — | 19,060 | 23,352 | — | 23,352 | 25,026 | — | 25,026 | ||
(a) Social Services (1 to 9) | 5,032 | — | 5,032 | 7,226 | — | 7,226 | 8,444 | — | 8,444 | 10,742 | — | 10,742 | |||
1. | Education, Sports, Art and Culture | 2,031 | — | 2,031 | 3,427 | — | 3,427 | 3,854 | — | 3,854 | 3,477 | — | 3,477 | ||
2. | Medical and public health | 299 | — | 299 | 457 | — | 457 | 447 | — | 447 | 313 | — | 313 | ||
3. | Family Welfare | — | — | — | — | — | — | — | — | — | — | — | — | ||
4. | Water supply and sanitation | 1,772 | — | 1,772 | 2,002 | — | 2,002 | 2,712 | — | 2,712 | 4,039 | — | 4,039 | ||
5. | Housing | 204 | — | 204 | 380 | — | 380 | 433 | — | 433 | 1,593 | — | 1,593 | ||
6. | Urban development | 598 | — | 598 | 725 | — | 725 | 768 | — | 768 | 1,074 | — | 1,074 | ||
7. | Welfare of Scheduled Caste, Scheduled | ||||||||||||||
Tribes and other backward Classes | 128 | — | 128 | 235 | — | 235 | 230 | — | 230 | 246 | — | 246 | |||
8. | Social Security and Welfare | — | — | — | — | — | — | — | — | — | — | — | — | ||
9. | Others * | — | — | — | — | — | — | — | — | — | — | — | — | ||
(b) Economic Services (1 to 10) | 9,615 | — | 9,615 | 11,834 | — | 11,834 | 14,908 | — | 14,908 | 14,284 | — | 14,284 | |||
1 | Agriculture and Allied Activities (i to xi) | 533 | — | 533 | 584 | — | 584 | 602 | — | 602 | 191 | — | 191 | ||
i) Crop Husbandry | 30 | — | 30 | 36 | — | 36 | 31 | — | 31 | 35 | — | 35 | |||
ii) Soil and Water Conservation | — | — | — | — | — | — | — | — | — | — | — | — | |||
iii) Animal Husbandry | 13 | — | 13 | 8 | — | 8 | 8 | — | 8 | 26 | — | 26 | |||
iv) Dairy Development | — | — | — | — | — | — | — | — | — | — | — | — | |||
v) Fisheries | 11 | — | 11 | 15 | — | 15 | 115 | — | 115 | 13 | — | 13 | |||
vi) Forestry and Wild Life | 5 | — | 5 | 20 | — | 20 | 20 | — | 20 | 25 | — | 25 | |||
vii) Plantations | — | — | — | — | — | — | — | — | — | — | — | — | |||
viii) Food Storage and Warehousing | 19 | — | 19 | 37 | — | 37 | 28 | — | 28 | 37 | — | 37 | |||
ix) Agricultural Research and Education | — | — | — | — | — | — | — | — | — | — | — | — | |||
x) Co-operation | 429 | — | 429 | 448 | — | 448 | 400 | — | 400 | 40 | — | 40 | |||
xi) Others @ | 26 | — | 26 | 20 | — | 20 | — | — | — | 15 | — | 15 | |||
2 | Rural Development | 108 | — | 108 | 120 | — | 120 | 100 | — | 100 | 185 | — | 185 | ||
3 | Special Area Programmes | 662 | — | 662 | 350 | — | 350 | 463 | — | 463 | 350 | — | 350 | ||
of which : Hill Areas | — | — | — | — | — | — | — | — | — | — | — | — | |||
4 | Major and Medium Irrigation and | ||||||||||||||
Flood Control | 307 | — | 307 | 205 | — | 205 | 506 | — | 506 | 205 | — | 205 | |||
5 | Energy | 3,236 | — | 3,236 | 4,426 | — | 4,426 | 5,631 | — | 5,631 | 6,940 | — | 6,940 | ||
6 | Industry and Minerals (i to iv) | 378 | — | 378 | 547 | — | 547 | 617 | — | 617 | 478 | — | 478 | ||
i) Village and Small Industries | — | — | — | 176 | — | 176 | 176 | — | 176 | 5 | — | 5 | |||
ii) Iron and Steel Industries | — | — | — | — | — | — | — | — | — | — | — | — | |||
iii) Non-Ferrous Mining and | |||||||||||||||
Metallurgical Industries | 68 | — | 68 | 50 | — | 50 | 50 | — | 50 | 53 | — | 53 | |||
iv) Others # | 310 | — | 310 | 321 | — | 321 | 391 | — | 391 | 420 | — | 420 | |||
7 | Transport (i + ii) | 4,025 | — | 4,025 | 5,412 | — | 5,412 | 6,768 | — | 6,768 | 5,735 | — | 5,735 | ||
i) Roads and Bridges | 3,846 | — | 3,846 | 4,255 | — | 4,255 | 5,246 | — | 5,246 | 4,504 | — | 4,504 | |||
ii) Others ** | 179 | — | 179 | 1,157 | — | 1,157 | 1,522 | — | 1,522 | 1,231 | — | 1,231 | |||
8 | Communications | — | — | — | — | — | — | — | — | — | — | — | — | ||
9 | Science, Technology and Environment | — | — | — | — | — | — | — | — | — | — | — | — | ||
Appendix IV : Capital Expenditure of Individual States (Contd.)
