Madhya Pradesh - आरबीआई - Reserve Bank of India
Madhya Pradesh
Appendix IV : Capital Expenditure of Individual States | ||||||||||||||
(Rs. lakh) | ||||||||||||||
Items | 1999-2000 | 2000-2001 | 2000-2001 | 2001-2002 | ||||||||||
(Accounts) | (Budget Estimates) | (Revised Estimates) | (Budget Estimates) | |||||||||||
PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | |||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | ||
TOTAL DISBURSEMENTS (I+II+III+IV) | 126,774 | 55,376 | 182,150 | 135,311 | 63,703 | 199,014 | 152,000 | 54,733 | 206,733 | 154,154 | 54,785 | 208,939 | ||
I | Total Capital Outlay (1 + 2) | 94,647 | 360 | 95,007 | 109,292 | 171 | 109,463 | 126,065 | 209 | 126,274 | 135,220 | 141 | 135,361 | |
1 | Developmental (a + b) | 93,065 | 360 | 93,425 | 108,398 | 151 | 108,549 | 123,445 | 196 | 123,641 | 134,228 | 134 | 134,362 | |
(a) Social Services (1 to 9) | 19,229 | 244 | 19,473 | 15,133 | 101 | 15,234 | 17,933 | 160 | 18,093 | 20,988 | 102 | 21,090 | ||
1. Education, Sports, Art and Culture | 3,628 | — | 3,628 | 761 | — | 761 | 743 | — | 743 | 1,467 | — | 1,467 | ||
2. Medical and Public Health | 4,025 | 243 | 4,268 | 2,229 | 100 | 2,329 | 5,224 | 160 | 5,384 | 5,189 | 102 | 5,291 | ||
3. Family Welfare | 148 | — | 148 | 353 | — | 353 | 1,126 | — | 1,126 | 193 | — | 193 | ||
4. Water Supply and Sanitation | 176 | — | 176 | 200 | — | 200 | 172 | — | 172 | 169 | — | 169 | ||
5. Housing | 298 | — | 298 | 405 | — | 405 | 662 | — | 662 | 386 | — | 386 | ||
6. Urban Development | 1,235 | — | 1,235 | 821 | — | 821 | 836 | — | 836 | 821 | — | 821 | ||
7. Welfare of Scheduled Caste, Scheduled | ||||||||||||||
Tribes and Other Backward Classes | 9,255 | — | 9,255 | 10,055 | — | 10,055 | 8,876 | — | 8,876 | 12,520 | — | 12,520 | ||
8. Social Security and Welfare | 387 | 1 | 388 | 272 | 1 | 273 | 251 | — | 251 | 168 | — | 168 | ||
9. Others * | 77 | — | 77 | 37 | — | 37 | 43 | — | 43 | 75 | — | 75 | ||
(b) Economic Services (1 to 10) | 73,836 | 116 | 73,952 | 93,265 | 50 | 93,315 | 105,512 | 36 | 105,548 | 113,240 | 32 | 113,272 | ||
1. Agriculture and Allied Activities (i to xi) | 5,839 | 63 | 5,902 | 3,323 | — | 3,323 | 6,271 | — | 6,271 | 4,578 | — | 4,578 | ||
i) Crop Husbandry | 598 | 14 | 612 | 222 | — | 222 | 58 | — | 58 | 136 | — | 136 | ||
ii) Soil and Water Conservation | 574 | 29 | 603 | 914 | — | 914 | 965 | — | 965 | 1,579 | — | 1,579 | ||
iii) Animal Husbandry | 29 | — | 29 | 37 | — | 37 | 22 | — | 22 | 138 | — | 138 | ||
iv) Dairy Development | — | — | — | — | — | — | — | — | — | — | — | — | ||
v) Fisheries | 9 | — | 9 | 21 | — | 21 | 16 | — | 16 | 19 | — | 19 | ||
vi) Forestry and Wild Life | 2,027 | — | 2,027 | 175 | — | 175 | 152 | — | 152 | 155 | — | 155 | ||
vii) Plantations | — | — | — | — | — | — | — | — | — | — | — | — | ||
viii) Food Storage and Warehousing | 295 | 20 | 315 | 30 | — | 30 | 403 | — | 403 | 21 | — | 21 | ||
ix) Agricultural Research and Education | — | — | — | — | — | — | — | — | — | — | — | — | ||
x) Co-operation | 2,307 | — | 2,307 | 1,924 | — | 1,924 | 4,655 | — | 4,655 | 2,530 | — | 2,530 | ||
xi) Others @ | — | — | — | — | — | — | — | — | — | — | — | — | ||
2. Rural Development | 6,420 | — | 6,420 | 6,437 | — | 6,437 | 5,685 | — | 5,685 | 4,637 | — | 4,637 | ||
3. Special Area Programmes | — | — | — | — | — | — | — | — | — | — | — | — | ||
of which : Hill Areas | — | — | — | — | — | — | — | — | — | — | — | — | ||
4. Major and Medium Irrigation | ||||||||||||||
and Flood Control | 37,436 | 33 | 37,469 | 51,810 | — | 51,810 | 66,315 | — | 66,315 | 59,868 | — | 59,868 | ||
5. Energy | 15,481 | — | 15,481 | 13,096 | — | 13,096 | 5,465 | — | 5,465 | 6,864 | — | 6,864 | ||
6. Industry and Minerals (i to iv) | 815 | 14 | 829 | 1,887 | 25 | 1,912 | 1,022 | 19 | 1,041 | 1,265 | 15 | 1,280 | ||
i) Village and Small Industries | 632 | 14 | 646 | 1,662 | 25 | 1,687 | 847 | 19 | 866 | 1,090 | 15 | 1,105 | ||
ii) Iron and Steel Industries | — | — | — | — | — | — | — | — | — | — | — | — | ||
iii) Non-Ferrous Mining and | ||||||||||||||
Metallurgical Industries | 3 | — | 3 | 25 | — | 25 | 25 | — | 25 | 25 | — | 25 | ||
iv) Others # | 180 | — | 180 | 200 | — | 200 | 150 | — | 150 | 150 | — | 150 | ||
7. Transport (i + ii) | 7,731 | — | 7,731 | 16,481 | — | 16,481 | 20,415 | — | 20,415 | 35,178 | — | 35,178 | ||
i) Roads and Bridges | 7,711 | — | 7,711 | 16,381 | — | 16,381 | 20,333 | — | 20,333 | 35,108 | — | 35,108 | ||
ii) Others ** | 20 | — | 20 | 100 | — | 100 | 82 | — | 82 | 70 | — | 70 | ||
8. Communications | — | — | — | — | — | — | — | — | — | — | — | — | ||
9. Science, Technology and Environment | — | — | — | — | — | — | — | — | — | — | — | — | ||
Items | 1999-2000 | 2000-2001 | 2000-2001 | 2001-2002 | |||||||||||||
(Accounts) | (Budget Estimates) | (Revised Estimates) | (Budget Estimates) | ||||||||||||||
PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | PLAN | NON-PLAN | TOTAL | ||||||
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | |||||
10.General Economic Services (i + ii) | 114 | 6 | 120 | 231 | 25 | 256 | 339 | 17 | 356 | 850 | 17 | 867 | |||||
i) Tourism | 114 | — | 114 | 231 | — | 231 | 339 | — | 339 | 850 | — | 850 | |||||
ii) Others @@ | — | 6 | 6 | — | 25 | 25 | — | 17 | 17 | — | 17 | 17 | |||||
2 | Non-Developmental (General Services) | 1,582 | — | 1,582 | 894 | 20 | 914 | 2,620 | 13 | 2,633 | 992 | 7 | 999 | ||||
II | Discharge of Internal Debt + (1 to 5) | — | 13,526 | 13,526 | — | 13,878 | 13,878 | — | 11,474 | 11,474 | — | 13,459 | 13,459 | ||||
1. | Market Loans | — | 5,176 | 5,176 | — | 2,495 | 2,495 | — | 2,478 | 2,478 | — | 3,804 | 3,804 | ||||
2. | Loans from L.I.C. | — | 391 | 391 | — | 689 | 689 | — | 524 | 524 | — | 383 | 383 | ||||
3. | Loans from NABARD | — | 5,696 | 5,696 | — | 8,390 | 8,390 | — | 6,783 | 6,783 | — | 7,525 | 7,525 | ||||
4. | Loans from National Co-operative | ||||||||||||||||
Development Corporation | — | 1,946 | 1,946 | — | 1,990 | 1,990 | — | 1,461 | 1,461 | — | 1,534 | 1,534 | |||||
5. | Others | — | 317 | 317 | — | 314 | 314 | — | 228 | 228 | — | 213 | 213 | ||||
of which : Land Compensation Bonds | — | — | — | — | — | — | — | — | — | — | — | — | |||||
III | Repayment of Loans to the Centre | — | 39,331 | 39,331 | — | 45,200 | 45,200 | — | 39,117 | 39,117 | — | 37,984 | 37,984 | ||||