(Rs. lakh) | ||||||||||||||||
2000-01 | 2001-02 | 2001-02 | 2002-03 | |||||||||||||
Items | (Accounts) | (Budget Estimates) | (Revised Estimates) | (Budget Estimates) | ||||||||||||
PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | |||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | ||||
10 | General Economic Services (i + ii) | 366 | — | 366 | 190 | — | 190 | 221 | — | 221 | 200 | — | 200 | |||
i) | Tourism | 366 | — | 366 | 190 | — | 190 | 221 | — | 221 | 200 | — | 200 | |||
ii) | Others @@ | — | — | — | — | — | — | — | — | — | — | — | — | |||
2 | Non-Developmental (General Services) | 446 | — | 446 | 553 | — | 553 | 976 | — | 976 | 912 | — | 912 | |||
II | Discharge of Internal Debt (1 to 5) + | — | 558 | 558 | — | 274 | 274 | — | 274 | 274 | — | 912 | 912 | |||
1 | Market Loans | — | — | — | — | — | — | — | — | — | — | — | — | |||
2 | Loans from L.I.C. | — | 356 | 356 | — | 87 | 87 | — | 87 | 87 | — | 147 | 147 | |||
3 | Loans from NABARD | — | — | — | — | — | — | — | — | — | — | 574 | 574 | |||
4 | Loans from National Co-operative | |||||||||||||||
Development Corporation | — | 12 | 12 | — | — | — | — | — | — | — | — | — | ||||
5 | Others | — | 190 | 190 | — | 187 | 187 | — | 187 | 187 | — | 191 | 191 | |||
of which : Land Compensation Bonds | — | — | — | — | — | — | — | — | — | — | — | — | ||||
III | Repayment of Loans to the Centre | — | 2,708 | 2,708 | — | 3,422 | 3,422 | — | 3,425 | 3,425 | — | 1,829 | 1,829 | |||
IV | Loans and Advances by State Governments (1+2) | — | 33 | 33 | — | 41 | 41 | — | 41 | 41 | — | 41 | 41 | |||
1 | Developmental Purposes (a + b) | — | 33 | 33 | — | 21 | 21 | — | 21 | 21 | — | 21 | 21 | |||
(a) | Social Services ( 1 to 4) | — | 33 | 33 | — | 21 | 21 | — | 21 | 21 | — | 21 | 21 | |||
1 | Education, Sports, Art and Culture | — | — | — | — | — | — | — | — | — | — | — | — | |||
2 | Housing | — | — | — | — | — | — | — | — | — | — | — | — | |||
3 | Government Servants(Housing) | — | 33 | 33 | — | 21 | 21 | — | 21 | 21 | — | 21 | 21 | |||
4 | Others | — | — | — | — | — | — | — | — | — | — | — | — | |||
(b) | Economic Services (1 to 9) | — | — | — | — | — | — | — | — | — | — | — | — | |||
1 | Crop Husbandry | — | — | — | — | — | — | — | — | — | — | — | — | |||
2 | Soil and Water Conservation | — | — | — | — | — | — | — | — | — | — | — | — | |||
3 | Food Storage and Warehousing | — | — | — | — | — | — | — | — | — | — | — | — | |||
4 | Co-operation | — | — | — | — | — | — | — | — | — | — | — | — | |||
5 | Major and Medium Irrigation, etc. | — | — | — | — | — | — | — | — | — | — | — | — | |||
6 | Power Projects | — | — | — | — | — | — | — | — | — | — | — | — | |||
7 | Village and Small Industries | — | — | — | — | — | — | — | — | — | — | — | — | |||
8 | Other Industries and Minerals | — | — | — | — | — | — | — | — | — | — | — | — | |||
9 | Others | — | — | — | — | — | — | — | — | — | — | — | — | |||
2 | Non-Developmental Purposes (a + b) | — | — | — | — | 20 | 20 | — | 20 | 20 | — | 20 | 20 | |||
a) | Government Servants (other than Housing) | — | — | — | — | 20 | 20 | — | 20 | 20 | — | 20 | 20 | |||
b) | Miscellaneous | — | — | — | — | — | — | — | — | — | — | — | — | |||
A | Surplus (+)/Deficit(-) on Capital Account | -8,866 | -16,243 | -18,731 | -21,161 | |||||||||||
B | Surplus (+)/Deficit (-) on Revenue Account | 9,929 | 16,154 | 21,031 | 21,082 | |||||||||||
C | Overall Surplus (+)/Deficit (-) (A+B) | 1,063 | -89 | 2,300 | -79 | |||||||||||
Financing of Surplus(+)/Deficit(-) | ||||||||||||||||
D | Increase(+)/Decrease(-) in Cash Balances | -1,438 | -89 | 2,300 | -79 | |||||||||||
a) | Opening Balance | 6,763 | 5,860 | 5,325 | 7,625 | |||||||||||
b) | Closing Balance | 5,325 | 5,771 | 7,625 | 7,546 | |||||||||||
E | Withdrawals from(-)/Additions to(+) | |||||||||||||||
Cash balance Investment Account (net) | 2,501 | — | — | — | ||||||||||||
F | Increase(-)/Decrease(+) in Ways and Means | |||||||||||||||
Advances and Overdrafts from RBI(net) | — | — | — | — | ||||||||||||