IV | Loans and Advances by State Governments (1+2) | 32,127 | 2,159 | 34,286 | 26,019 | 4,454 | 30,473 | 25,935 | 3,933 | 29,868 | 18,934 | 3,201 | 22,135 | ||||
1. | Developmental Purposes (a + b) | 32,127 | 1,654 | 33,781 | 26,019 | 3,057 | 29,076 | 25,935 | 2,661 | 28,596 | 18,934 | 2,176 | 21,110 | ||||
(a) | Social Services ( 1 to 4) | 7,534 | 708 | 8,242 | 4,380 | 1,442 | 5,822 | 5,623 | 1,355 | 6,978 | 3,143 | 1,059 | 4,202 | ||||
1 | Education, Sports, Art and Culture | — | — | — | — | — | — | — | — | — | — | — | — | ||||
2 | Housing | 1,950 | — | 1,950 | 1,578 | — | 1,578 | 1,578 | — | 1,578 | 1,266 | — | 1,266 | ||||
3 | Government Servants(Housing) | — | 567 | 567 | — | 1,086 | 1,086 | — | 1,033 | 1,033 | — | 773 | 773 | ||||
4 | Others | 5,584 | 141 | 5,725 | 2,802 | 356 | 3,158 | 4,045 | 322 | 4,367 | 1,877 | 286 | 2,163 | ||||
(b) | Economic Services (1 to 9) | 24,593 | 946 | 25,539 | 21,639 | 1,615 | 23,254 | 20,312 | 1,306 | 21,618 | 15,791 | 1,117 | 16,908 | ||||
1 | Crop Husbandry | 31 | 596 | 627 | 25 | 1,005 | 1,030 | 15 | 863 | 878 | 20 | 741 | 761 | ||||
2 | Soil and Water Conservation | — | — | — | 13 | — | 13 | 5 | — | 5 | 5 | — | 5 | ||||
3 | Food Storage and Warehousing | 987 | 350 | 1,337 | 399 | 600 | 999 | 835 | 433 | 1,268 | 366 | 366 | 732 | ||||
4 | Co-operation | 1,608 | — | 1,608 | 873 | 10 | 883 | 658 | 10 | 668 | 246 | 10 | 256 | ||||
5 | Major and Medium Irrigation, etc. | — | — | — | — | — | — | — | — | — | — | — | — | ||||
6 | Power Projects | 21,631 | — | 21,631 | 19,939 | — | 19,939 | 17,604 | — | 17,604 | 14,223 | — | 14,223 | ||||
7 | Village and Small Industries | 59 | — | 59 | 106 | — | 106 | 59 | — | 59 | 77 | — | 77 | ||||
8 | Other Industries and Minerals | — | — | — | 276 | — | 276 | 112 | — | 112 | 272 | — | 272 | ||||
9 | Others | 277 | — | 277 | 8 | — | 8 | 1,024 | — | 1,024 | 582 | — | 582 | ||||
2. | Non-Developmental Purposes (a + b) | — | 505 | 505 | — | 1,397 | 1,397 | — | 1,272 | 1,272 | — | 1,025 | 1,025 | ||||
a) | Government Servants (other than Housing) | — | 505 | 505 | — | 1,397 | 1,397 | — | 1,272 | 1,272 | — | 1,025 | 1,025 | ||||
b) | Miscellaneous | — | — | — | — | — | — | — | — | — | — | — | — | ||||
A | Surplus (+)/Deficit(-) on Capital Account | 301,072 | 250,736 | 207,688 | 199,467 | ||||||||||||
B | Surplus (+)/Deficit (-) on Revenue Account | -293,226 | -286,953 | -220,527 | -236,955 | ||||||||||||
C | Overall Surplus (+)/Deficit (-) (A+B) | 7,846 | -36,217 | -12,839 | -37,488 | ||||||||||||
Financing of Surplus(+)/Deficit(-) | |||||||||||||||||
D | Increase(+)/Decrease(-) in Cash Balances | 5,754 | -36,217 | -30,001 | -37,488 | ||||||||||||
a) | Opening Balance | 12,658 | -53,515 | 18,411 | -11,590 | ||||||||||||
b) | Closing Balance | 18,412 | -89,732 | -11,590 | -49,078 | ||||||||||||
E | Withdrawals from(-)/Additions to(+) | ||||||||||||||||
Cash balance Investment Account (net) | — | — | — | — | |||||||||||||
F | Increase(-)/Decrease(+) in Ways and Means | ||||||||||||||||
Advances and Overdrafts from RBI(net) | 2,092 | — | 17,162 | — | |||||||||||||